| REGISTERED NUMBER: |
| Strategic Report, Report of the Directors and |
| Financial Statements for the Year Ended 31 December 2024 |
| for |
| St. Piran's (GB) Ltd |
| Previously known as |
| St. Piran's School (GB) Limited |
| REGISTERED NUMBER: |
| Strategic Report, Report of the Directors and |
| Financial Statements for the Year Ended 31 December 2024 |
| for |
| St. Piran's (GB) Ltd |
| Previously known as |
| St. Piran's School (GB) Limited |
| St. Piran's (GB) Ltd (Registered number: 04532510) |
| Contents of the Financial Statements |
| for the Year Ended 31 December 2024 |
| Page |
| Company Information | 1 |
| Strategic Report | 2 | to | 4 |
| Report of the Directors | 5 | to | 7 |
| Report of the Independent Auditors | 8 | to | 10 |
| Income Statement | 11 |
| Other Comprehensive Income | 12 |
| Statement of Financial Position | 13 |
| Statement of Changes in Equity | 14 |
| Statement of Cash Flows | 15 |
| Notes to the Statement of Cash Flows | 16 |
| Notes to the Financial Statements | 17 | to | 24 |
| St. Piran's (GB) Ltd |
| Company Information |
| for the Year Ended 31 December 2024 |
| DIRECTORS: |
| SECRETARY: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| Chartered Accountants |
| & Statutory Auditors |
| 1 Beauchamp Court |
| 10 Victors Way |
| Barnet |
| Hertfordshire |
| EN5 5TZ |
| St. Piran's (GB) Ltd (Registered number: 04532510) |
| Strategic Report |
| for the Year Ended 31 December 2024 |
| The directors present their strategic report for the year ended 31 December 2024. |
| BUSINESS MODEL |
| The Company is controlled by a former director together with their connected persons. |
| REVIEW OF BUSINESS |
| The company's unique approach is education that is academically rigorous but also grounded in practical application that is highly relevant to our students, stakeholders and industry. Overall student numbers have been in line with expectations. |
| The directors monitor gross profit margins as another key performance indicator which has remained constant at 82% in line with expectation. |
| The profit for the year after taxation amounted to £24,403,720 (2023: £29,407,847). |
| The company retains a positive combined bank balance of £30,833,235 (2023: £27,569,141). |
| The directors are satisfied with the results in the year under review in a progressively competitive industry with tough trading conditions. |
| FUTURE DEVELOPMENTS |
| Despite excellent long-term performance, the company looks to expand and explore new opportunities. It is therefore the directors' intentions to continue to broaden the markets the company works in so that it limits overdependence on particular sectors. The current outlook for the company is positive, especially given the increased revenue and operating profit for the year. The company continues to invest in and launch new sequencers to help strengthen its position in the markets in which it operates. The company believes the challenging economic conditions will further increase the demand for career focused education and the company plans to use their core competencies and experience to capitalise on these opportunities and is optimistic that it will continue to grow enrolments in the future due to programme development and delivery of targeted growth. |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The company's principal financial instruments comprise cash, short term deposits and various items such as trade debtors and trade creditors that arise directly from its operations. The main purpose of these financial instruments is to fund the company's operation as well as to manage working capital, liquidity and invest surplus funds. |
| The directors continue to assess the risks facing the company, Both the securing of new business and maintaining existing relationship are key to the company's success. |
| The Company faces strong competition from third parties in its key markets with well-established competition in degree courses and continued growth in the number of business schools. |
| The Company seeks to address these risks by maintaining its high standard of education in order to be the provider of choice for most students. The Company has diversified into products as a way of managing both economic and competitive risk, ensuring that the Company continues to deliver products that are relevant to customers and bridge the gap between academia and employability. |
| Such risks could have a negative impact on student enrolment, currency fluctuation and turnover. The Company therefore seeks to mitigate risks by closely monitoring the economic outlook caused by local and global economic events and maintaining flexible resources so that the Company is able to respond to changes in economic and political conditions. |
| Other ongoing challenges are overhead cost control which is kept under regular review by the director. |
| St. Piran's (GB) Ltd (Registered number: 04532510) |
| Strategic Report |
| for the Year Ended 31 December 2024 |
| MARKET |
| The company monitors the general economic and political changes in the education sector. The directors pay attention to these changes and tailor their services and agreement in order to maintain the level of income and profitability. |
| COMPETITIVE |
| The main competitive risks to the company arise from changing in government policies and general economic conditions. |
