| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—5 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Investment Properties | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 7 |
( |
( |
||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 10 |
|
|
||
| Fair value reserve | 11 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 389,338 | 312,748 | |||
|
Director
|
|
|
| 2025 | |
|---|---|
| £ | |
| Fair Value | |
| As at 1 April 2024 |
|
| Additions |
|
| Disposals |
( |
| As at 31 March 2025 |
|
|
£
|
|
|
Valuation in 2017
|
37,500
|
|
Valuation in 2016
|
47,500
|
|
Valuation in 2009
|
26,949
|
|
Valuation in 2007
|
22,500
|
|
Valuation in 2003
|
60,000
|
|
Valuation in 2001
|
68,551
|
|
Cost
|
747,885
|
|
1,010,885
|
|
2025
|
2024
|
|
|
£
|
£
|
|
|
Cost
|
747,885
|
454,170
|
|
747,885
|
454,170
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Prepayments and accrued income |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors | - |
|
|
| Bank loans and overdrafts |
|
|
|
| Corporation tax |
|
|
|
| Other creditors |
|
|
|
| Accruals and deferred income |
|
|
|
| Director's loan account |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans - 1-2 years |
|
|
|
| Bank loans - 2-5 years |
|
|
|
| Bank loans more than 5 years |
|
|
|
| Directors loan account |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans and overdrafts | 258,854 | 379,660 |
| Deferred Tax | Total | |
|---|---|---|
| £ | £ | |
| As at 1 April 2024 |
|
118,642 |
| Reversals |
( |
(52,892) |
| Balance at 31 March 2025 |
|
65,750 |
| Fair Value Reserve | |
|---|---|
| £ | |
| As at 1 April 2024 |
|
| Movements in fair value reserve | (158,678) |
| As at 31 March 2025 |
|