Company registration number 04604437 (England and Wales)
MEDARTIS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
MEDARTIS LIMITED
COMPANY INFORMATION
Directors
M F G Loch
N Hyndman
M Schupp
(Appointed 1 November 2024)
Secretary
M F G Loch
Company number
04604437
Registered office
3 Pinnacle Way
Pride Park
Derby
Derbyshire
DE24 8ZS
Auditor
DJH Audit Limited
5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG
MEDARTIS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of income and retained earnings
8
Balance sheet
9
Notes to the financial statements
10 - 21
MEDARTIS LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the period ended 31 December 2024.

Principal activities

Medartis Ltd operates in the Healthcare sector, providing orthopaedic implants, instrumentation and services to the NHS, Healthcare trusts and private healthcare sector.

Review of the business

We aim to present a balanced and comprehensive review of the development and performance of the group during the year and its position at the year end. Our review is consistent with the size and nature of the group and is written in the context of the risks and uncertainties faced.

The results for the year are presented on page 9. As noted on the Statement of Income and Retained Earnings, each period being reported is not comparable with the current year covering a 6 month period and the comparative an 18 month period. Where relevant our comments below look to reflect the annualised position.

The directors are pleased to report a successful period for the company despite the NHS industrial actions that have taken place. The company experienced a positive growth period with annualised turnover increasing by 33.8%.

This also builds further on the cost reduction and efficiencies plans implemented in 2023, increasing headcount in sales and operations to compliment the growth in sales and market share acquisition. The supply of all loan systems in house from a third party vendor after remodelling the office/warehouse space, this supports circa 20% of all revenue with major cost savings, improved service and speeding up turnaround of equipment

We are therefore particularly pleased to report an increase in gross profit margin from 25.5% to 34.3% in this period.

The company achieved an operating profit of £234,272 (30 June 2024: £506,039). On an annualised basis this represents an increase of 38.9%.

The company’s balance sheet remains to be strong with net assets increasing to £3,602,990 from £3,369,150 and cash reserves increasing to £1,171,466 from £1,002,691. The company’s primary creditor remains as being monies owed to the parent company as it continues to provide support to the company in line with the Group’s overall plans and objectives.

The directors are also please to report the company was accepted on to the ‘total orthopaedics service framework’ TOS3 for next 4 years, this framework is the buying route for 60%+ of all customers in NHS, securing the majority of our revenue till 2028 when the next contract will be awarded.

MEDARTIS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 2 -
Principal risks and uncertainties

The main risks and uncertainties facing the business are:

Market risk – Demand fluctuations due to NHS industrial action by junior doctors, with unknown number of strikes and financial impact through 2025. Competitor actions always highest risk to UK business with team mitigating for this.

Operational risk – Potential disruption from supply chain for key products, KeriMedical, as they ramp up production for major USA launch. IT infrastructure critical for all operations, post 2023 hack, company has more robust systems but remains large risk for UK business.

Regulatory risk – Impact of changes in regulatory landscape with continued MDD to MDR transition, removing product lines from UK market and slowdown in product launches due to combative regulations for CE/UKCA markets.

Financial risk – Exposure to US Tariffs impact global company, forcing financial changes at global level and potential knock on effect for UK. Changes to National Insurance payments increase liabilities and slow hiring of new staff for growth while trying to manage costs. NHS and private sector financial vulnerability, potential defaults on outstanding debt being closely monitored to mitigate risk.

The company manages these risks through careful management of internal and external spend, delaying investment in customer education and marketing events to match climate in the marketplace the UK team manages the risk driven by competition and market trend (including industrial action). Any drop in revenue will see cost reductions to match the needs, this includes headcount reviews.

All financial risks are built into the annual planning for the business, with phased spend utilising key measure to trigger or hold spend and management adopting a more careful approach than previous years to build more sustainable company.

