Pathstore Limited
Financial Statements
For the year ended 30 September 2024
Pages for Filing with Registrar
Company Registration No. 04293099 (England and Wales)
Pathstore Limited
Company Information
Directors
R Kanza
S Tennant
T Kanza
J M Eli-Namer
Secretary
S Tennant
Company number
04293099
Registered office
6th Floor
9 Appold Street
London
EC2A 2AP
Auditors
Moore Kingston Smith LLP
6th Floor
9 Appold Street
London
EC2A 2AP
Pathstore Limited
Contents
Page
Balance sheet
1
Statement of changes in equity
2 - 3
Notes to the financial statements
4 - 10
Pathstore Limited
Balance Sheet
As at 30 September 2024
Page 1
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
5
3,651,707
3,856,655
Current assets
Investments
6
27,038,978
25,256,231
Cash at bank and in hand
22,769
132,214
27,061,747
25,388,445
Creditors: amounts falling due within one year
7
(1,589,234)
(1,119,550)
Net current assets
25,472,513
24,268,895
Total assets less current liabilities
29,124,220
28,125,550
Provisions for liabilities
8
(3,006,884)
(2,459,197)
Net assets
26,117,336
25,666,353
Capital and reserves
Called up share capital
9
11,451
11,451
Share premium account
7,431,050
7,431,050
Fair value reserve
9,020,860
7,377,590
Profit and loss reserves
9,653,975
10,846,262
Total equity
26,117,336
25,666,353
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 16 September 2025 and are signed on its behalf by:
R Kanza
Director
Company Registration No. 04293099
Pathstore Limited
Statement of Changes in Equity
For the year ended 30 September 2024
Page 2
Share capital
Share premium account
Fair value reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 October 2022
11,451
7,431,050
8,493,720
9,917,191
25,853,412
Period ended 30 September 2023:
Profit and total comprehensive income for the year
-
-
-
729,369
729,369
Dividends
-
-
-
(916,428)
(916,428)
Transfers in respect of:
Movement in unrealised gains and losses
-
-
(303,750)
303,750
Movement in realised gains and losses
-
-
9,774
(9,774)
-
Deferred taxation
-
-
(822,154)
822,154
-
Balance at 30 September 2023
11,451
7,431,050
7,377,590
10,846,262
25,666,353
Pathstore Limited
Statement of Changes in Equity (Continued)
For the year ended 30 September 2024
Share capital
Share premium account
Fair value reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Page 3
Balance at 1 October 2023
11,451
7,431,050
7,377,590
10,846,262
25,666,353
Profit and total comprehensive income for the year
-
-
-
2,398,363
2,398,363
Dividends
-
-
-
(1,947,380)
(1,947,380)
Transfers in respect of:
Movement in unrealised gains and losses
-
-
2,178,662
(2,178,662)
-
Movement in realised gains and losses
-
-
12,295
(12,295)
-
Deferred taxation
-
-
(547,687)
547,687
-
Balance at 30 September 2024
11,451
7,431,050
9,020,860
9,653,975
26,117,336
Pathstore Limited
Notes to the Financial Statements
For the year ended 30 September 2024
Page 4
1
Accounting policies
Company information
Pathstore Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6th Floor, 9 Appold Street, London, EC2A 2AP.
1.1
Accounting convention
These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company utilises an overdraft facility to enable investments in new opportunities in preference of realising other investments held. In the event that the facility was withdrawn the company could realise its listed investments to repay the facility. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statement.true
1.3
Fixed asset investments
Unlisted investments that are intended to be held on a continuing basis are classified as fixed asset investments. These investments are initially recognised at cost and subsequently measured at fair value less costs to sell, with changes in fair value recognised in the profit and loss account in the period in which they arise. Where fair value cannot be measured reliably, the investments are measured at cost less impairment.
1.4
Current asset investments
Investments in quoted funds that are readily realisable are classified as current asset investments. Current asset investments in quoted funds are initially recognised at cost. Subsequently, these investments are measured at fair value through profit or loss at each reporting date. The fair value is determined by reference to quoted market prices at the reporting date. Changes in fair value are recognised in the profit and loss account as they arise.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Pathstore Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2024
1
Accounting policies
(Continued)
Page 5
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Pathstore Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2024
1
Accounting policies
(Continued)
Page 6
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Fixed asset investments
The Company uses the valuation performed by its available investment management reports as the fair value of its fixed asset investments. In determining fair value the directors make reference to the capital balance, capital commitment and overall fund valuation.
