IRIS Accounts Production v25.2.0.378 03737593 director 1.5.24 30.4.25 30.4.25 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh037375932024-04-30037375932025-04-30037375932024-05-012025-04-30037375932023-04-30037375932023-05-012024-04-30037375932024-04-3003737593ns15:EnglandWales2024-05-012025-04-3003737593ns14:PoundSterling2024-05-012025-04-3003737593ns10:Director12024-05-012025-04-3003737593ns10:PrivateLimitedCompanyLtd2024-05-012025-04-3003737593ns10:SmallEntities2024-05-012025-04-3003737593ns10:AuditExempt-NoAccountantsReport2024-05-012025-04-3003737593ns10:SmallCompaniesRegimeForDirectorsReport2024-05-012025-04-3003737593ns10:SmallCompaniesRegimeForAccounts2024-05-012025-04-3003737593ns10:FullAccounts2024-05-012025-04-3003737593ns10:OrdinaryShareClass12024-05-012025-04-3003737593ns10:RegisteredOffice2024-05-012025-04-3003737593ns5:CurrentFinancialInstruments2025-04-3003737593ns5:CurrentFinancialInstruments2024-04-3003737593ns5:Non-currentFinancialInstruments2025-04-3003737593ns5:Non-currentFinancialInstruments2024-04-3003737593ns5:ShareCapital2025-04-3003737593ns5:ShareCapital2024-04-3003737593ns5:RetainedEarningsAccumulatedLosses2025-04-3003737593ns5:RetainedEarningsAccumulatedLosses2024-04-3003737593ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-05-012025-04-3003737593ns5:PlantMachinery2024-05-012025-04-3003737593ns5:FurnitureFittings2024-05-012025-04-3003737593ns5:MotorVehicles2024-05-012025-04-3003737593ns5:LandBuildings2024-04-3003737593ns5:PlantMachinery2024-04-3003737593ns5:FurnitureFittings2024-04-3003737593ns5:MotorVehicles2024-04-3003737593ns5:LandBuildings2024-05-012025-04-3003737593ns5:LandBuildings2025-04-3003737593ns5:PlantMachinery2025-04-3003737593ns5:FurnitureFittings2025-04-3003737593ns5:MotorVehicles2025-04-3003737593ns5:LandBuildings2024-04-3003737593ns5:PlantMachinery2024-04-3003737593ns5:FurnitureFittings2024-04-3003737593ns5:MotorVehicles2024-04-3003737593ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-04-3003737593ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2025-04-3003737593ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-04-3003737593ns5:WithinOneYearns5:CurrentFinancialInstruments2025-04-3003737593ns5:WithinOneYearns5:CurrentFinancialInstruments2024-04-3003737593ns5:CurrentFinancialInstruments2024-05-012025-04-3003737593ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-04-3003737593ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-04-3003737593ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-04-3003737593ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-04-3003737593ns5:Secured2025-04-3003737593ns5:Secured2024-04-3003737593ns5:DeferredTaxation2024-04-3003737593ns5:DeferredTaxation2024-05-012025-04-3003737593ns5:DeferredTaxation2025-04-3003737593ns10:OrdinaryShareClass12025-04-30
REGISTERED NUMBER: 03737593 (England and Wales)












UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2025

FOR

ELLWOOD ELECTRICAL WHOLESALERS LIMITED

ELLWOOD ELECTRICAL WHOLESALERS LIMITED (REGISTERED NUMBER: 03737593)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ELLWOOD ELECTRICAL WHOLESALERS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 APRIL 2025







DIRECTOR: Mr R L Ellwood





REGISTERED OFFICE: 4 Kings Row
Armstrong Road
Maidstone
Kent
ME15 6AQ





REGISTERED NUMBER: 03737593 (England and Wales)





ACCOUNTANTS: Xeinadin Isle of Wight
1 Langley Court
Pyle Street
Newport
Isle of Wight
PO30 1LA

ELLWOOD ELECTRICAL WHOLESALERS LIMITED (REGISTERED NUMBER: 03737593)

BALANCE SHEET
30 APRIL 2025

2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible assets 4 247,550 276,358

CURRENT ASSETS
Stocks 5 26,507 25,988
Debtors 6 233,443 300,321
Cash at bank 43,171 17,522
303,121 343,831
CREDITORS
Amounts falling due within one year 7 175,478 221,937
NET CURRENT ASSETS 127,643 121,894
TOTAL ASSETS LESS CURRENT
LIABILITIES

375,193

398,252

CREDITORS
Amounts falling due after more than one
year

8

(48,668

)

(84,119

)

PROVISIONS FOR LIABILITIES 11 (19,650 ) (17,425 )
NET ASSETS 306,875 296,708

CAPITAL AND RESERVES
Called up share capital 12 100 100
Retained earnings 306,775 296,608
SHAREHOLDERS' FUNDS 306,875 296,708

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ELLWOOD ELECTRICAL WHOLESALERS LIMITED (REGISTERED NUMBER: 03737593)

BALANCE SHEET - continued
30 APRIL 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved by the director and authorised for issue on 12 September 2025 and were signed by:





Mr R L Ellwood - Director


ELLWOOD ELECTRICAL WHOLESALERS LIMITED (REGISTERED NUMBER: 03737593)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025


1. STATUTORY INFORMATION

Ellwood Electrical Wholesalers Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 2% on cost
Plant and machinery - 25% on reducing balance
Fixtures, fittings & office eq uip - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

ELLWOOD ELECTRICAL WHOLESALERS LIMITED (REGISTERED NUMBER: 03737593)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2025


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2024 - 6 ) .

4. TANGIBLE FIXED ASSETS
Fixtures,
fittings &
Freehold Plant and office eq Motor
property machinery uip vehicles Totals
£ £ £ £ £
COST
At 1 May 2024 208,841 24,814 70,421 85,446 389,522
Additions - - 939 - 939
At 30 April 2025 208,841 24,814 71,360 85,446 390,461
DEPRECIATION
At 1 May 2024 36,294 10,553 52,516 13,801 113,164
Charge for year 3,577 3,588 4,671 17,911 29,747
At 30 April 2025 39,871 14,141 57,187 31,712 142,911
NET BOOK VALUE
At 30 April 2025 168,970 10,673 14,173 53,734 247,550
At 30 April 2024 172,547 14,261 17,905 71,645 276,358

ELLWOOD ELECTRICAL WHOLESALERS LIMITED (REGISTERED NUMBER: 03737593)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2025


4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£
COST
At 1 May 2024
and 30 April 2025 85,446
DEPRECIATION
At 1 May 2024
and 30 April 2025 31,494
NET BOOK VALUE
At 30 April 2025 53,952
At 30 April 2024 53,952

5. STOCKS
2025 2024
£ £
Stock 26,507 25,988

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Trade debtors 128,408 173,709
Amounts owed by group undertakings 95,963 118,768
Prepayments 9,072 7,844
233,443 300,321

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Bank loans and overdrafts (see note 9) 19,185 17,482
Hire purchase contracts 18,922 20,176
Trade creditors 106,352 157,284
Tax 15,944 20,035
Social security and other taxes 1,535 1,460
VAT 10,894 3,014
Other creditors 534 631
Directors' current accounts 722 465
Accrued expenses 1,390 1,390
175,478 221,937

ELLWOOD ELECTRICAL WHOLESALERS LIMITED (REGISTERED NUMBER: 03737593)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2025


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR - continued

The company's bankers hold a fixed and floating charge over the assets of the company and also have a legal charge over Unit 6A, Larsen Road.

The bank overdraft and loans are all secured by a personal guarantee given by the director, Mr R Ellwood.


Other creditors consists of amount due in respect of pension contributions of £534 (2024: £631).

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£ £
Bank loans (see note 9) 41,532 60,718
Hire purchase contracts 7,136 23,401
48,668 84,119

9. LOANS

An analysis of the maturity of loans is given below:

2025 2024
£ £
Amounts falling due within one year or on demand:
Bank loans 19,185 17,482

Amounts falling due between one and two years:
Bank loans - 1-2 years 20,888 19,185

Amounts falling due between two and five years:
Bank loans - 2-5 years 20,644 41,533

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£ £
Bank loans 60,717 78,200

11. PROVISIONS FOR LIABILITIES
2025 2024
£ £
Deferred tax 19,650 17,425

ELLWOOD ELECTRICAL WHOLESALERS LIMITED (REGISTERED NUMBER: 03737593)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2025


11. PROVISIONS FOR LIABILITIES - continued

Deferred tax
£
Balance at 1 May 2024 17,425
Provided during year 2,225
Balance at 30 April 2025 19,650

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £ £
100 Ordinary £1 100 100

13. RELATED PARTY DISCLOSURES

During the year the company traded with The Electric Salvage Company Limited, a company under common control. Total purchases from this company during the year were £9,689 (2024: £12,280). The director considers that all transactions were undertaken on an open market basis.

The company also rented their business premises to The Electrical Salvage Company Limited for a total cost of £6,000 (2024: £6,000). The director considers that all transactions were undertaken on an open market basis.

As at the balance sheet date, The Electric Salvage Company Limited owed Ellwood Electrical Wholesalers Limited £59,191 (2024: £81,996).

As at the balance sheet date, The Electric Salvage Group Limited owed Ellwood Electrical Wholesalers Limited £36,772 (2024: £36,772).

14. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr R L Ellwood.