Caseware UK (AP4) 2024.0.164 2024.0.164 trueNo description of principal activity2024-01-01false98trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 04261746 2024-01-01 2024-12-31 04261746 2023-01-01 2023-12-31 04261746 2024-12-31 04261746 2023-12-31 04261746 c:Director3 2024-01-01 2024-12-31 04261746 d:PlantMachinery 2024-01-01 2024-12-31 04261746 d:PlantMachinery 2024-12-31 04261746 d:PlantMachinery 2023-12-31 04261746 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04261746 d:MotorVehicles 2024-01-01 2024-12-31 04261746 d:MotorVehicles 2024-12-31 04261746 d:MotorVehicles 2023-12-31 04261746 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04261746 d:FurnitureFittings 2024-01-01 2024-12-31 04261746 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04261746 d:FreeholdInvestmentProperty 2024-01-01 2024-12-31 04261746 d:FreeholdInvestmentProperty 2024-12-31 04261746 d:FreeholdInvestmentProperty 2023-12-31 04261746 d:CurrentFinancialInstruments 2024-12-31 04261746 d:CurrentFinancialInstruments 2023-12-31 04261746 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 04261746 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 04261746 d:ShareCapital 2024-12-31 04261746 d:ShareCapital 2023-12-31 04261746 d:SharePremium 2024-12-31 04261746 d:SharePremium 2023-12-31 04261746 d:RetainedEarningsAccumulatedLosses 2024-12-31 04261746 d:RetainedEarningsAccumulatedLosses 2023-12-31 04261746 c:OrdinaryShareClass1 2024-01-01 2024-12-31 04261746 c:OrdinaryShareClass1 2024-12-31 04261746 c:OrdinaryShareClass1 2023-12-31 04261746 c:OrdinaryShareClass2 2024-01-01 2024-12-31 04261746 c:OrdinaryShareClass2 2024-12-31 04261746 c:OrdinaryShareClass2 2023-12-31 04261746 c:OrdinaryShareClass3 2024-01-01 2024-12-31 04261746 c:OrdinaryShareClass3 2024-12-31 04261746 c:OrdinaryShareClass3 2023-12-31 04261746 c:OrdinaryShareClass4 2024-01-01 2024-12-31 04261746 c:OrdinaryShareClass4 2024-12-31 04261746 c:OrdinaryShareClass4 2023-12-31 04261746 c:OrdinaryShareClass5 2024-01-01 2024-12-31 04261746 c:OrdinaryShareClass5 2024-12-31 04261746 c:OrdinaryShareClass5 2023-12-31 04261746 c:FRS102 2024-01-01 2024-12-31 04261746 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 04261746 c:FullAccounts 2024-01-01 2024-12-31 04261746 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04261746 d:WithinOneYear 2024-12-31 04261746 d:WithinOneYear 2023-12-31 04261746 d:BetweenOneFiveYears 2024-12-31 04261746 d:BetweenOneFiveYears 2023-12-31 04261746 6 2024-01-01 2024-12-31 04261746 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 04261746













Calamander Developments Limited

Financial statements
Information for filing with the registrar

31 December 2024




 
Calamander Developments Limited


Balance sheet
At 31 December 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
21,800
26,920

Investments
 5 
559,414
497,864

Investment property
 6 
14,528,168
14,334,616

  
15,109,382
14,859,400

Current assets
  

Debtors
 7 
14,209
59,657

Cash at bank and in hand
  
1,255,847
924,347

  
1,270,056
984,004

Creditors: amounts falling due within one year
 8 
(519,266)
(446,027)

Net current assets
  
 
 
750,790
 
 
537,977

Total assets less current liabilities
  
15,860,172
15,397,377

Provisions for liabilities
  

Deferred tax
  
(71,600)
(71,223)

Net assets
  
15,788,572
15,326,154


Capital and reserves
  

Called up share capital 
 9 
200,000
200,000

Share premium account
  
8,575,100
8,575,100

Profit and loss account
  
7,013,472
6,551,054

Shareholders' funds
  
15,788,572
15,326,154


1

 
Calamander Developments Limited

    
Balance sheet (continued)
At 31 December 2024

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 15 August 2025.




JCG Luckin
Director

Registered number: 04261746
The notes on pages 3 to 8 form part of these financial statements. 

2

 
Calamander Developments Limited
 
 

Notes to the financial statements
Year ended 31 December 2024

1.


General information

Calamander Developments Limited ('the company') is a private company limited by shares, incorporated and domiciled in the United Kingdom and registered in England. The address of the registered office is 1 Station Lane, Gilesgate Roundabout, Durham City, DH1 1LJ.