Current asset investments
The Company uses the valuation performed by its available investment management reports using quoted market prices in active markets. In determining fair value the directors make reference to the quantity, fund, currency and market price.
Pathstore Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2024
Page 7
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
2
2
4
Directors' remuneration
2024
2023
£
£
Remuneration paid to directors
17,407
15,000
5
Fixed asset investments
2024
2023
£
£
Investments
3,651,707
3,856,655
Movements in fixed asset investments
Fixed asset investments
£
Valuation
At 1 October 2023
3,856,655
Additions
392,695
Unrealised valuation changes
(558,272)
Changes in foreign exchange
(477)
Management expenses deducted from investment value and charged to profit and loss account
(38,894)
At 30 September 2024
3,651,707
Carrying amount
At 30 September 2024
3,651,707
At 30 September 2023
3,856,655
The historic cost of the fixed asset investments is £2,705,031 (2023: £2,323,147).
Pathstore Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2024
Page 8
6
Current asset investments
2024
2023
£
£
Other investments
27,038,978
25,256,231
The historic cost of the current asset investments is £15,439,389 (2023: £16,395,606). The fair value of the investments has been determined using quoted market prices in active markets.
The investments have been measured at fair value through profit or loss.
Current asset movement:
Current asset investments
£
Valuation
at 1 October 2023:
25,256,231
Additions
2,343,784
Disposals
(4,103,719)
Valuation changes
3,517,072
Dividends reaccumulated in current asset investments
25,610
27,038,978
Carrying amount
At 30 September 2024
27,038,978
At 30 September 2023
25,256,231
Pathstore Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2024
Page 9
7
Creditors: amounts falling due within one year
2024
2023
£
£
Other loans and overdrafts
1,424,366
796,590
Corporation tax
81,324
263,480
Other taxation and social security
5,250
5,550
Other creditors
78,294
53,930
1,589,234
1,119,550
During the year the company utilised overdraft facilities available as part of existing banking arrangements. The loans are secured by way of a fixed charge over the assets of the company. Interest is charged on the overdrafts at a variable rate of interest.
8
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Fixed and current asset investments
3,006,884
2,459,197
The deferred tax liability set out above is expected to reverse within 12 months and relates to fair value increases on current asset investments.
9
Called up share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
1,145,100 Ordinary shares of 1p each
11,451
11,451
10
Capital commitments
Amounts contracted for but not provided in the financial statements:
2024
2023
£
£
Acquisition of investments held at fair value through the profit and loss
483,314
892,029
At 30 September 2024, the company had committed to invest a further £483,314 (2023: £892,029) in respect of fixed asset investments held at fair value through the profit and loss.
Pathstore Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2024
Page 10
11
Control
The ultimate parent company is Spetses S.à r.l, a company registered in Luxembourg, by virtue of its 67% shareholding in the company.
There is no one individual in a position of ultimate control.
12
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified.
The auditor was Moore Kingston Smith LLP.
2024-09-302023-10-01falsefalsefalse22 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityR KanzaT KanzaJ M Eli-NamerJ M Eli-NamerS TennantOpinion of auditors on entityGuy Richardson042930992023-10-012024-09-3004293099bus:Director12023-10-012024-09-3004293099bus:CompanySecretaryDirector12023-10-012024-09-3004293099bus:Director22023-10-012024-09-3004293099bus:Director32023-10-012024-09-3004293099bus:CompanySecretary12023-10-012024-09-3004293099bus:Director42023-10-012024-09-3004293099bus:RegisteredOffice2023-10-012024-09-30042930992024-09-30042930992023-09-3004293099core:CurrentFinancialInstruments2024-09-3004293099core:CurrentFinancialInstruments2023-09-3004293099core:Non-currentFinancialInstruments2024-09-3004293099core:ShareCapital2024-09-3004293099core:ShareCapital2023-09-3004293099core:SharePremium2024-09-3004293099core:SharePremium2023-09-3004293099core:RevaluationReserve2024-09-3004293099core:RevaluationReserve2023-09-3004293099core:RetainedEarningsAccumulatedLosses2024-09-3004293099core:RetainedEarningsAccumulatedLosses2023-09-3004293099core:ShareCapitalOrdinaryShareClass12024-09-3004293099core:ShareCapitalOrdinaryShareClass12023-09-30042930992022-10-012023-09-3004293099bus:PrivateLimitedCompanyLtd2023-10-012024-09-3004293099bus:FRS1022023-10-012024-09-3004293099bus:Audited2023-10-012024-09-3004293099bus:SmallCompaniesRegimeForAccounts2023-10-012024-09-3004293099bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP