Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-3182024-01-01falseThe principal activities of the company is the provision of industrial testing services and safety consultants.8truetruefalse 02778772 2024-01-01 2024-12-31 02778772 2023-01-01 2023-12-31 02778772 2024-12-31 02778772 2023-12-31 02778772 c:CompanySecretary1 2024-01-01 2024-12-31 02778772 c:Director1 2024-01-01 2024-12-31 02778772 c:RegisteredOffice 2024-01-01 2024-12-31 02778772 d:Buildings 2024-01-01 2024-12-31 02778772 d:Buildings 2024-12-31 02778772 d:Buildings 2023-12-31 02778772 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02778772 d:Buildings d:ShortLeaseholdAssets 2024-01-01 2024-12-31 02778772 d:Buildings d:ShortLeaseholdAssets 2024-12-31 02778772 d:Buildings d:ShortLeaseholdAssets 2023-12-31 02778772 d:PlantMachinery 2024-01-01 2024-12-31 02778772 d:PlantMachinery 2024-12-31 02778772 d:PlantMachinery 2023-12-31 02778772 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02778772 d:MotorVehicles 2024-01-01 2024-12-31 02778772 d:MotorVehicles 2024-12-31 02778772 d:MotorVehicles 2023-12-31 02778772 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02778772 d:FurnitureFittings 2024-01-01 2024-12-31 02778772 d:FurnitureFittings 2024-12-31 02778772 d:FurnitureFittings 2023-12-31 02778772 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02778772 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02778772 d:CurrentFinancialInstruments 2024-12-31 02778772 d:CurrentFinancialInstruments 2023-12-31 02778772 d:Non-currentFinancialInstruments 2024-12-31 02778772 d:Non-currentFinancialInstruments 2023-12-31 02778772 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 02778772 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 02778772 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 02778772 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 02778772 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 02778772 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 02778772 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-12-31 02778772 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-12-31 02778772 d:ShareCapital 2024-12-31 02778772 d:ShareCapital 2023-12-31 02778772 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 02778772 d:RetainedEarningsAccumulatedLosses 2024-12-31 02778772 d:RetainedEarningsAccumulatedLosses 2023-12-31 02778772 c:OrdinaryShareClass1 2024-01-01 2024-12-31 02778772 c:OrdinaryShareClass1 2024-12-31 02778772 c:OrdinaryShareClass1 2023-12-31 02778772 c:FRS102 2024-01-01 2024-12-31 02778772 c:Audited 2024-01-01 2024-12-31 02778772 c:FullAccounts 2024-01-01 2024-12-31 02778772 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02778772 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 02778772 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 02778772 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 02778772 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 02778772







FRACTECH LIMITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 DECEMBER 2024






















TWP Accounting LLP
Chartered Accountants & Statutory Auditors
The Old Rectory
Church Street
Weybridge
Surrey
KT13 8DE

 
FRACTECH LIMITED
 

COMPANY INFORMATION


Director
D Milton-Tayler 




Company secretary
E. Sautelle-Smith



Registered number
02778772



Registered office
Unit A Scotswood Park
Forsyth Road

Sheerwater

Surrey

GU21 5SU




Independent auditor
TWP Accounting LLP
Chartered Accountants & Statutory Auditors

The Old Rectory

Church Street

Weybridge

Surrey

KT13 8DE





 
FRACTECH LIMITED
REGISTERED NUMBER: 02778772

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
191,861
741,991

  
191,861
741,991

Current assets
  

Debtors: amounts falling due after more than one year
 5 
885,452
948,595

Debtors: amounts falling due within one year
 5 
1,153,190
774,336

Cash at bank and in hand
 6 
378,624
327,961

  
2,417,266
2,050,892

Creditors: amounts falling due within one year
 7 
(329,199)
(274,750)

Net current assets
  
 
 
2,088,067
 
 
1,776,142

Total assets less current liabilities
  
2,279,928
2,518,133

Creditors: amounts falling due after more than one year
 8 
(233,502)
(258,969)

Provisions for liabilities
  

Deferred tax
 10 
(35,351)
(51,830)

  
 
 
(35,351)
 
 
(51,830)

Net assets
  
2,011,075
2,207,334


Capital and reserves
  

Called up share capital 
 11 
5,000
5,000

Profit and loss account
 12 
2,006,075
2,202,334

  
2,011,075
2,207,334


Page 1

 
FRACTECH LIMITED
REGISTERED NUMBER: 02778772

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 September 2025.


................................................
D Milton-Tayler
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
FRACTECH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Fractech Limited is incorporated in England and Wales and limited by shares. The address of registered office is given in the company's information page of these financial statements.
The principal activities of the company is the provision of industrial testing services and safety consultants.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.3

Turnover

Turnover comprises revenue recognised by the company in respect of consultancy services supplied during the year, exclusive of Value Added Tax and trade discounts. Services invoiced in later periods that relate to services supplied during the period are accrued and included within debtors. The proportion of invoiced services that relate to later periods are carried forward as deferred income within creditors.

