Company registration number 03427970 (England and Wales)
INTOXIMETERS UK LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
INTOXIMETERS UK LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
INTOXIMETERS UK LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
6,337
7,609
Current assets
Stocks
64,175
67,232
Debtors
4
238,182
108,580
Cash at bank and in hand
77,244
200,279
379,601
376,091
Creditors: amounts falling due within one year
5
(191,340)
(186,576)
Net current assets
188,261
189,515
Net assets
194,598
197,124
Capital and reserves
Called up share capital
6
1,000
1,000
Profit and loss reserves
193,598
196,124
Total equity
194,598
197,124

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 September 2025 and are signed on its behalf by:
Mr M Forrester
Director
Company registration number 03427970 (England and Wales)
INTOXIMETERS UK LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Intoximeters UK Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 7th Floor 50 Broadway, London, SW1H ODB. The principal place of business is Unit A-D, The Alpha Centre, Babbage Road, Totnes, Devon, TQ9 5JA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound sterling.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

 

Service contracts income is recognised evenly over the period of the contract.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Fully depreciated
Plant and machinery
20% or 50% per annum on a straight-line basis
Fixtures, fittings & equipment
20% per annum on a straight-line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Cost is calculated using the weighted average method.

INTOXIMETERS UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease.

1.9
Foreign exchange

Current monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to profit and loss account.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was as follows:

2024
2023
Number
Number
Total
8
8
INTOXIMETERS UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
11,613
89,499
101,112
Additions
-
0
1,282
1,282
At 31 December 2024
11,613
90,781
102,394
Depreciation and impairment
At 1 January 2024
11,613
81,890
93,503
Depreciation charged in the year
-
0
2,554
2,554
At 31 December 2024
11,613
84,444
96,057
Carrying amount
At 31 December 2024
-
0
6,337
6,337
At 31 December 2023
-
0
7,609
7,609
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
182,049
68,022
Amounts owed by group undertakings
18,878
-
0
Other debtors
37,255
40,558
238,182
108,580
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
17,970
22,904
Amounts owed to group undertakings
-
0
464
Taxation and social security
50,520
45,720
Other creditors
122,850
117,488
191,340
186,576
6
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
1,000
1,000
1,000
1,000
INTOXIMETERS UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report was unqualified.

The senior statutory auditor was Sean Murphy BA FCA.
The auditor was Darnells Audit Limited.
8
Operating lease commitments
As lessee

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Total commitments
157,397
187,563

The above commitment primarily relates to the lease of the company premises which ends in 2028.

9
Parent company

The company is a wholly owned subsidiary of Intoximeters Inc., the ultimate parent company, registered in the United States of America.

2024-12-312024-01-01falsefalsefalse22 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityIntoximeters IncMr M ForresterVistra Cosec Limited034279702024-01-012024-12-31034279702024-12-31034279702023-12-3103427970core:LandBuildings2024-12-3103427970core:OtherPropertyPlantEquipment2024-12-3103427970core:LandBuildings2023-12-3103427970core:OtherPropertyPlantEquipment2023-12-3103427970core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103427970core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103427970core:ShareCapital2024-12-3103427970core:ShareCapital2023-12-3103427970core:RetainedEarningsAccumulatedLosses2024-12-3103427970core:RetainedEarningsAccumulatedLosses2023-12-3103427970core:ShareCapitalOrdinaryShareClass12024-12-3103427970core:ShareCapitalOrdinaryShareClass12023-12-3103427970bus:Director22024-01-012024-12-3103427970core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3103427970core:PlantMachinery2024-01-012024-12-3103427970core:FurnitureFittings2024-01-012024-12-31034279702023-01-012023-12-3103427970core:LandBuildings2023-12-3103427970core:OtherPropertyPlantEquipment2023-12-31034279702023-12-3103427970core:LandBuildings2024-01-012024-12-3103427970core:OtherPropertyPlantEquipment2024-01-012024-12-3103427970core:CurrentFinancialInstruments2024-12-3103427970core:CurrentFinancialInstruments2023-12-3103427970core:WithinOneYear2024-12-3103427970core:WithinOneYear2023-12-3103427970bus:OrdinaryShareClass12024-01-012024-12-3103427970bus:OrdinaryShareClass12024-12-3103427970bus:OrdinaryShareClass12023-12-3103427970bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103427970bus:FRS1022024-01-012024-12-3103427970bus:Audited2024-01-012024-12-3103427970bus:Director12024-01-012024-12-3103427970bus:CompanySecretary12024-01-012024-12-3103427970bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103427970bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP