Acorah Software Products - Accounts Production 16.5.460 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 03831972 Mrs Jayne Wilson Mr Andrew Taylor Mr Timothy Wilson iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03831972 2023-12-31 03831972 2024-12-31 03831972 2024-01-01 2024-12-31 03831972 frs-core:CurrentFinancialInstruments 2024-12-31 03831972 frs-core:Non-currentFinancialInstruments 2024-12-31 03831972 frs-core:ComputerEquipment 2024-12-31 03831972 frs-core:ComputerEquipment 2024-01-01 2024-12-31 03831972 frs-core:ComputerEquipment 2023-12-31 03831972 frs-core:FurnitureFittings 2024-12-31 03831972 frs-core:FurnitureFittings 2024-01-01 2024-12-31 03831972 frs-core:FurnitureFittings 2023-12-31 03831972 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-31 03831972 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 03831972 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-12-31 03831972 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03831972 frs-core:MotorVehicles 2024-12-31 03831972 frs-core:MotorVehicles 2024-01-01 2024-12-31 03831972 frs-core:MotorVehicles 2023-12-31 03831972 frs-core:PlantMachinery 2024-12-31 03831972 frs-core:PlantMachinery 2024-01-01 2024-12-31 03831972 frs-core:PlantMachinery 2023-12-31 03831972 frs-core:ShareCapital 2024-12-31 03831972 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 03831972 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03831972 frs-bus:AbridgedAccounts 2024-01-01 2024-12-31 03831972 frs-bus:SmallEntities 2024-01-01 2024-12-31 03831972 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 03831972 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 03831972 frs-bus:Director1 2024-01-01 2024-12-31 03831972 frs-bus:Director2 2024-01-01 2024-12-31 03831972 frs-bus:Director3 2024-01-01 2024-12-31 03831972 frs-countries:EnglandWales 2024-01-01 2024-12-31 03831972 2022-12-31 03831972 2023-12-31 03831972 2023-01-01 2023-12-31 03831972 frs-core:CurrentFinancialInstruments 2023-12-31 03831972 frs-core:Non-currentFinancialInstruments 2023-12-31 03831972 frs-core:ShareCapital 2023-12-31 03831972 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 03831972
The Ship Limited
Unaudited ABRIDGED Financial Statements
For The Year Ended 31 December 2024
Contents
Page
Balance Sheet 1—2
Notes to the Abridged Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 03831972
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 88,173 132,171
88,173 132,171
CURRENT ASSETS
Stocks 5 22,100 12,254
Debtors 6 395,951 375,120
Cash at bank and in hand 102,179 59,273
520,230 446,647
Creditors: Amounts Falling Due Within One Year 7 (394,895 ) (312,032 )
NET CURRENT ASSETS (LIABILITIES) 125,335 134,615
TOTAL ASSETS LESS CURRENT LIABILITIES 213,508 266,786
Creditors: Amounts Falling Due After More Than One Year 8 (104,235 ) (154,272 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (17,449 ) (18,892 )
NET ASSETS 91,824 93,622
CAPITAL AND RESERVES
Called up share capital 9 1,000 1,000
Profit and Loss Account 90,824 92,622
SHAREHOLDERS' FUNDS 91,824 93,622
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
All of the company's members have consented to the preparation of an Abridged Profit and Loss Account for the year end 31 December 2024 in accordance with section 444(2A) of the Companies Act 2006.
On behalf of the board
Mr Timothy Wilson
Director
15 September 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Abridged Financial Statements
1. General Information
The Ship Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03831972 . The registered office is 23 West Street, Marlow, SL7 2LS.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 0
Leasehold 8% straight line
Plant & Machinery 25% reducing balnce
Motor Vehicles 25% reducing balnce
Fixtures & Fittings 25% reducing balnce
Computer Equipment 25% reducing balnce
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.5. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 30 (2023: 30)
30 30
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 January 2024 173,642 147,666 23,414 101,591
Additions - 1,400 - 608
Disposals - (2,750 ) (23,414 ) -
As at 31 December 2024 173,642 146,316 - 102,199
Depreciation
As at 1 January 2024 118,995 110,675 7,333 76,361
Provided during the period 14,256 10,798 - 7,111
Disposals - (2,650 ) (7,333 ) -
As at 31 December 2024 133,251 118,823 - 83,472
Net Book Value
As at 31 December 2024 40,391 27,493 - 18,727
As at 1 January 2024 54,647 36,991 16,081 25,230
Computer Equipment Total
£ £
Cost
As at 1 January 2024 8,148 454,461
Additions 5,758 7,766
Disposals - (26,164 )
As at 31 December 2024 13,906 436,063
Depreciation
As at 1 January 2024 8,926 322,290
Provided during the period 3,418 35,583
Disposals - (9,983 )
As at 31 December 2024 12,344 347,890
...CONTINUED
Page 4
Page 5
Net Book Value
As at 31 December 2024 1,562 88,173
As at 1 January 2024 (778 ) 132,171
5. Stocks
2024 2023
£ £
Stock 22,100 12,254
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 5,171 2,241
Other debtors 390,780 372,879
395,951 375,120
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 249,412 117,798
Bank loans and overdrafts 496 -
Other creditors 123,375 154,238
Taxation and social security 21,612 39,996
394,895 312,032
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 104,235 154,272
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 1,000 1,000
Page 5