|
Registered number: 04218499
SARKATE SECURITIES LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE PERIOD ENDED 31 DECEMBER 2024
|
|
SARKATE SECURITIES LIMITED
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF SARKATE SECURITIES LIMITED
FOR THE PERIOD ENDED 31 DECEMBER 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Sarkate Securities Limited for the period ended 31 December 2024 which comprise the Consolidated balance sheet, the Company balance sheet, the Consolidated statement of changes in equity, the Company statement of changes in equity and the related notes from the Group's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.
This report is made solely to the Board of directors of Sarkate Securities Limited, as a body, in accordance with the terms of our engagement letter dated 12 August 2025. Our work has been undertaken solely to prepare for your approval the financial statements of Sarkate Securities Limited and state those matters that we have agreed to state to the Board of directors of Sarkate Securities Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Sarkate Securities Limited and its Board of directors, as a body, for our work or for this report.
It is your duty to ensure that Sarkate Securities Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Sarkate Securities Limited. You consider that Sarkate Securities Limited is exempt from the statutory audit requirement for the period.
We have not been instructed to carry out an audit or review of the financial statements of Sarkate Securities Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
MA Partners Audit LLP
Chartered Accountants
7 The Close
Norwich
Norfolk
NR1 4DJ
22 September 2025
|
|
SARKATE SECURITIES LIMITED
REGISTERED NUMBER: 04218499
CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due within one year
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets less current liabilities
|
|
|
|
|
|
Creditors: amounts falling due after more than one year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to owners of the parent Company
|
|
|
|
|
|
Non-controlling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SARKATE SECURITIES LIMITED
REGISTERED NUMBER: 04218499
CONSOLIDATED BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The Company has opted not to file the consolidated statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.
The financial statements were approved and authorised for issue by the board and were signed on its behalf by:
The notes on pages 9 to 26 form part of these financial statements.
|
|
SARKATE SECURITIES LIMITED
REGISTERED NUMBER: 04218499
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due within one year
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets less current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit and loss account brought forward
|
|
|
|
|
|
|
|
|
|
|
|
|
Other changes in the profit and loss account
|
|
|
|
|
|
Profit and loss account carried forward
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SARKATE SECURITIES LIMITED
REGISTERED NUMBER: 04218499
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
The directors consider that the Company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The Company has opted not to file the consolidated statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.
The financial statements were approved and authorised for issue by the board and were signed on its behalf by:
The notes on pages 9 to 26 form part of these financial statements.
|
|
SARKATE SECURITIES LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024
|
|
|
|
Equity attributable to owners of parent Company
|
Non-controlling interests
|
|
|
|
|
|
|
|
|
At 1 January 2024 (as previously stated)
|
|
|
|
|
|
Prior year adjustment - note 16
|
|
|
|
|
|
At 1 January 2024 (as restated)
|
|
|
|
|
|
Comprehensive income for the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The notes on pages 9 to 26 form part of these financial statements.
|
|
|
SARKATE SECURITIES LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2023
|
|
|
|
Equity attributable to owners of parent Company
|
Non-controlling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income for the period
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributions by and distributions to owners
|
|
|
|
|
|
Capital distribution recognised on initial discounting of loan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The notes on pages 9 to 26 form part of these financial statements.
|
|
|
SARKATE SECURITIES LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024
|
|
|
|
|
|
|
|
|
|
At 1 October 2022 (as previously stated)
|
|
|
|
Prior year adjustment - correction of errors
|
|
|
|
At 1 October 2022 (as restated)
|
|
|
|
Comprehensive income for the period
|
|
|
|
|
|
|
|
|
Contributions by and distributions to owners
|
|
|
|
Capital distribution recognised on initial discounting of loan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income for the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The notes on pages 9 to 26 form part of these financial statements.
|
|
|
SARKATE SECURITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
The Company is a private company limited by shares, incorporated in England and Wales. The address of its registered office is 2 Mile Oak Maesbury Road Oswestry Shropshire SY10 8GA.