| The company continues to invest in providing qualitative service by working in partnership with universities and other associated colleges to provide better and efficient services. |
| LEGISLATIVE RISK |
| On a regular basis the directors review the company legislative risk exposure and ensure that all applicable directions are observed. |
| FINANCIAL INSTRUMENT RISK |
| The company has established a risk and financial management framework whose primary objectives are to protect the company from events that hinder the achievements of its performance objectives. The objectives aim to limit undue counterparty exposure, ensure efficient working capital exists and monitor the management of risk at a business unit level. |
| SECTION 172(1) STATEMENT |
| This statement sets out how i.e. Directors have approached and met their responsibilities under section 172 Companies Act 2006, acting in a way that they consider would most likely promote the long-term success of the Company for the benefit of members. |
| OUR CLIENTS |
| Delivering high quality education and excellence in student service is critical to the success of the business. We conduct regular student satisfaction surveys as part of our regular feedback process. This feedback is taken both in survey format and through formal meetings with student representatives as well as in writing, in person and over the telephone. The Directors receive regular updates from the student feedback to implement service improvements were applicable. This can range from improvements in the student enrolment process itself to changes in services we offer to our students while they are progressing in their studies. |
| OUR SUPPLIERS |
| The company is an Associate College of Universities. The Universities supply the product delivered to our clients, so are viewed as an extension of our business thus considered as critical partners. Our Senior Managers and operational teams are responsible for actively managing our relationships with our partner Universities to ensure high standards of service and conduct. We are fortunate that we have alternative suppliers for most of the products and services we procure, which helps us to offer a range of services and maintain quality for clients. |
| The Directors receive regular operational updates as part of Board meetings. Any significant development in a key supplier relationship, such as change of Vice-Chancellor or strategic changes in the University sector is escalated to the Board immediately. All key supplier contracts are reviewed on an annual basis by Directors. |
| KEY PERFORMANCE INDICATORS |
| The directors have considered the use of the key performance indicators. The continuous measurement and monitoring of the business performance is a critical element of the management process. In order to provide consistent and comprehensive information the Company use a number of key performance indicators (KPI's) to provide a timely and well-balanced review of the financial performance against predefined targets. These include the levels of turnover, gross and net profit margins and profitability ratios. |
| St. Piran's (GB) Ltd (Registered number: 04532510) |
| Strategic Report |
| for the Year Ended 31 December 2024 |
| Other key KPIs that demonstrate the level of performance in different parts of the business include: |
| Average salary levels |
| Performance against budget and prior year. |
| The directors are satisfied with the KPI's delivered in the year and is confident that expected performance levels can be maintained for the foreseeable future. |
| ON BEHALF OF THE BOARD: |
| 9 May 2025 |
| St. Piran's (GB) Ltd (Registered number: 04532510) |
| Report of the Directors |
| for the Year Ended 31 December 2024 |
| The directors present their report with the financial statements of the company for the year ended 31 December 2024. |
| CHANGE OF NAME |
| The company passed a special resolution on 13 February 2025 changing its name from St. Piran's School (GB) Limited to St. Piran's (GB) Ltd. |
| PRINCIPAL ACTIVITY |
| The principal activity of the company in the year under review was that of provision of educational services. |
| DIVIDENDS |
| The dividend paid during the period amounted to £38,300,000.00 ( 2023: £21,500,020.00). |
| During the year, the company transferred an investment freehold property to its shareholders by way of a dividend in specie. The property had been purchased by the company at a cost of £4,290,513, and was transferred at its independently assessed market value of £4,300,000. |
| The recipients of the dividend were the company's former directors, who remain shareholders. The transaction was approved by the board and was executed in accordance with the company's articles of association and relevant statutory requirements. |
| The transfer resulted in a small accounting gain of £9,487, which has been recognised in the profit and loss account, and the dividend has been appropriately recorded in the company's retained earnings. |
| RESEARCH AND DEVELOPMENT |
| During the year, the Company continued to develop new course and content with affiliations with universities which continued according to plan. |
| FUTURE DEVELOPMENTS |
| The directors will continue to monitor the risks disclosed in the Strategic report. The directors will continue to look for ways to maximise the student experience, enhance student curriculum and review strategic alternatives that result in creating and maximising value. |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report. |
| St. Piran's (GB) Ltd (Registered number: 04532510) |
| Report of the Directors |
| for the Year Ended 31 December 2024 |
| FINANCIAL INSTRUMENTS |
| Treasury operations and financial instruments |
| The directors have established a risk and financial management framework whose primary objective is to protect the company from events that hinder the achievement of performance objective. |
| The objective aim to limit the undue counterparty exposure, ensure sufficient working capital and monitor risk at a business unit level. |
| The company principal financial instruments during the year comprised of a significant liquid cash holding at bank. The main purpose of these financial instruments is to provide funding for company's operations. |
| Liquidity risk |
| The company manages its cash requirements in order to maximise interest income and minimise expenses, whilst ensuring the company has sufficient liquid resources to meet the operation needs of the business. |
| Reputation Risk |
| The company's' brand is one of the most successful and well established brands in training and professional education market and represents a key element of the Company's overall marketing and positioning. To prevent brand and reputational damage we have quality assurance mechanisms to ensure that our teaching and course materials remain of the highest standard. |
| Credit risk |
| Credit risk refers to the risk that a counterparty will default on any type of debt by failing to make payments in accordance with agreed terms. We have a mix of individual students and corporate clients. Corporate clients undergo credit checks to ensure they are creditworthy and individuals are required to pay a percentage of their course fees in advance of registration in order to reduce credit risk. The Company has mechanisms in place to monitor and control potential defaulters. |
| The Company has no significant concentration of credit risk, with exposure spread over a large number of counterparties. |
| POLITICAL DONATIONS AND EXPENDITURE |
| The Company made neither political donations nor incurred any political expenditure during the year. |
| The charitable donations made during the year was £777,523 (2023: £174,373). |
| EMPLOYEES |
| The company is an equal opportunities employer. |
| The company maintains close consultation with its employees on matters that are likely to affect their interests and is committed to involving them in the performance and development of the business. Periodic presentations are made to all staff by the directors and at these sessions, questions and issues raised by staff are answered. |
| ENVIRONMENTAL STATEMENT |
| The company is deeply committed to worldwide conservation. We believe that the preservation of our natural and cultural heritage is best accomplished through the sustained unification of environmental and economic goals. |
| Our goal is to provide long-term support for existing natural ecosystems to ensure that human populations, flora and fauna continue to survive and coexist successfully. Our vision includes working together with local people and regional non-government organizations to inspire and develop sound community health and conservation practices and assist in mitigating global climate change. |
| GOING CONCERN |
| The directors have considered the company's objective, risk management policies, liquidity risk, credit risk, capital management policies and procedures, the nature of its market positioning and its expenditure and cash flow projections. As a result of this review the directors have conducted that the company has adequate and reliable resources to continue to adopt a going concern basis in preparing these financial statements. |
| St. Piran's (GB) Ltd (Registered number: 04532510) |
| Report of the Directors |
| for the Year Ended 31 December 2024 |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information. |
| AUDITORS |
| The auditors, BBK Partnership, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| Report of the Independent Auditors to the Members of |
| St. Piran's (GB) Ltd |
| Opinion |
| We have audited the financial statements of St. Piran's (GB) Ltd (the 'company') for the year ended 31 December 2024 which comprise the Income Statement, Other Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity, Statement of Cash Flows and Notes to the Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| Report of the Independent Auditors to the Members of |
| St. Piran's (GB) Ltd |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page seven, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so. |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. |
| Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows: |
| - the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognize non-compliance with applicable laws and regulations; |
| - we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the company's operating sector; |
| - we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation; |
| - we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and |
| - identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit. |
| Report of the Independent Auditors to the Members of |
| St. Piran's (GB) Ltd |
| We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by: |
| - making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and |
| - considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations |
| To address the risk of fraud through management bias and override of controls, we: |
| - performed analytical procedures to identify any unusual or unexpected relationships; |
| - tested journal entries to identify unusual transactions; |
| - assessed whether judgements and assumptions made in determining the accounting estimates set out in the financial statements were indicative of potential bias; and |
| - investigated the rationale behind significant or unusual transactions. |
| In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: |
| - agreeing financial statement disclosures to underlying supporting documentation; |
| - reading the minutes of meetings of those charged with governance; |
| - enquiring of management as to actual and potential litigation and claims; and |
| - reviewing correspondence with HMRC, relevant regulators including the Health and Safety Executive, and the company's legal advisors. |
| Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Chartered Accountants |
| & Statutory Auditors |
| 1 Beauchamp Court |
| 10 Victors Way |
| Barnet |
| Hertfordshire |
| EN5 5TZ |
| St. Piran's (GB) Ltd (Registered number: 04532510) |
| Income Statement |
| for the Year Ended 31 December 2024 |
| 31.12.24 | 31.12.23 |
| Notes | £ | £ |
| TURNOVER | 3 |
| Cost of sales | ( |
) | ( |
) |
| GROSS PROFIT |
| Administrative expenses | ( |
) | ( |
) |
| 33,482,748 | 38,403,109 |
| Other operating income | 4 |
| OPERATING PROFIT |
| Income from fixed asset investments |
| Interest receivable and similar income | 7 |
| 34,346,256 | 38,655,518 |
| Interest payable and similar expenses | 8 | ( |
) | ( |
) |
| PROFIT BEFORE TAXATION | 9 |
| Tax on profit | 10 | ( |
) | ( |
) |
| PROFIT FOR THE FINANCIAL YEAR |
| St. Piran's (GB) Ltd (Registered number: 04532510) |
| Other Comprehensive Income |
| for the Year Ended 31 December 2024 |
| 31.12.24 | 31.12.23 |
| Notes | £ | £ |
| PROFIT FOR THE YEAR |
| OTHER COMPREHENSIVE INCOME | - | - |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
| St. Piran's (GB) Ltd (Registered number: 04532510) |
| Statement of Financial Position |
| 31 December 2024 |
| 31.12.24 | 31.12.23 |
| Notes | £ | £ |
| FIXED ASSETS |
| Tangible assets | 12 |
| Investment property | 13 |
| CURRENT ASSETS |
| Debtors | 14 |
| Investments | 15 |
| Prepayments and accrued income |
| Cash at bank and in hand |
| CREDITORS |
| Amounts falling due within one year | 16 | ( |
) | ( |
) |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| PROVISIONS FOR LIABILITIES | 17 | ( |
) | ( |
) |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 18 |
| Retained earnings | 19 |
| SHAREHOLDERS' FUNDS |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| St. Piran's (GB) Ltd (Registered number: 04532510) |
| Statement of Changes in Equity |
| for the Year Ended 31 December 2024 |
| Called up |
| share | Retained | Total |
| capital | earnings | equity |
| £ | £ | £ |
| Balance at 1 January 2023 |
| Changes in equity |
| Dividends | - | ( |
) | ( |
) |
| Total comprehensive income | - |
| Balance at 31 December 2023 |
| Changes in equity |
| Dividends | - | ( |
) | ( |
) |
| Total comprehensive income | - |
| Balance at 31 December 2024 |
| St. Piran's (GB) Ltd (Registered number: 04532510) |
| Statement of Cash Flows |
| for the Year Ended 31 December 2024 |
| 31.12.24 | 31.12.23 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 |
| Interest paid | ( |
) | ( |
) |
| Tax paid | ( |
) | ( |
) |
| Net cash from operating activities |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | ( |
) | ( |
) |
| Sale of investment property |
| Current asset investments | ( |
) |
| Interest received |
| Dividends received |
| Net cash from investing activities | ( |
) |
| Cash flows from financing activities |
| Equity dividends paid | ( |
) | ( |
) |
| Net cash from financing activities | ( |
) | ( |
) |
| Increase in cash and cash equivalents |
| Cash and cash equivalents at beginning of year |
2 |
24,087,313 |
| Cash and cash equivalents at end of year | 2 | 30,833,235 | 27,569,141 |
| St. Piran's (GB) Ltd (Registered number: 04532510) |
| Notes to the Statement of Cash Flows |
| for the Year Ended 31 December 2024 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Profit before taxation |
| Depreciation charges |
| Finance costs | 948,377 | 129,142 |
| Finance income | (779,508 | ) | (168,409 | ) |
| 33,784,617 | 38,706,193 |
| Decrease in trade and other debtors |
| Increase in trade and other creditors |
| Cash generated from operations |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts: |
| Year ended 31 December 2024 |
| 31/12/24 | 1/1/24 |
| £ | £ |
| Cash and cash equivalents | 30,833,235 | 27,569,141 |
| Year ended 31 December 2023 |
| 31/12/23 | 1/1/23 |
| £ | £ |
| Cash and cash equivalents | 27,569,141 | 24,087,313 |
| 3. | ANALYSIS OF CHANGES IN NET FUNDS |