2.Accounting policies

 
2.1

Statement of compliance

The financial statements have been prepared in accordance with Section 1A of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland' (FRS 102) and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

The turnover shown in the profit and loss account represents amounts receivable under operating leases during the period.

 
2.3

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

3

 
Calamander Developments Limited
 

 
Notes to the financial statements
Year ended 31 December 2024

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as shown below.

Depreciation is provided on the following basis:

Motor vehicles
-
20%
reducing balance
Equipment and fittings
-
20%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

4

 
Calamander Developments Limited
 

 
Notes to the financial statements
Year ended 31 December 2024

2.Accounting policies (continued)

 
2.6

Investment property

Investment properties are initially recorded at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued by the directors to its fair value at each reporting date and any changes are recognised in profit or loss.

 
2.7

Valuation of investments

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.8

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2023: 8).

5

 
Calamander Developments Limited
 
 

Notes to the financial statements
Year ended 31 December 2024

4.


Tangible fixed assets





Equipment and fittings
Motor vehicles
Total

£
£
£



Cost 


At 1 January 2024
87,586
35,385
122,971


Additions
1,848
465
2,313


Disposals
(42,562)
(14,347)
(56,909)



At 31 December 2024

46,872
21,503
68,375



Depreciation


At 1 January 2024
63,674
32,377
96,051


Charge for the year 
4,519
658
5,177


Disposals
(40,306)
(14,347)
(54,653)



At 31 December 2024

27,887
18,688
46,575



Net book value



At 31 December 2024
18,985
2,815
21,800



At 31 December 2023
23,912
3,008
26,920


5.


Fixed asset investments





Listed investments

£



Cost or valuation


At 1 January 2024
497,864


Additions
121,799


Disposals
(112,854)


Revaluations
52,605



At 31 December 2024
559,414




6

 
Calamander Developments Limited
 
 

Notes to the financial statements
Year ended 31 December 2024

6.


Investment property


Investment property

£



Valuation


At 1 January 2024
14,334,616


Additions at cost
193,552



At 31 December 2024
14,528,168

Investment properties are held for rental yield and capital appreciation.  Investment properties are shown at their open market value based on the valuation provided by the diectors at 31 December 2024






7.


Debtors

2024
2023
£
£


Trade debtors
740
44,066

Other debtors
3,070
3,070

Prepayments and accrued income
10,399
12,521

14,209
59,657



8.


Creditors: amounts falling due within one year

2024
2023
£
£

Trade creditors
1,965
13,296

Corporation tax
191,081
110,315

Other taxation and social security
52,628
57,638

Other creditors
66,582
67,969

Accruals and deferred income
207,010
196,809

519,266
446,027


7

 
Calamander Developments Limited
 
 

Notes to the financial statements
Year ended 31 December 2024

9.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



15,205 (2023 -15,205) Ordinary shares of £1.00 each
15,205
15,205
4,975 (2023 - 4,975) Ordinary G shares of £1.00 each
4,975
4,975
12,027 (2023 -12,027) Ordinary A shares of £1.00 each
12,027
12,027
12,028 (2023 -12,028) Ordinary B shares of £1.00 each
12,028
12,028
14,685 (2023 -14,685) Ordinary C shares of £1.00 each
14,685
14,685
16,497 (2023 -16,497) Ordinary D shares of £1.00 each
16,497
16,497
16,496 (2023 -16,496) Ordinary E shares of £1.00 each
16,496
16,496
3,112 (2023 -3,112) Ordinary F shares of £1.00 each
3,112
3,112
4,975 (2023 -4,975) Ordinary H shares of £1.00 each
4,975
4,975
3,112 (2023 -3,112) Ordinary I shares of £1.00 each
3,112
3,112
25,000 (2023 -25,000) Ordinary J shares of £1.00 each
25,000
25,000
24,210 (2023 -24,210) Ordinary K shares of £1.00 each
24,210
24,210
14,685 (2023 -14,685) Ordinary L shares of £1.00 each
14,685
14,685
16,497 (2023 -16,497) Ordinary M shares of £1.00 each
16,497
16,497
16,496 (2023 -16,496) Ordinary N shares of £1.00 each
16,496
16,496

200,000

200,000



10.


Commitments under operating leases

At 31 December 2024 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
540
540

Later than 1 year and not later than 5 years
945
1,485

1,485
2,025


11.


Related party transactions

Included within other creditors due within one year is a loan of £Nil (2023: £197) from the Jagal Pension Scheme. The loan is unsecured, interest free and repayable on demand.

8