2.Accounting policies
|
|
|
Basis of preparation of financial statements
|
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies.
The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements.
The following principal accounting policies have been applied:
The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.
In accordance with the transitional exemption available in FRS 102, the Group has chosen not to retrospectively apply the standard to business combinations that occurred before the date of transition to FRS 102, being 01 April 2015.
|
|
SARKATE SECURITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
2.Accounting policies (continued)
|
|
|
Foreign currency translation
|
Functional and presentation currency
The Company's functional and presentational currency is GBP.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.
At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.
Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.
Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.
On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.
|
|
SARKATE SECURITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
2.Accounting policies (continued)
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
Rendering of services
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Group will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.
Profit is assessed on long term contracts on a contract by contract basis and is reflected in the Consolidated Statement of Comprehensive income by recording turnover and related costs in line with a surveyors assessment of contract progression.
Provision is made for all known losses and expected losses as soon as they are foreseen. Uninvoiced amounts are shown within debtors as amounts recoverable under long term contracts.
Interest income is recognised in profit or loss using the effective interest method.
Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
All borrowing costs are recognised in profit or loss in the period in which they are incurred.
Defined contribution pension plan
The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Group in independently administered funds.
|
|
SARKATE SECURITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
2.Accounting policies (continued)
Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.
Exceptional items are transactions that fall within the ordinary activities of the Group but are presented separately due to their size or incidence.
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.
Depreciation is provided on the following basis:
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.
Investments in subsidiaries are measured at cost less accumulated impairment.
|
|
SARKATE SECURITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
2.Accounting policies (continued)
|
|
|
Associates and joint ventures
|
An entity is treated as a joint venture where the Group is a party to a contractual agreement with one or more parties from outside the Group to undertake an economic activity that is subject to joint control.
An entity is treated as an associated undertaking where the Group exercises significant influence in that it has the power to participate in the operating and financial policy decisions.
In the consolidated accounts, interests in associated undertakings are accounted for using the equity method of accounting. Under this method an equity investment is initially recognised at the transaction price (including transaction costs) and is subsequently adjusted to reflect the investors share of the profit or loss, other comprehensive income and equity of the associate. The Consolidated statement of comprehensive income includes the Group's share of the operating results, interest, pre-tax results and attributable taxation of such undertakings applying accounting policies consistent with those of the Group. In the Consolidated balance sheet, the interests in associated undertakings are shown as the Group's share of the identifiable net assets, including any unamortised premium paid on acquisition.
Any premium on acquisition is dealt with in accordance with the goodwill policy.
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
|
|
|
Cash and cash equivalents
|
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
|
|
SARKATE SECURITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
|
|
The average monthly number of employees, including the directors, during the period was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management and admin staff
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SARKATE SECURITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge for the period on owned assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The net book value of land and buildings may be further analysed as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SARKATE SECURITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge for the period on owned assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The net book value of land and buildings may be further analysed as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SARKATE SECURITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
|
|
Investments in associates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SARKATE SECURITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
|
|
Investments in subsidiary companies
|
Investments in associates
|
|
Investment in joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2024 (as previously stated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2024 (as restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2023 (as restated)
|
|
|
|
|
|
|
|
SARKATE SECURITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
|
|
|
|
Direct subsidiary undertakings
|
|
|
The following were direct subsidiary undertakings of the Company:
|
|
|
|
|
|
|
|
|
|
|
2 Mile Oak, Maesbury Road, Oswestry, Shropshire, England, SY10 8GA
|
Construction management and administration services
|
|
|
|
|
Savanna Investments Limited
|
Unit 2 Maesbury Road, Oswestry, United Kingdom, SY10 8GA
|
|
|
|
|
|
Pickstock Holdings Limited
|
2 Mile Oak, Maesbury Road, Oswestry, Shropshire, England, SY10 8GA
|
Investment holding company
|
|
|
|
|
North American Securities Limited
|
155 Gray's Inn Road, London, United Kingdom, WC1X 8UE
|
Investment holding company
|
|
|
|
|
|
Unit 2 Maesbury Road, Oswestry, United Kingdom, SY10 8GA
|
|
|
|
|
|
|
155 Gray's Inn Road, London, United Kingdom, WC1X 8UE
|
Investment holding company
|
|
|
|
|
|
2 Mile Oak, Maesbury Road, Oswestry, Shropshire, England, SY10 8GA
|
|
|
|
|
|
|
2 Mile Oak, Maesbury Road, Oswestry, Shropshire, England, SY10 8GA
|
|
|
|
|
|
SARKATE SECURITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
|
|
Indirect subsidiary undertakings
|
|
|
The following were indirect subsidiary undertakings of the Company:
|
|
|
|
|
|
|
|
|
|
|
2 Mile Oak, Maesbury Road, Oswestry, Shropshire, England, SY10 8GA
|
Investment holding company
|
|
|
|
|
|
2 Mile Oak, Maesbury Road, Oswestry, Shropshire, England, SY10 8GA
|
|
|
|
|
|
|
2 Mile Oak, Maesbury Road, Oswestry, Shropshire, England, SY10 8GA
|
|
|
|
|
|
|
2 Mile Oak, Maesbury Road, Oswestry, Shropshire, England, SY10 8GA
|
|
|
|
|
|
|
155 Gray's Inn Road, London, United Kingdom, WC1X 8UE
|
|
|
|
|
|
|
2 Mile Oak, Maesbury Road, Oswestry, Shropshire, England, SY10 8GA
|
|
|
|
|
|
Planet-Air Real Estate Limited
|
155 Gray's Inn Road, London, United Kingdom, WC1X 8UE
|
|
|
|
|
|
|
155 Gray's Inn Road, London, United Kingdom, WC1X 8UE
|
|
|
|
|
|
Bright Home Developments (Rubery) Limited
|
2 Mile Oak, Maesbury Road, Oswestry, Shropshire, England, SY10 8GA
|
|
|
|
|
|
|
155 Gray's Inn Road, London, United Kingdom, WC1X 8UE
|
|
|
|
|
|
Planet-Air Securities Ltd
|
155 Gray's Inn Road, London, United Kingdom, WC1X 8UE
|
|
|
|
|
|
|
155 Gray's Inn Road, London, United Kingdom, WC1X 8UE
|
|
|
|
|
|
Planet-Air Infrastructure Ltd
|
155 Gray's Inn Road, London, United Kingdom, WC1X 8UE
|
|
|
|
|
|
Senna Estates (Wolves) Limited
|
2 Mile Oak, Maesbury Road, Oswestry, Shropshire, England, SY10 8GA
|
|
|
|
|
|
SARKATE SECURITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
Indirect subsidiary undertakings (continued)
|
|
|
2 Mile Oak, Maesbury Road, Oswestry, Shropshire, England, SY10 8GA
|
|
|
|
|
|
|
2 Mile Oak, Maesbury Road, Oswestry, Shropshire, England, SY10 8GA
|
Green energy solutions and power systems
|
|
|
|
|
SARKATE SECURITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
|
|
|
|
|
|
|
The following were associates of the Company:
|
|
|
|
|
|
|
|
|
|
7 The Close, Norwich, Norfolk, NR1 4DJ
|
|
|
|
|
|
7 The Close, Norwich, Norfolk, NR1 4DJ
|
|
|
|
|
Elements (Europe) Limited
|
2 Mile Oak, Maesbury Road, Oswestry, Shropshire, England, SY10 8GA
|
|
|
|
|
Specialist Network Operations Limited
|