Key Performance Indicators (KPIs)
Unit
31 December 2024
30 June 2024
Turnover
£
7,408,154
16,609,601
Gross profit
£
2,544,550
4,243,500
Gross profit margin
%
34.35%
25.55%
EBITDA
£
639,585
1,469,130
Non-financial Key Performance Indicators
Unit
31 December 2024
30 June 2024
On-time delivery rate
%
92.40%
94.07%

On behalf of the board

N Hyndman
Director
17 September 2025
MEDARTIS LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the period ended 31 December 2024.

Results and dividends

The results for the period are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

M F G Loch
C R Bronnimann
(Resigned 1 November 2024)
N Hyndman
M Schupp
(Appointed 1 November 2024)
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Directors' liabilities

The Articles of Association of the company contains an indemnity in favour of all of the directors of the company that, subject to law, indemnifies the directors, out of the assets of the company, from any liability incurred by them in defending any proceedings in which judgement in given in their favour (or otherwise disposed of without any finding or admission of any material breach of duty on their part).

Going concern

The company is funded by its parent company Medartis AG and the directors of Medartis AG have confirmed in writing that they will support the company, as required, for a period of at least twelve months from the signing of the financial statements. Through inquiry the directors have formed a judgement at the time of approving the financial statements there is reasonable expectation that the parent company has adequate resources to provide this support. For this reason, the directors continue to adopt the going concern basis in preparing the financial statements.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
N Hyndman
Director
17 September 2025
MEDARTIS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

MEDARTIS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MEDARTIS LIMITED
- 5 -
Opinion

We have audited the financial statements of Medartis Limited (the 'company') for the period ended 31 December 2024, which comprise the Statement of Income and Retained Earnings, Balance Sheet, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

MEDARTIS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MEDARTIS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

We are not responsible for preventing irregularities. Our approach to detecting irregularities included, but was not limited to, the following:

• obtaining an understanding of the legal and regulatory framework applicable to the entity and how the entity is complying with that framework;

• obtaining an understanding of the entity's policies and procedures and how the entity has complied with these, through discussions and walkthrough testing;

• obtaining an understanding of the entity's risk assessment process, including the risk of fraud;

• enquiring of management as to actual and potential fraud, litigation and claims;

• designing our audit procedures to respond to our risk assessment;

• performing audit testing over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness and evaluating the business rationale of significant transactions outside the normal course of business;

• assessing whether judgements and assumptions made in determining the accounting estimates set out in note 2 were indicative of potential bias; and

• performing analytical procedures to identify any large, unusual or unexpected relationships.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. The risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission, or misrepresentation.

MEDARTIS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MEDARTIS LIMITED
- 7 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Gavin Booth (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited, Statutory Auditor
5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG
17 September 2025
MEDARTIS LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 8 -
6 months ended
18 months ended
31 December 2024
30 June 2024
Notes
£
£
Turnover
3
7,408,154
16,609,601
Cost of sales
(4,863,604)
(12,366,101)
Gross profit
2,544,550
4,243,500
Administrative expenses
(2,673,832)
(6,873,651)
Other operating income
363,554
3,136,190
Operating profit
4
234,272
506,039
Interest payable and similar expenses
8
(432)
(842)
Profit before taxation
233,840
505,197
Tax on profit
9
-
0
-
0
Profit for the financial period
233,840
505,197
Retained earnings brought forward
(330,850)
(836,047)
Retained earnings carried forward
(97,010)
(330,850)
MEDARTIS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
31 December 2024
30 June 2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
10
2,622,601
1,993,796
Current assets
Stocks
11
11,440,337
12,178,672
Debtors
12
3,602,869
2,699,919
Cash at bank and in hand
1,171,466
1,002,691
16,214,672
15,881,282
Creditors: amounts falling due within one year
13
(15,234,283)
(14,505,928)
Net current assets
980,389
1,375,354
Net assets
3,602,990
3,369,150
Capital and reserves
Called up share capital
15
3,700,000
3,700,000
Profit and loss reserves
(97,010)
(330,850)
Total equity
3,602,990
3,369,150

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 17 September 2025 and are signed on its behalf by:
N Hyndman
Director
Company registration number 04604437 (England and Wales)
MEDARTIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 10 -
1
Accounting policies
Company information

Medartis Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3 Pinnacle Way, Pride Park, Derby, Derbyshire, DE24 8ZS.

1.1
Reporting period

The financial statements cover a 6 month period from 1 July 2024 to 31 December 2024 and as such the comparatives are not entirely comparable. The accounting reference date was changed to bring this back in line with the group.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

1.3
Going concern

The company is funded by its parent company Medartis AG and the directors of Medartis AG have confirmed in writing that they will support the company, as required, for a period of at least twelve months from the signing of the financial statements. Through inquiry the directors have formed a judgement at the time of approving the financial statements there is reasonable expectation that the parent company has adequate resources to provide this support. For this reason, the directors continue to adopt the going concern basis in preparing the financial statements.true

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

MEDARTIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
20% straight line basis
Medisets
20 - 50% straight line basis
Fixtures and fittings
20 - 33% straight line basis
Office equipment
20 - 50% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Cost is determined using the average costing (AVCO) method.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

MEDARTIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

MEDARTIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred income tax is recognised on temporary difference arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable losses.

1.9
Retirement benefits

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

 

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

MEDARTIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 14 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Impairment of stock

Management routinely review stock holdings in order to assess the recoverability of the cost of stocks and the associated impairment. Management calculates impairments by considering the nature and condition of the stocks and applies assumptions around anticipated saleability of the goods.

Useful economic lives of tangible assets

The annual depreciation charge is sensitive to any changes in the estimated useful life and residual values of tangible fixed assets. The useful economic lives and residual value are assessed on an annual basis and are amended only when evidence shows a change in these. Criteria used to assess the economic life and residual value includes technological advancement, economic utilisation, physical condition of the asset and future investment.

3
Turnover and other revenue
6 months ended 31 December 2024
18 months ended 30 June 2024
£
£
Turnover analysed by class of business
Sale of medical devices
7,408,154
16,609,601
6 months ended 31 December 2024
18 months ended 30 June 2024
£
£
Turnover analysed by geographical market
UK
7,408,154
16,609,601
6 months ended 31 December 2024
18 months ended 30 June 2024
£
£
Other revenue
Miscellaneous other operating income
363,554
3,136,190
MEDARTIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 15 -
4
Operating profit
6 months ended 31 December 2024
18 months ended 30 June 2024
Operating profit for the period is stated after charging:
£
£
Depreciation of owned tangible fixed assets
405,313
963,091
Loss on disposal of tangible fixed assets
15,323
19,952
Operating lease charges
133,766
390,183
5
Auditor's remuneration
31 December 2024
30 June 2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
20,500
20,500
6
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

6 months ended 31 December 2024
18 months ended 30 June 2024
Number
Number
Sales and management
42
36

Their aggregate remuneration comprised:

6 months ended 31 December 2024
18 months ended 30 June 2024
£
£
Wages and salaries
1,433,872
3,238,674
Social security costs
193,713
388,736
Pension costs
42,142
90,305
1,669,727
3,717,715
MEDARTIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 16 -
7
Directors' remuneration
6 months ended 31 December 2024
18 months ended 30 June 2024
£
£
Remuneration for qualifying services
149,957
292,123
Company pension contributions to defined contribution schemes
2,003
5,640
151,960
297,763
Remuneration disclosed above include the following amounts paid to the highest paid director:
6 months ended 31 December 2024
18 months ended 30 June 2024
£
£
Remuneration for qualifying services
149,957
292,123
Company pension contributions to defined contribution schemes
2,003
5,640
8
Interest payable and similar expenses
6 months ended 31 December 2024
18 months ended 30 June 2024
£
£
Other finance costs:
Foreign exchange losses
432
842
MEDARTIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 17 -
9
Taxation

The actual charge for the period can be reconciled to the expected charge for the period based on the profit or loss and the standard rate of tax as follows:

6 months ended 31 December 2024
18 months ended 30 June 2024
£
£
Profit before taxation
233,840
505,197
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (30 June 2024: 25.00%)
58,460
126,299
Tax effect of expenses that are not deductible in determining taxable profit
380
(2,583)
Tax increase / (decrease) from effect of capital allowances
(70,156)
(204,628)
Tax losses carried forward
11,316
80,912
Taxation charge for the period
-
-

Factors that may affect future tax charges

 

At the balance sheet date the company has an overall deferred tax asset of £21,583 (June 2024: £69,234). This is in relation to both tax losses available to carry forward into future years of £683,553 (June 2024: £664,715) and an asset pool with a tax base greater/(below) it accounting value of (£597,219) (June 2024: £300,765). No deferred tax asset has been recognised.

 

 

MEDARTIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 18 -
10
Tangible fixed assets
Leasehold land and buildings
Medisets
Fixtures and fittings
Office equipment
Total
£
£
£
£
£
Cost
At 1 July 2024
222,989
5,924,149
103,487
113,225
6,363,850
Additions
-
0
1,049,441
-
0
-
0
1,049,441
Disposals
-
0
(50,356)
-
0
-
0
(50,356)
At 31 December 2024
222,989
6,923,234
103,487
113,225
7,362,935
Depreciation and impairment
At 1 July 2024
55,580
4,138,743
83,331
92,400
4,370,054
Depreciation charged in the period
22,299
368,162
5,375
9,477
405,313
Eliminated in respect of disposals
-
0
(35,033)
-
0
-
0
(35,033)
At 31 December 2024
77,879
4,471,872
88,706
101,877
4,740,334
Carrying amount
At 31 December 2024
145,110
2,451,362
14,781
11,348
2,622,601
At 30 June 2024
167,409
1,785,406
20,156
20,825
1,993,796
11
Stocks
31 December 2024
30 June 2024 (restated)
£
£
Raw materials and consumables
11,440,337
12,178,672

Impairment of stocks

 

The amount of impairment loss included in profit or loss is £595,783 (June 2024 - £700,496).

12
Debtors
31 December 2024
30 June 2024
Amounts falling due within one year:
£
£
Trade debtors
3,557,939
2,636,594
Other debtors
16,905
22,335
Prepayments and accrued income
28,025
40,990
3,602,869
2,699,919
MEDARTIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 19 -
13
Creditors: amounts falling due within one year
31 December 2024
30 June 2024 (restated)
£
£
Trade creditors
132,853
136,938
Amounts owed to group undertakings
13,207,020
13,255,369
Taxation and social security
680,117
511,419
Other creditors
104,162
107,734
Accruals and deferred income
1,110,131
494,468
15,234,283
14,505,928
14
Retirement benefit schemes
31 December 2024
30 June 2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
42,142
90,305

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

15
Share capital
31 December 2024
30 June 2024
31 December 2024
30 June 2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
3,700,000
3,700,000
3,700,000
3,700,000

Rights, preferences and restrictions

Ordinary shares have the following rights, preferences and restrictions:

Each share has full rights in the company with respect to voting, dividends and distributions.

16
Reserves

Profit and loss account

The profit and loss account represents cumulative profits net of dividends and other adjustments.

MEDARTIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 20 -
17
Operating lease commitments

The total of future minimum lease payments recognised is as follows:

31 December 2024
30 June 2024
£
£
Within one year
286,980
234,117
Between two and five years
529,205
463,866
816,185
697,983

The amount of non-cancellable operating lease payments recognised as an expense during the year was £133,766 (June 2024 - £390,183).

18
Related party transactions

The company has taken advantage of the exemption available under FRS102 from disclosing transactions with entities that are part of the same group.

19
Ultimate controlling party

The company's immediate parent is Medartis AG, incorporated in Switzerland.

 

The ultimate parent is Medartis Holding AG, incorporated in Switzerland.

 

The parent of the largest group in which these financial statements are consolidated is Medartis

Holding AG, incorporated in Switzerland.

 

The address of Medartis Holding AG is:

Hochbergerstrasse 60E

4057 Basel

 

These financial statements are available on request.

MEDARTIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 21 -
20
Prior period adjustment
Changes to the balance sheet
As previously reported
Adjustment
As restated at 30 Jun 2024
£
£
£
Current assets
Stocks
11,970,654
208,018
12,178,672
Creditors due within one year
Other creditors
(13,786,491)
(208,018)
(13,994,509)
Net assets
3,369,150
-
3,369,150
Capital and reserves
Total equity
3,369,150
-
3,369,150
Reconciliation of changes in equity
The prior period adjustment relates solely to the reallocation of items between Stock and Creditors. There has been no change in profit or equity as a result.
2024-12-312024-07-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200C R BronnimannN HyndmanM SchuppM SchuppM F G Loch046044372024-07-012024-12-3104604437bus:CompanySecretaryDirector12024-07-012024-12-3104604437bus:Director22024-07-012024-12-3104604437bus:Director32024-07-012024-12-3104604437bus:CompanySecretary12024-07-012024-12-3104604437bus:Director12024-07-012024-12-3104604437bus:Director42024-07-012024-12-3104604437bus:RegisteredOffice2024-07-012024-12-31046044372023-01-012024-06-30046044372024-12-3104604437core:NetGoodwill2024-12-3104604437core:RetainedEarningsAccumulatedLosses2024-06-3004604437core:RetainedEarningsAccumulatedLosses2022-12-3104604437core:RetainedEarningsAccumulatedLosses2024-12-3104604437core:RetainedEarningsAccumulatedLosses2024-06-3004604437core:ShareCapital2024-12-3104604437core:ShareCapital2024-06-30046044372024-06-3004604437core:ShareCapitalOrdinaryShareClass12024-12-3104604437core:ShareCapitalOrdinaryShareClass12024-06-3004604437core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3104604437core:PlantMachinery2024-12-3104604437core:FurnitureFittings2024-12-3104604437core:ComputerEquipment2024-12-3104604437core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-06-3004604437core:PlantMachinery2024-06-3004604437core:FurnitureFittings2024-06-3004604437core:ComputerEquipment2024-06-3004604437core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104604437core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3004604437core:CurrentFinancialInstruments2024-12-3104604437core:CurrentFinancialInstruments2024-06-3004604437core:LandBuildingscore:LongLeaseholdAssets2024-07-012024-12-3104604437core:PlantMachinery2024-07-012024-12-3104604437core:FurnitureFittings2024-07-012024-12-3104604437core:ComputerEquipment2024-07-012024-12-3104604437core:UKTax2024-07-012024-12-3104604437core:UKTax2023-01-012024-06-300460443712024-07-012024-12-310460443712023-01-012024-06-300460443722024-07-012024-12-310460443722023-01-012024-06-3004604437core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-06-3004604437core:PlantMachinery2024-06-3004604437core:FurnitureFittings2024-06-3004604437core:ComputerEquipment2024-06-30046044372024-06-3004604437core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-07-012024-12-3104604437bus:OrdinaryShareClass12024-07-012024-12-3104604437bus:OrdinaryShareClass12024-12-3104604437bus:OrdinaryShareClass12024-06-3004604437core:WithinOneYear2024-12-3104604437core:BetweenTwoFiveYears2024-12-3104604437bus:PrivateLimitedCompanyLtd2024-07-012024-12-3104604437bus:FRS1022024-07-012024-12-3104604437bus:Audited2024-07-012024-12-3104604437bus:FullAccounts2024-07-012024-12-31xbrli:purexbrli:sharesiso4217:GBP