Page 3

 
FRACTECH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
FRACTECH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long leasehold property
-
50 years straight line
Leasehold improvements
-
Over the terms of the lease
Equipment
-
20%-33% straight line
Motor vehicles
-
25% straight line
Fixtures and fittings
-
20% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amotrised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2023 - 8).

Page 5

 
FRACTECH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Long term leasehold property
Leasehold improvements
Equipment
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£
£



Cost or valuation


At 1 January 2024
606,210
213,189
725,766
143,149
53,213
1,741,527


Additions
-
-
13,610
8,495
27,917
50,022


Disposals
(606,210)
(104,468)
-
-
-
(710,678)



At 31 December 2024

-
108,721
739,376
151,644
81,130
1,080,871



Depreciation


At 1 January 2024
115,181
96,777
721,873
13,423
52,282
999,536


Charge for the year on owned assets
10,104
7,831
1,156
34,555
1,862
55,508


Disposals
(125,285)
(40,749)
-
-
-
(166,034)



At 31 December 2024

-
63,859
723,029
47,978
54,144
889,010



Net book value



At 31 December 2024
-
44,862
16,347
103,666
26,986
191,861



At 31 December 2023
491,029
116,412
3,893
129,726
931
741,991

The comapny has transferred a property to its parent company, to which held a net book value of £544,644 in Novemeber 2024.
 

Page 6

 
FRACTECH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£

Due after more than one year

Amounts owed by group undertakings
885,452
948,595

885,452
948,595


2024
2023
£
£

Due within one year

Trade debtors
576,413
232,626

Amounts owed by group undertakings
147,169
144,750

Other debtors
161,227
118,885

Prepayments and accrued income
112,533
77,161

Accrued Income
155,848
200,914

1,153,190
774,336



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
378,624
327,961

378,624
327,961


Page 7

 
FRACTECH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
39,358
35,203

Trade creditors
54,909
22,293

Other taxation and social security
169,309
151,004

Obligations under finance lease and hire purchase contracts
21,146
19,564

Other creditors
16,550
21,151

Accruals and deferred income
27,927
25,535

329,199
274,750


The company has pledged its debtors and freehold and property as security against any bank loans held by the company. At the year end, the company had an amount outstanding in respect of secured debts of £25,032 (2023 - £25,008) due within one year and bears 3% interest above the bank's base rate. The loan is due to mature on 30 June 2029.
The company's bankers have fixed and floating charges over the company's assets.


8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
151,704
142,807

Net obligations under finance leases and hire purchase contracts
74,898
110,162

Preference shares
6,900
6,000

233,502
258,969


The company has pledged its debtors and freehold and property as security against any bank loans held by the company. At the year end, the company had an amount outstanding in respect of secured debts of £106,891 (2023 - £129,967) due after more than one year and bears 3% interest above the bank's base rate. The loan is due to mature on 30 June 2029.

Page 8

 
FRACTECH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
39,358
35,203


39,358
35,203


Amounts falling due 2-5 years

Bank loans
135,578
122,987


135,578
122,987

Amounts falling due after more than 5 years

Bank loans
16,126
19,820

16,126
19,820

191,062
178,010



10.


Deferred taxation




2024


£






At beginning of year
(51,830)


Charged to profit or loss
16,479



At end of year
(35,351)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(35,351)
(51,830)

(35,351)
(51,830)

Page 9

 
FRACTECH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



5,000 (2023 - 5,000) Ordinary shares of £1.00 each
5,000
5,000



12.


Reserves

Profit and loss account

The profit and loss account represents profit and losses net of dividends and other adjustments. 


13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £7,678 (2023 - £7,829). Contributions totalling £nil  (2023 - £NIL) were payable to the fund at the balance sheet date.


14.


Transactions with directors

At the beginning of the year the balance payable to the director was £118,885. During the year advances totalling £342,457 were made to the director and repayments by the director during the year totalled £307,686. Interest on the balances due to the company calculated at 2.25% was £7,234. At the end of the year the balance receivable from the director was £160,890.


15.


Related party transactions

During the period, the company paid market value rent to D Milton - Tayler, amounting to £187,601 (2023 - £175,980).
During the period, Ambition in Motion Ltd, a company owned by the director's wife, provided marketing services of £24,000 (2023 - £24,000). At the balance sheet date, £Nil (2023 - NIL) was owed to Ambition in Motion Ltd.
The company is a wholly owned subsidiary and accordingly has taken the exemptions provided within paragraph 33.1A of FRS102 and therefore transactions with group companies have not been disclosed.


16.


Controlling party

The parent undertaking of the Company is Fractech Holdings Limited, a company incorporated the UK and registered at Unit A Scotswood Park, Forsyth Road, Sheerwater, United Kingdom, GU21 5SU, which owns 100% of the company’s equity share capital.
The ultimate controlling party is David Milton-Tayler by virtue of his 100% controlling shareholding in Fractech Holdings Limited.

Page 10

 
FRACTECH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

17.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 22 September 2025 by Philip Munk FCA FCCA (Senior Statutory Auditor) on behalf of TWP Accounting LLP.

This report is made solely to the company’s members, as a body, in accordance with Sections 495 and 496 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.


Page 11