Hollis House, Maesbury Road, Oswestry, United Kingdom, SY10 8NR
|
|
|
|
|
|
155 Gray's Inn Road, London, United Kingdom, WC1X 8UE
|
|
|
|
|
Sifi Networks America Limited
|
155 Gray's Inn Road, London, United Kingdom, WC1X 8UE
|
|
|
|
|
|
Brookland Hall, Guilsfield, Welshpool, United Kingdom, SY21 9BU
|
|
|
|
|
Fibre Optic Solutions Limited
|
2 Mile Oak, Maesbury Road, Oswestry, Shropshire, England, SY10 8GA
|
|
|
|
|
|
Hollis House, Maesbury Road, Oswestry, United Kingdom, SY10 8NR
|
|
|
|
|
NETPMD Design and Integration Limited
|
Hollis House, Maesbury Road, Oswestry, United Kingdom, SY10 8NR
|
|
|
|
|
|
251 Little Falls Drive, Wilmington, DE 19808
|
|
|
|
|
|
251 Little Falls Drive, Wilmington, DE 19808
|
|
|
|
|
|
16192 Coastal Highway, Lewes, DE 19958
|
|
|
|
|
|
155 Gray's Inn Road, London, United Kingdom, WC1X 8UE
|
|
|
|
|
Everstock Development Limited
|
155 Gray's Inn Road, London, United Kingdom, WC1X 8UE
|
|
|
|
|
Everstock Waterside Limited
|
155 Gray's Inn Road, London, United Kingdom, WC1X 8UE
|
|
|
|
|
|
TNS Building, Maesbury Road, Oswestry, Shropshire, England, SY10 8NR
|
|
|
|
|
Maven Telecommunications Limited
|
TNS Building, Maesbury Road, Oswestry, Shropshire, England, SY10 8NR
|
|
|
|
|
SARKATE SECURITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
Associates (continued)
|
|
Kinetic IOT Solutions Limited
|
TNS Building, Maesbury Road, Oswestry, Shropshire, England, SY10 8NR
|
|
|
|
|
|
TNS Building, Maesbury Road, Oswestry, Shropshire, England, SY10 8NR
|
|
|
|
|
SARKATE SECURITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
|
|
Due after more than one year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts owed by group undertakings
|
|
|
|
|
|
|
Amounts owed by joint ventures and associated undertakings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Called up share capital not paid
|
|
|
|
|
|
|
Prepayments and accrued income
|
|
|
|
|
|
|
Amounts recoverable on long-term contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SARKATE SECURITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
|
|
Creditors: Amounts falling due within one year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts owed to group undertakings
|
|
|
|
|
|
|
Amounts owed to associates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other taxation and social security
|
|
|
|
|
|
|
Obligations under finance lease and hire purchase contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruals and deferred income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditors: Amounts falling due after more than one year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The bank loan is secured on the Land and Buildings held by the company it relates to.
Following a sale of the property post year end, the bank loan has been extinguished in full.
|
|
|
|
|
|
Analysis of the maturity of loans is given below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts falling due after more than 5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SARKATE SECURITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
In the prior year, shares in associates were incorrectly accounted for as investments and historic share of profits were omitted from the consolidated profit and loss and balance sheet. These have now been corrected.
The impact on the comparative parent company figures are as follows:
A credit to share of profit of associates £1,422,455
A debit to fixed asset investments of £1,422,455
Also, shares held in subsidiaries and associates were omitted from the company balance sheet. These have now been corrected.
The impact on the comparative parent company figures are as follows:
A debit of £886 to fixed asset investments (a detailed split shown in note 9).
A credit to intercompany loan creditors of £886.
The impact to the consolidated figures are as follows:
A debit of £386 to fixed asset investments.
A credit to intercompany loan creditors of £386.
The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group in an independently administered fund. The pension cost charge represents contributions payable by the Group to the fund and amounted to £21,176 (2023 - £26,059). Contributions totalling £36,695 (2023 - £16,332) were payable to the fund at the balance sheet date and are included in creditors.
The Group's ultimate controlling party is J R Pickstock and L M E Pickstock by virtue of their interest in Sarkate Securities Limited.
|