IRIS Accounts Production v25.2.0.378 04722569 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh047225692024-03-31047225692025-03-31047225692024-04-012025-03-31047225692023-09-30047225692023-10-012024-03-31047225692024-03-3104722569ns15:EnglandWales2024-04-012025-03-3104722569ns14:PoundSterling2024-04-012025-03-3104722569ns10:Director12024-04-012025-03-3104722569ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3104722569ns10:SmallEntities2024-04-012025-03-3104722569ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3104722569ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3104722569ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3104722569ns10:FullAccounts2024-04-012025-03-310472256912024-04-012025-03-3104722569ns10:Director22024-04-012025-03-3104722569ns10:CompanySecretary12024-04-012025-03-3104722569ns10:RegisteredOffice2024-04-012025-03-3104722569ns5:CurrentFinancialInstruments2025-03-3104722569ns5:CurrentFinancialInstruments2024-03-3104722569ns5:Non-currentFinancialInstruments2025-03-3104722569ns5:Non-currentFinancialInstruments2024-03-3104722569ns5:ShareCapital2025-03-3104722569ns5:ShareCapital2024-03-3104722569ns5:RetainedEarningsAccumulatedLosses2025-03-3104722569ns5:RetainedEarningsAccumulatedLosses2024-03-3104722569ns5:NetGoodwill2024-04-012025-03-3104722569ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3104722569ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-04-012025-03-3104722569ns5:LandBuildingsns5:ShortLeaseholdAssets2024-04-012025-03-3104722569ns5:LeaseholdImprovements2024-04-012025-03-3104722569ns5:PlantMachinery2024-04-012025-03-3104722569ns5:FurnitureFittings2024-04-012025-03-3104722569ns5:MotorVehicles2024-04-012025-03-3104722569ns5:NetGoodwill2024-03-3104722569ns5:NetGoodwill2025-03-3104722569ns5:NetGoodwill2024-03-3104722569ns5:LandBuildings2024-03-3104722569ns5:LandBuildingsns5:ShortLeaseholdAssets2024-03-3104722569ns5:LeaseholdImprovements2024-03-3104722569ns5:LandBuildings2024-04-012025-03-3104722569ns5:LandBuildings2025-03-3104722569ns5:LandBuildingsns5:ShortLeaseholdAssets2025-03-3104722569ns5:LeaseholdImprovements2025-03-3104722569ns5:LandBuildings2024-03-3104722569ns5:LandBuildingsns5:ShortLeaseholdAssets2024-03-3104722569ns5:LeaseholdImprovements2024-03-3104722569ns5:PlantMachinery2024-03-3104722569ns5:FurnitureFittings2024-03-3104722569ns5:MotorVehicles2024-03-3104722569ns5:PlantMachinery2025-03-3104722569ns5:FurnitureFittings2025-03-3104722569ns5:MotorVehicles2025-03-3104722569ns5:PlantMachinery2024-03-3104722569ns5:FurnitureFittings2024-03-3104722569ns5:MotorVehicles2024-03-3104722569ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3104722569ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3104722569ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-03-3104722569ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-03-3104722569ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3104722569ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3104722569ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2025-03-3104722569ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2024-03-3104722569ns5:WithinOneYear2025-03-3104722569ns5:WithinOneYear2024-03-3104722569ns5:MoreThanFiveYears2025-03-3104722569ns5:MoreThanFiveYears2024-03-3104722569ns5:AllPeriods2025-03-3104722569ns5:AllPeriods2024-03-3104722569ns5:Secured2025-03-3104722569ns5:Secured2024-03-31
REGISTERED NUMBER: 04722569 (England and Wales)




















Unaudited Financial Statements

for the Year Ended 31 March 2025

for

Thameswood Veterinary Clinics Limited

Thameswood Veterinary Clinics Limited (Registered number: 04722569)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Thameswood Veterinary Clinics Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: N J W Hartley
Mrs G Hartley





SECRETARY: Mrs G Hartley





REGISTERED OFFICE: 62/64 Purton Road
Swindon
SN2 2LZ





REGISTERED NUMBER: 04722569 (England and Wales)

Thameswood Veterinary Clinics Limited (Registered number: 04722569)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 350,380 728,320
350,380 728,320

CURRENT ASSETS
Stocks 47,525 38,079
Debtors 6 135,461 110,082
Cash at bank and in hand 123,245 52,692
306,231 200,853
CREDITORS
Amounts falling due within one year 7 274,588 238,843
NET CURRENT ASSETS/(LIABILITIES) 31,643 (37,990 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

382,023

690,330

CREDITORS
Amounts falling due after more than one
year

8

(544

)

(234,317

)

PROVISIONS FOR LIABILITIES (25,619 ) (24,217 )
NET ASSETS 355,860 431,796

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 355,760 431,696
SHAREHOLDERS' FUNDS 355,860 431,796

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Thameswood Veterinary Clinics Limited (Registered number: 04722569)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 17 September 2025 and were signed on its behalf by:





Mrs G Hartley - Director


Thameswood Veterinary Clinics Limited (Registered number: 04722569)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Thameswood Veterinary Clinics Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statement are presented in Sterling which is the functional currency of the company and rounded to the nearest £.

Turnover
Revenue is measured at the fair value of the consideration received or receivable and represents the amount receivable for goods supplied or services rendered, net of returns, discounts and rebates allowed by the company and value added taxes.

Sale of goods and services
Turnover from the sale of goods is recognised when the goods are physically delivered to the customer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the balance sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the balance sheet date. Where payments are received from customer in advance of services provided the amounts are recorded as deferred income and included as part of creditors due within one year.

Interest receivable
Interest income is recognised using the effective interest method.

Government grants
Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2003, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - Nil
Short leasehold - 10% on straight line basis
Improvements to property - 10% on straight line basis
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 25% on reducing balance and 15% on reducing balance
Motor vehicles - 25% on reducing balance

Tangible fixed assets are stated at cost or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended by management.

Tangible assets are derecognised on disposal or when no future economic benefits are expected. On disposal, the difference between the net disposal proceeds and the carrying amount is recognised in profit or loss.

Thameswood Veterinary Clinics Limited (Registered number: 04722569)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation expenses for the year comprises current and deferred tax recognised in the reporting period. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case tax is also recognised in other comprehensive income or directly in equity respectively.

Current or deferred taxation assets and liabilities are not discounted.

Current tax
Current tax is the amount of income tax payable in respect of the taxable profit for the year or prior years. Tax is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax arises from timing differences that are differences between taxable profit and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessment in periods different from those in which are recognised in financial statements.

Deferred tax is recognised on all timing differences at the reporting date except for certain exceptions. Unrelieved tax losses and other deferred tax assets are only recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The obligations are recognised as an expense when they are due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Cash and cash equivalents
Cash and cash equivalents includes cash in hand, deposits held at call with banks and other short-term highly liquid investments with original maturities of three months or less.

Debtors and creditors
Debtors and creditors with no stated interest rate and receivable and payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 37 (2024 - 36 ) .

Thameswood Veterinary Clinics Limited (Registered number: 04722569)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2024
and 31 March 2025 100,000
AMORTISATION
At 1 April 2024
and 31 March 2025 100,000
NET BOOK VALUE
At 31 March 2025 -
At 31 March 2024 -

5. TANGIBLE FIXED ASSETS
Improvement
Freehold Short to
property leasehold property
£    £    £   
COST
At 1 April 2024 371,545 84,573 310,214
Additions - - 8,242
Disposals (371,545 ) - -
At 31 March 2025 - 84,573 318,456
DEPRECIATION
At 1 April 2024 - 57,373 78,024
Charge for year - 4,229 15,923
At 31 March 2025 - 61,602 93,947
NET BOOK VALUE
At 31 March 2025 - 22,971 224,509
At 31 March 2024 371,545 27,200 232,190

Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 April 2024 223,370 174,430 9,745 1,173,877
Additions 14,708 2,161 - 25,111
Disposals - - - (371,545 )
At 31 March 2025 238,078 176,591 9,745 827,443
DEPRECIATION
At 1 April 2024 160,957 140,944 8,259 445,557
Charge for year 7,712 3,456 186 31,506
At 31 March 2025 168,669 144,400 8,445 477,063
NET BOOK VALUE
At 31 March 2025 69,409 32,191 1,300 350,380
At 31 March 2024 62,413 33,486 1,486 728,320

Thameswood Veterinary Clinics Limited (Registered number: 04722569)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 95,298 68,802
Other debtors 28,285 34,192
Prepayments 11,878 7,088
135,461 110,082

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts - 16,610
Trade creditors 96,396 71,204
Tax 62,801 47,243
Social security and other taxes 16,895 13,186
VAT 63,311 53,419
Other creditors 2,346 5,293
Accruals 32,839 31,888
274,588 238,843

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Mortgage - more than 1 year - 16,610
Mortgage - 2-5 years - 49,830
Mortgage more 5 yr - 167,623
Directors' current account 544 254
544 234,317

Amounts falling due in more than five years:

Repayable by instalments
Mortgage more 5 yr - 167,623

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 19,000 19,000
In more than five years 12,950 12,950
31,950 31,950

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans - 250,673

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

During the year the freehold property, 66 Purton Road, was sold to the directors for £220,000 in an arms length transaction.