| At 1/1/24 | Cash flow | At 31/12/24 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 27,569,141 | 3,264,094 | 30,833,235 |
| 27,569,141 | 30,833,235 |
| Liquid resources |
| Current asset investments | 10,000,000 | (10,000,000 | ) | - |
| 10,000,000 | (10,000,000 | ) | - |
| Total | 37,569,141 | (6,735,906 | ) | 30,833,235 |
| St. Piran's (GB) Ltd (Registered number: 04532510) |
| Notes to the Financial Statements |
| for the Year Ended 31 December 2024 |
| 1. | STATUTORY INFORMATION |
| St. Piran's (GB) Ltd is a |
| The nature of the company's operations and principal activities is the provision of educational services. |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £1. |
| Significant judgements and estimates |
| In the application of the Company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of the assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. |
| The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimates is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. |
| The critical judgment made by the management is to continue recognising the freehold property on cost as permitted by the accounting standards. |
| Turnover |
| Turnover represents tuition fees excluding value added tax, in relation to courses delivered during the year and recognised evenly over the period of the relevant course. Any receipts in advance of a course starting date are held on the balance sheet as deferred income. And then recognised through the statement of comprehensive income on a straight-line basis over the period to which they relate, and in line with the underlying delivery of performance obligations. |
| Tangible fixed assets |
| Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. |
| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful |
| life. |
| Freehold property | - 5% on cost |
| Fixtures and fittings | - 15% on reducing balance |
| Motor vehicles | - 15% on reducing balance |
| Computer equipment | - 15% on reducing balance |
| No depreciation is provided on freehold land. Depreciation methods, useful economic lives and residual values are reviewed at each reporting date. An impairment loss is recognised for which the assets carrying amount exceeds its recoverable amount. |
| St. Piran's (GB) Ltd (Registered number: 04532510) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Financial instruments |
| Cash and cash equivalents |
| Cash and cash equivalents comprises cash on hand and all deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to and insignificant risk of change in value. |
| Trade debtors |
| Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business. Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables. |
| Trade creditors |
| Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payables are classified as current liabilities of the company does not have an unconditional right at the end of the reporting period to refer settlements of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlements for at least twelve months after the reporting date they are presented as non-current liabilities. Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Hire purchase and leasing commitments |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Dividend in specie |
| Non-cash distributions to shareholders (dividends in specie) are recognised at the fair value of the asset transferred. Where the carrying amount of the asset differs from its fair value, the difference is recognised in profit or loss as a gain or loss on disposal. The distribution itself is recognised directly in equity. |
| St. Piran's (GB) Ltd (Registered number: 04532510) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Provision |
| Provisions are recognised when the company has an obligation at the balance sheet date as a result of a past event, it is probable that an outflow of economic benefits will be required in settlement and the amount can be reliably estimated. |
| Impairment |
| Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease. |
| Debtors and creditors receivable / payable within one year |
| Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. |
| Employee benefits |
| When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service. |
| The company operates a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable. |
| Loans and borrowings |
| Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value. |
| Going concern |
| As part of their assessment of going concern, the directors of the company have considered the liquidity position and funding requirements for at least 12 months from the date of approval of these financial statements. The directors consider it appropriate to prepare the financial statement on a going concern basis. |
| 3. | TURNOVER |
| The turnover and profit before taxation are attributable to the one principal activity of the company. |
| An analysis of turnover by class of business is given below: |
| 31.12.24 | 31.12.23 |
| £ | £ |
| An analysis of turnover by geographical market is given below: |
| 31.12.24 | 31.12.23 |
| £ | £ |
| United Kingdom |
| St. Piran's (GB) Ltd (Registered number: 04532510) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 4. | OTHER OPERATING INCOME |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Rents received |
| 5. | EMPLOYEES AND DIRECTORS |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Wages and salaries |
| Other pension costs |
| The average number of employees during the year was as follows: |
| 31.12.24 | 31.12.23 |
| Management | 8 | 8 |
| Administrative | 67 | 62 |
| Teaching and support | 51 | 64 |
| 6. | DIRECTORS' EMOLUMENTS |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Directors' remuneration |
| Information regarding the highest paid director is as follows: |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Emoluments etc |
| 7. | INTEREST RECEIVABLE AND SIMILAR INCOME |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Interest Income |
| 8. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Interest Payable |
| St. Piran's (GB) Ltd (Registered number: 04532510) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 9. | PROFIT BEFORE TAXATION |
| The profit is stated after charging: |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Other operating leases |
| Depreciation - owned assets |
| Auditors' remuneration |
| Auditors' remuneration for non audit work |
| 10. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Current tax: |
| UK corporation tax |
| Deferred tax |
| Tax on profit |
| 11. | DIVIDENDS |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Final |
| 12. | TANGIBLE FIXED ASSETS |
| Fixtures |
| Freehold | and | Motor | Computer |
| property | fittings | vehicles | equipment | Totals |
| £ | £ | £ | £ | £ |
| COST |
| At 1 January 2024 |
| Additions |
| At 31 December 2024 |
| DEPRECIATION |
| At 1 January 2024 |
| Charge for year |
| At 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| St. Piran's (GB) Ltd (Registered number: 04532510) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 12. | TANGIBLE FIXED ASSETS - continued |
| The property addition of £41,926 relates to stamp duty for the lease extension of the Main Campus (Chaucer House) until March 2030, which has been capitalised as part of the property cost. |
| 13. | INVESTMENT PROPERTY |
| Total |
| £ |
| FAIR VALUE |
| At 1 January 2024 |
| Disposals | ( |
) |
| At 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| 14. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Trade debtors |
| Other Debtors | 1,119,375 | 711,764 |
| 15. | CURRENT ASSET INVESTMENTS |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Treasury Deposit |
| 16. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Trade creditors |
| Deferred Income | 1,431,430 | 2,198,279 |
| Tax |
| Social security and other taxes |
| Other creditors |
| Dividend Payable | 10,000,000 | - |
| Accrued expenses |
| 17. | PROVISIONS FOR LIABILITIES |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Deferred tax | 256,878 | 247,821 |
| St. Piran's (GB) Ltd (Registered number: 04532510) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 17. | PROVISIONS FOR LIABILITIES - continued |
| Deferred |
| tax |
| £ |
| Balance at 1 January 2024 |
| Provided during year |
| Balance at 31 December 2024 |
| 18. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 31.12.24 | 31.12.23 |
| value: | £ | £ |
| Ordinary | £1 | 100,000 | 100,000 |
| 19. | RESERVES |
| Retained |
| earnings |
| £ |
| At 1 January 2024 |
| Profit for the year |
| Dividends | ( |
) |
| At 31 December 2024 |
| 20. | RELATED PARTY DISCLOSURES |
| The company transferred an investment freehold property during the year by way of a non-cash dividend (dividend in specie) to its shareholders. The recipients of the dividend were former directors, who continue to hold shares in the company. The property was transferred at its fair market value of £4,300,000, as determined by an independent valuation. The carrying value of the property at the time of transfer was £4,290,513. |
| No amounts were outstanding in relation to this transaction at the reporting date. |
| During the year, the company made a donation of £600,000 to "Combating Poverty Through Education", a registered UK charity (Number 1143658). A shareholder of the company, who was a former director, is also a trustee of the charity. The transaction is considered to be a related party transaction due to the trustee relationship and the shareholder's continued significant influence over the company. The donation was approved by the board and made on a voluntary basis. There were no conditions attached to the donation. |
| There were no outstanding balances with the charity at the reporting date. |
| 21. | ULTIMATE CONTROLLING PARTY |
| A former director combined with member of his close family holds the ultimate controlling interest of the entity. |
| St. Piran's (GB) Ltd (Registered number: 04532510) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 22. | PENSION SCHEME |
| The company provides a defined contribution pension plan to its employees. The pension plan is administered by an external pension provider. The company is required to contribute to a specified percentage of payroll costs to the scheme to fund the benefit and has no other obligation under the scheme other than to make the required contributions. The pension cost charge for the 12 month period represents contributions payable by the company to the scheme and amounted to £ 94,798 (2023: £89,241). |
| Contributions amounting to £ 17,513 (2023: £19,170) were payable to the scheme and are included in other payables and accrued expenses. |