Company registration number 03620429 (England and Wales)
MNH SUSTAINABLE CABIN SERVICES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
MNH SUSTAINABLE CABIN SERVICES LIMITED
CONTENTS
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
MNH SUSTAINABLE CABIN SERVICES LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
713,880
Tangible assets
4
96,156
71,896
810,036
71,896
Current assets
Stocks
10,000
10,000
Debtors
5
3,809,717
1,591,045
Cash at bank and in hand
288,306
1,273,299
4,108,023
2,874,344
Creditors: amounts falling due within one year
6
(2,530,738)
(1,756,161)
Net current assets
1,577,285
1,118,183
Total assets less current liabilities
2,387,321
1,190,079
Provisions for liabilities
(3,742)
(6,750)
Net assets
2,383,579
1,183,329
Capital and reserves
Called up share capital
7
1,900
1,900
Profit and loss reserves
2,381,679
1,181,429
Total equity
2,383,579
1,183,329
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 13 August 2025 and are signed on its behalf by:
K J Peat
Director
Company Registration No. 03620429
MNH SUSTAINABLE CABIN SERVICES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
1,900
564,824
566,724
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
622,605
622,605
Dividends
-
(6,000)
(6,000)
Balance at 31 December 2023
1,900
1,181,429
1,183,329
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
1,593,669
1,593,669
Dividends
-
(393,419)
(393,419)
Balance at 31 December 2024
1,900
2,381,679
2,383,579
MNH SUSTAINABLE CABIN SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
MNH Sustainable Cabin Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is is Rowfant Business Park, Wallage Lane, Rowfant, West Sussex, United Kingdom, RH10, 4NQ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors have considered the likely future profits of the business and have considered the balance sheet and group facilities available at this point. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from the sale of services is recognised when the service has been provided, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Management charges are recognised as income, based on central costs incurred by the company that are recharged to fellow group companies.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Development costs
10% per annum on a straight line basis
MNH SUSTAINABLE CABIN SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
Over the life of the lease
Plant and equipment
25% per annum on a straight line basis
Fixtures and fittings
10% - 33.3% per annum on a straight line basis
Motor vehicles
25% per annum on a reducing value basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, those overheads that have been incurred in bringing the stocks to their present location and condition.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
MNH SUSTAINABLE CABIN SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
MNH SUSTAINABLE CABIN SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
19
18
MNH SUSTAINABLE CABIN SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
3
Intangible fixed assets
Development costs
£
Cost
At 1 January 2024
Additions
837,124
At 31 December 2024
837,124
Amortisation and impairment
At 1 January 2024
Amortisation charged for the year
123,244
At 31 December 2024
123,244
Carrying amount
At 31 December 2024
713,880
At 31 December 2023
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
106,109
314,085
420,194
Additions
55,301
24,342
79,643
At 31 December 2024
161,410
338,427
499,837
Depreciation and impairment
At 1 January 2024
58,625
289,673
348,298
Depreciation charged in the year
45,159
10,224
55,383
At 31 December 2024
103,784
299,897
403,681
Carrying amount
At 31 December 2024
57,626
38,530
96,156
At 31 December 2023
47,484
24,412
71,896
MNH SUSTAINABLE CABIN SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,803,259
1,201,414
Corporation tax recoverable
21,356
Amounts owed by group undertakings
1,906,594
342,620
Other debtors
78,508
47,011
3,809,717
1,591,045
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
780,943
458,481
Amounts owed to group undertakings
1,376,820
777,090
Corporation tax
177,777
Other taxation and social security
118,236
76,791
Other creditors
254,739
266,022
2,530,738
1,756,161
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
1,800
1,800
1,800
1,800
Ordinary B shares of £1 each
100
100
100
100
1,900
1,900
1,900
1,900
The A ordinary shares carry full voting rights and rights to any dividends declared, but only rights to distribution on winding up once B ordinary shareholders have received par value for their shares.
The B ordinary shares carry no voting rights, full rights to any dividends declared, but only rights to receive par value for their shares on winding up without further participation in surplus profits.
8
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified.
Senior Statutory Auditor:
Michael Wesley FCA
Statutory Auditor:
Azets Audit Services
MNH SUSTAINABLE CABIN SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
9
Financial commitments, guarantees and contingent liabilities
Securities
External third parties hold fixed and floating charges over the assets of the company as securities.
10
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
193,900
44,885
11
Parent company
The immediate parent company is MNH GRP Ltd, incorporated in England and Wales. The registered office is Rowfant Business Park, Wallage Lane, Rowfant, West Sussex, United Kingdom, RH10 4NQ.
The parent of the largest group for which consolidated financial statements are prepared is Linstol UK Limited, incorporated in England and Wales. The registered office is Beech House North East Wing, Ancells Road, Fleet, Hampshire, GU51 2UN.
The ultimate parent entity is The Jerrilyn M. Hoffmann Trust, registered in the United States of America. The registered office is 825 Green Bay Road, Wilmette, IL 60091, United States of America.
2024-12-312024-01-01falsefalsefalse03 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityK J PeatM A Russell036204292024-01-012024-12-31036204292024-12-31036204292023-12-3103620429core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3103620429core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3103620429core:LandBuildings2024-12-3103620429core:OtherPropertyPlantEquipment2024-12-3103620429core:LandBuildings2023-12-3103620429core:OtherPropertyPlantEquipment2023-12-3103620429core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103620429core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103620429core:CurrentFinancialInstruments2024-12-3103620429core:CurrentFinancialInstruments2023-12-3103620429core:ShareCapital2024-12-3103620429core:ShareCapital2023-12-3103620429core:RetainedEarningsAccumulatedLosses2024-12-3103620429core:RetainedEarningsAccumulatedLosses2023-12-3103620429core:ShareCapital2022-12-3103620429core:RetainedEarningsAccumulatedLosses2022-12-3103620429core:ShareCapitalOrdinaryShareClass12024-12-3103620429core:ShareCapitalOrdinaryShareClass12023-12-3103620429core:ShareCapitalOrdinaryShareClass22024-12-3103620429core:ShareCapitalOrdinaryShareClass22023-12-3103620429core:ShareCapitalOrdinaryShares2024-12-3103620429core:ShareCapitalOrdinaryShares2023-12-3103620429bus:Director12024-01-012024-12-3103620429core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31036204292023-01-012023-12-3103620429core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3103620429core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103620429core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3103620429core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3103620429core:PlantMachinery2024-01-012024-12-3103620429core:FurnitureFittings2024-01-012024-12-3103620429core:MotorVehicles2024-01-012024-12-3103620429core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3103620429core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3103620429core:LandBuildings2023-12-3103620429core:OtherPropertyPlantEquipment2023-12-31036204292023-12-3103620429core:LandBuildings2024-01-012024-12-3103620429core:OtherPropertyPlantEquipment2024-01-012024-12-3103620429core:WithinOneYear2024-12-3103620429core:WithinOneYear2023-12-3103620429bus:OrdinaryShareClass12024-01-012024-12-3103620429bus:OrdinaryShareClass22024-01-012024-12-3103620429bus:OrdinaryShareClass12024-12-3103620429bus:OrdinaryShareClass12023-12-3103620429bus:OrdinaryShareClass22024-12-3103620429bus:OrdinaryShareClass22023-12-3103620429bus:AllOrdinaryShares2024-12-3103620429bus:AllOrdinaryShares2023-12-3103620429bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103620429bus:FRS1022024-01-012024-12-3103620429bus:Audited2024-01-012024-12-3103620429bus:Director22024-01-012024-12-3103620429bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103620429bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP