Acorah Software Products - Accounts Production 16.5.460 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 04495237 Mr Barry Grimes iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04495237 2023-12-31 04495237 2024-12-31 04495237 2024-01-01 2024-12-31 04495237 frs-core:CurrentFinancialInstruments 2024-12-31 04495237 frs-core:Non-currentFinancialInstruments 2024-12-31 04495237 frs-core:ComputerEquipment 2024-12-31 04495237 frs-core:ComputerEquipment 2024-01-01 2024-12-31 04495237 frs-core:ComputerEquipment 2023-12-31 04495237 frs-core:FurnitureFittings 2024-12-31 04495237 frs-core:FurnitureFittings 2024-01-01 2024-12-31 04495237 frs-core:FurnitureFittings 2023-12-31 04495237 frs-core:NetGoodwill 2024-12-31 04495237 frs-core:NetGoodwill 2024-01-01 2024-12-31 04495237 frs-core:NetGoodwill 2023-12-31 04495237 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-31 04495237 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 04495237 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-12-31 04495237 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-12-31 04495237 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04495237 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-12-31 04495237 frs-core:MotorVehicles 2024-12-31 04495237 frs-core:MotorVehicles 2024-01-01 2024-12-31 04495237 frs-core:MotorVehicles 2023-12-31 04495237 frs-core:PlantMachinery 2024-12-31 04495237 frs-core:PlantMachinery 2024-01-01 2024-12-31 04495237 frs-core:PlantMachinery 2023-12-31 04495237 frs-core:ShareCapital 2024-12-31 04495237 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 04495237 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04495237 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 04495237 frs-bus:SmallEntities 2024-01-01 2024-12-31 04495237 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 04495237 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 04495237 frs-bus:Director1 2024-01-01 2024-12-31 04495237 frs-countries:EnglandWales 2024-01-01 2024-12-31 04495237 2022-12-31 04495237 2023-12-31 04495237 2023-01-01 2023-12-31 04495237 frs-core:CurrentFinancialInstruments 2023-12-31 04495237 frs-core:Non-currentFinancialInstruments 2023-12-31 04495237 frs-core:ShareCapital 2023-12-31 04495237 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 04495237
Surtec (North East) Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 04495237
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 83 583
Tangible Assets 5 864,763 902,121
864,846 902,704
CURRENT ASSETS
Stocks 6 1,250 2,250
Debtors 7 123,996 72,980
Cash at bank and in hand 18,911 34,049
144,157 109,279
Creditors: Amounts Falling Due Within One Year 8 (224,517 ) (117,873 )
NET CURRENT ASSETS (LIABILITIES) (80,360 ) (8,594 )
TOTAL ASSETS LESS CURRENT LIABILITIES 784,486 894,110
Creditors: Amounts Falling Due After More Than One Year 9 (111,328 ) (175,450 )
NET ASSETS 673,158 718,660
CAPITAL AND RESERVES
Called up share capital 10 1 1
Profit and Loss Account 673,157 718,659
SHAREHOLDERS' FUNDS 673,158 718,660
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Barry Grimes
Director
12/02/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Surtec (North East) Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04495237 . The registered office is The Former Tarmac Site Littleburn Road, Langley Moor, Durham, Co. Durham, DH7 8HJ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 10 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold Nil
Improvements 2% straight line
Plant & Machinery 25% reducing balance
Motor Vehicles 25% reducing balance
Fixtures & Fittings 25% reducing balance
Computer Equipment 25% reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2023: 8)
5 8
Page 3
Page 4
4. Intangible Assets
Goodwill
£
Cost
As at 1 January 2024 5,000
As at 31 December 2024 5,000
Amortisation
As at 1 January 2024 4,417
Provided during the period 500
As at 31 December 2024 4,917
Net Book Value
As at 31 December 2024 83
As at 1 January 2024 583
5. Tangible Assets
Land & Property
Freehold Improvements Plant & Machinery Motor Vehicles
£ £ £ £
Cost
As at 1 January 2024 443,635 407,643 585,362 17,000
Additions - - 11,460 -
As at 31 December 2024 443,635 407,643 596,822 17,000
Depreciation
As at 1 January 2024 - 61,474 487,005 14,547
Provided during the period - 9,147 35,367 614
As at 31 December 2024 - 70,621 522,372 15,161
Net Book Value
As at 31 December 2024 443,635 337,022 74,450 1,839
As at 1 January 2024 443,635 346,169 98,357 2,453
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 January 2024 8,672 50,533 1,512,845
Additions - - 11,460
As at 31 December 2024 8,672 50,533 1,524,305
Depreciation
As at 1 January 2024 7,306 40,392 610,724
Provided during the period 342 3,348 48,818
As at 31 December 2024 7,648 43,740 659,542
...CONTINUED
Page 4
Page 5
Net Book Value
As at 31 December 2024 1,024 6,793 864,763
As at 1 January 2024 1,366 10,141 902,121
6. Stocks
2024 2023
£ £
Materials 1,250 2,250
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 116,167 69,962
Prepayments and accrued income 6,404 1,593
Corporation tax recoverable assets 1,425 1,425
123,996 72,980
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 38,240 1,904
Bank loans and overdrafts 48,999 60,304
Other taxes and social security 22,271 5,974
VAT 36,539 38,870
Other creditors 1,511 1,254
Accruals and deferred income 11,957 9,567
Director's loan account 65,000 -
224,517 117,873
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 20,417 83,569
Government grants after one year 90,911 91,881
111,328 175,450
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 1 1
Page 5