Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true192024-01-01falseNo description of principal activity19truefalse 04319620 2024-01-01 2024-12-31 04319620 2023-01-01 2023-12-31 04319620 2024-12-31 04319620 2023-12-31 04319620 c:Director1 2024-01-01 2024-12-31 04319620 d:PlantMachinery 2024-01-01 2024-12-31 04319620 d:PlantMachinery 2024-12-31 04319620 d:PlantMachinery 2023-12-31 04319620 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04319620 d:FurnitureFittings 2024-01-01 2024-12-31 04319620 d:FurnitureFittings 2024-12-31 04319620 d:FurnitureFittings 2023-12-31 04319620 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04319620 d:ComputerEquipment 2024-01-01 2024-12-31 04319620 d:ComputerEquipment 2024-12-31 04319620 d:ComputerEquipment 2023-12-31 04319620 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04319620 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04319620 d:Goodwill 2024-12-31 04319620 d:Goodwill 2023-12-31 04319620 d:CurrentFinancialInstruments 2024-12-31 04319620 d:CurrentFinancialInstruments 2023-12-31 04319620 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 04319620 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 04319620 d:ShareCapital 2024-12-31 04319620 d:ShareCapital 2023-12-31 04319620 d:RetainedEarningsAccumulatedLosses 2024-12-31 04319620 d:RetainedEarningsAccumulatedLosses 2023-12-31 04319620 c:FRS102 2024-01-01 2024-12-31 04319620 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 04319620 c:FullAccounts 2024-01-01 2024-12-31 04319620 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04319620 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 04319620 d:TaxLossesCarry-forwardsDeferredTax 2023-12-31 04319620 2 2024-01-01 2024-12-31 04319620 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 04319620









RELIANT MACHINERY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
RELIANT MACHINERY LIMITED
REGISTERED NUMBER: 04319620

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 5 
2,545
2,664

  
2,545
2,664

Current assets
  

Stocks
 6 
567,238
1,070,286

Debtors: amounts falling due within one year
 7 
2,128,672
1,953,723

Cash at bank and in hand
 8 
234,743
76,295

  
2,930,653
3,100,304

Creditors: amounts falling due within one year
 9 
(720,508)
(627,558)

Net current assets
  
 
 
2,210,145
 
 
2,472,746

Total assets less current liabilities
  
2,212,690
2,475,410

  

Net assets
  
2,212,690
2,475,410


Capital and reserves
  

Called up share capital 
  
10,000
10,000

Profit and loss account
  
2,202,690
2,465,410

  
2,212,690
2,475,410


Page 1

 
RELIANT MACHINERY LIMITED
REGISTERED NUMBER: 04319620
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
D Bacharach
Director
Date: 18 September 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
RELIANT MACHINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Reliant Machinery Limited is a company limited by shares incorporated in England and Wales within the United Kingdom. The address of the registered office is is First Floor Radius House, 51 Clarendon Road, Watford, WD17 1HP.
The company's principal activity is the development and manufacture of fusing and laminating technology.
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

 
2.3

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
RELIANT MACHINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using straight line and reducing balance methods.

Depreciation is provided on the following basis:

Plant and machinery
-
10% straight line, 20% straight line & 15% reducing balance
Fixtures and fittings
-
20% reducing balance
Computer equipment
-
33.3% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
RELIANT MACHINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.10

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 5

 
RELIANT MACHINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Employees

The average monthly number of employees, including directors, during the year was 19 (2023 - 19).


4.


Intangible assets




Goodwill

£



Cost


At 1 January 2024
5,000



At 31 December 2024

5,000



Amortisation


At 1 January 2024
5,000



At 31 December 2024

5,000



Net book value



At 31 December 2024
-



At 31 December 2023
-



Page 6

 
RELIANT MACHINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Plant & machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2024
132,725
10,945
71,261
214,931


Additions
-
-
1,532
1,532



At 31 December 2024

132,725
10,945
72,793
216,463



Depreciation


At 1 January 2024
130,982
10,945
70,340
212,267


Charge for the year on owned assets
581
-
1,070
1,651



At 31 December 2024

131,563
10,945
71,410
213,918



Net book value



At 31 December 2024
1,162
-
1,383
2,545



At 31 December 2023
1,743
-
921
2,664


6.


Stocks

2024
2023
£
£

Finished goods and goods for resale
567,238
1,070,286

567,238
1,070,286


Page 7

 
RELIANT MACHINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Debtors

2024
2023
£
£


Trade debtors
90,812
9,759

Amounts owed by group undertakings
1,927,028
1,916,529

Other debtors
47,512
6,041

Prepayments and accrued income
35,185
21,394

Deferred taxation
28,135
-

2,128,672
1,953,723



8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
234,743
76,295

234,743
76,295



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Payments received on account
258,789
42,080

Trade creditors
113,387
185,480

Amounts owed to group undertakings
214,031
214,031

Corporation tax
-
43,262

Other taxation and social security
45,718
48,249

Other creditors
1,605
1,174

Accruals and deferred income
86,978
93,282

720,508
627,558


Page 8

 
RELIANT MACHINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Deferred taxation




2024


£






Charged to profit or loss
28,136



At end of year
28,136

The deferred tax asset is made up as follows:

2024
2023
£
£


Tax losses carried forward
28,136
-

28,136
-


11.


Pension commitments

The company operates a defined contribution Pension Scheme.  The assets of the scheme are held seperately from those of the Company in an independently administered fund.  The pension cost charge represent contributions payable by the Company to the fund and amounted to £13,200 (2023 - £12,710).


12.


Related party transactions

At the balance sheet date the company was owed net of £1,717,363 (2023 - £1,702,498) by companies under common control.

 
Page 9