Acorah Software Products - Accounts Production 16.5.460 false true 31 January 2024 1 February 2023 false 1 February 2024 31 January 2025 31 January 2025 04845450 Mr Jeff Harris Mr John Harris Mr Michael Reed Mr John Gulston Mr John Harris the directors true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04845450 2024-01-31 04845450 2025-01-31 04845450 2024-02-01 2025-01-31 04845450 frs-core:CurrentFinancialInstruments 2025-01-31 04845450 frs-core:Non-currentFinancialInstruments 2025-01-31 04845450 frs-core:BetweenOneFiveYears 2025-01-31 04845450 frs-core:ComputerEquipment 2025-01-31 04845450 frs-core:ComputerEquipment 2024-02-01 2025-01-31 04845450 frs-core:ComputerEquipment 2024-01-31 04845450 frs-core:FurnitureFittings 2025-01-31 04845450 frs-core:FurnitureFittings 2024-02-01 2025-01-31 04845450 frs-core:FurnitureFittings 2024-01-31 04845450 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 04845450 frs-core:MotorVehicles 2025-01-31 04845450 frs-core:MotorVehicles 2024-02-01 2025-01-31 04845450 frs-core:MotorVehicles 2024-01-31 04845450 frs-core:PlantMachinery 2025-01-31 04845450 frs-core:PlantMachinery 2024-02-01 2025-01-31 04845450 frs-core:PlantMachinery 2024-01-31 04845450 frs-core:WithinOneYear 2025-01-31 04845450 frs-core:CapitalRedemptionReserve 2025-01-31 04845450 frs-core:ShareCapital 2025-01-31 04845450 frs-core:RetainedEarningsAccumulatedLosses 2025-01-31 04845450 frs-bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 04845450 frs-bus:FilletedAccounts 2024-02-01 2025-01-31 04845450 frs-bus:SmallEntities 2024-02-01 2025-01-31 04845450 frs-bus:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 04845450 frs-bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 04845450 1 2024-02-01 2025-01-31 04845450 frs-bus:Director1 2024-02-01 2025-01-31 04845450 frs-bus:Director2 2024-02-01 2025-01-31 04845450 frs-bus:Director3 2024-02-01 2025-01-31 04845450 frs-bus:Director4 2024-02-01 2025-01-31 04845450 frs-bus:CompanySecretary1 2024-02-01 2025-01-31 04845450 frs-countries:EnglandWales 2024-02-01 2025-01-31 04845450 2023-01-31 04845450 2024-01-31 04845450 2023-02-01 2024-01-31 04845450 frs-core:CurrentFinancialInstruments 2024-01-31 04845450 frs-core:Non-currentFinancialInstruments 2024-01-31 04845450 frs-core:BetweenOneFiveYears 2024-01-31 04845450 frs-core:MotorVehicles 2023-02-01 2024-01-31 04845450 frs-core:PlantMachinery 2023-02-01 2024-01-31 04845450 frs-core:WithinOneYear 2024-01-31 04845450 frs-core:CapitalRedemptionReserve 2024-01-31 04845450 frs-core:ShareCapital 2024-01-31 04845450 frs-core:RetainedEarningsAccumulatedLosses 2024-01-31
Registered number: 04845450
Concept Doors Limited
Financial Statements
For The Year Ended 31 January 2025
Denmark Forrester Limited
Chartered Accountant and Registered Auditor
Office 12 Bentalls Centre
Colchester Road
Maldon
Essex
CM9 4GD
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 04845450
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 384,273 344,352
384,273 344,352
CURRENT ASSETS
Stocks 5 420,196 491,682
Debtors 6 629,401 786,960
Cash at bank and in hand 321,662 77,192
1,371,259 1,355,834
Creditors: Amounts Falling Due Within One Year 7 (1,116,225 ) (1,139,832 )
NET CURRENT ASSETS (LIABILITIES) 255,034 216,002
TOTAL ASSETS LESS CURRENT LIABILITIES 639,307 560,354
Creditors: Amounts Falling Due After More Than One Year 8 (88,681 ) (97,933 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (73,012 ) (79,201 )
NET ASSETS 477,614 383,220
CAPITAL AND RESERVES
Called up share capital 11 80 80
Capital redemption reserve 20 20
Profit and Loss Account 477,514 383,120
SHAREHOLDERS' FUNDS 477,614 383,220
Page 1
Page 2
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr John Harris
Director
15th September 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Concept Doors Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04845450 . The registered office is Pegrams Road, Harlow, Essex, CM18 7PT.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold Nil
Plant & Machinery 15%
Motor Vehicles 25%
Fixtures & Fittings 25%
Computer Equipment 25%
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 27 (2024: 28)
27 28
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 February 2024 751,323 12,250 23,561 28,674 815,808
Additions 91,959 23,450 - 417 115,826
As at 31 January 2025 843,282 35,700 23,561 29,091 931,634
Depreciation
As at 1 February 2024 429,574 3,964 16,345 21,573 471,456
Provided during the period 61,313 8,550 1,954 4,088 75,905
As at 31 January 2025 490,887 12,514 18,299 25,661 547,361
Net Book Value
As at 31 January 2025 352,395 23,186 5,262 3,430 384,273
As at 1 February 2024 321,749 8,286 7,216 7,101 344,352
Page 4
Page 5
Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:
2025 2024
£ £
Plant & Machinery 69,700 -
Motor Vehicles 5,599 8,286
75,299 8,286
5. Stocks
2025 2024
£ £
Work in progress 420,196 491,682
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 558,859 619,732
Prepayments and accrued income 70,542 167,228
629,401 786,960
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 11,128 4,162
Trade creditors 904,694 734,426
Bank loans and overdrafts 75,804 196,609
Corporation tax 12,770 24,282
Other taxes and social security 17,339 17,260
VAT 86,310 70,473
Net wages 157 -
Accruals and deferred income 23 12,620
Directors' loan accounts 8,000 80,000
1,116,225 1,139,832
Page 5
Page 6
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 69,212 2,660
Bank loans 19,469 95,273
88,681 97,933
9. Secured Creditors
Of the creditors the following amounts are secured.
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 80,340 4,162
10. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 19,230 4,728
Later than one year and not later than five years 89,222 2,758
108,452 7,486
Less: Finance charges allocated to future periods 28,112 664
80,340 6,822
11. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 80 80
12. Ultimate Controlling Party
The directors are the ultimate controlling party by virtue of their ownership of 100% of the issued share capital in the company.
Page 6