AVIATION PARK GROUP LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Company Registration No. 05282646 (England and Wales)
AVIATION PARK GROUP LIMITED
COMPANY INFORMATION
Directors
Mrs C A Gardner
Mr C C Butt
Company number
05282646
Registered office
International House
Aviation Park
Flint Road
Saltney Ferry
Chester
Flintshire
CH4 0GZ
Accountants
DSG
Castle Chambers
43 Castle Street
Liverpool
L2 9TL
AVIATION PARK GROUP LIMITED
CONTENTS
Page
Directors' report
1
Accountants' report
2
Statement of comprehensive income
3
Balance sheet
4 - 5
Notes to the financial statements
6 - 13
AVIATION PARK GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company is the handling of passengers and aircraft at Chester Airport and the provision of hangar space, fuel and storage facilities for aircraft.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mrs C A Gardner
Mr C C Butt
Going concern

As referred to in note 1.2, the directors have reviewed financial budgets and forecasts prepared by management and obtained written confirmation of continuing support from related party creditors when assessing the going concern position of the company. The directors have a reasonable expectation that there are adequate resources to continue in operational existence for the foreseeable future, for a period of at least twelve months from the date of signing these financial statements. The directors therefore continue to adopt the going concern basis of accounting in preparing the financial statements.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mrs C A Gardner
Director
12 September 2025
AVIATION PARK GROUP LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF AVIATION PARK GROUP LIMITED FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Aviation Park Group Limited for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Aviation Park Group Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Aviation Park Group Limited and state those matters that we have agreed to state to the board of directors of Aviation Park Group Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Aviation Park Group Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Aviation Park Group Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Aviation Park Group Limited. You consider that Aviation Park Group Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Aviation Park Group Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

DSG
Chartered Accountants
Castle Chambers
43 Castle Street
Liverpool
L2 9TL
12 September 2025
AVIATION PARK GROUP LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
2024
2023
Notes
£
£
Turnover
2,820,765
2,998,877
Cost of sales
(1,213,812)
(1,386,373)
Gross profit
1,606,953
1,612,504
Administrative expenses
(1,336,577)
(1,394,747)
Other operating income
-
0
500
Operating profit
270,376
218,257
Interest payable and similar expenses
(195,177)
(263,505)
Profit/(loss) before taxation
75,199
(45,248)
Tax on profit/(loss)
(34,182)
3,585
Profit/(loss) for the financial year
41,017
(41,663)

There are no recognised gains and losses other than those passing through the profit and loss account.

AVIATION PARK GROUP LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 4 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
5
159,557
34,089
Investment properties
4
8,720,918
8,710,000
Investments
6
705,579
705,579
9,586,054
9,449,668
Current assets
Stocks
5,970
28,580
Debtors
7
816,721
754,391
Cash at bank and in hand
100,790
152,907
923,481
935,878
Creditors: amounts falling due within one year
8
(4,828,467)
(4,779,677)
Net current liabilities
(3,904,986)
(3,843,799)
Total assets less current liabilities
5,681,068
5,605,869
Provisions for liabilities
16
(137,479)
(103,297)
Net assets
5,543,589
5,502,572
Capital and reserves
Called up share capital
10
6
6
Other reserves
705,581
705,581
Profit and loss reserves
4,838,002
4,796,985
Total equity
5,543,589
5,502,572

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

AVIATION PARK GROUP LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 5 -
The financial statements were approved by the board of directors and authorised for issue on 12 September 2025 and are signed on its behalf by:
Mrs C A Gardner
Director
Company Registration No. 05282646
AVIATION PARK GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
1
Accounting policies
Company information

Aviation Park Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is International House, Aviation Park, Flint Road, Saltney Ferry, Chester, Flintshire, CH4 0GZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include investment properties. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The company reported a trueprofit after tax of £41,017 for the year and at the balance sheet date the company had net current liabilities of £3,904,986 and net assets of £5,543,589 compared to net current liabilities of

£3,843,799 and net assets of £5,502,572 as at 31 December 2023. As referred to in note 9 the company has

been able to refinance its bank loan post year end and, subject to meeting ongoing targets, which the

directors believe are achievable, will be able to continue to refinance the loan over successive periods and

thus the directors do not consider this to be a material uncertainty in relation to going concern. Included in

creditors due within one year are amounts due to its subsidiary undertaking, CCB Trading Group Limited,

totalling £2,301,883 whom written confirmation has been received which stipulates that this amount owed will

not be called until such time that the company has settled other third party liabilities.

 

As explained in the Directors Report, when assessing the going concern position of the company, the

directors have reviewed financial budgets and forecasts prepared by management, these forecasts taking

account of the aforementioned agreements for capital repayments of bank loans whilst having the continuing

support of its subsidiary undertaking, and the directors consider that the company will continue to be able to

meet its liabilities as they fall due for a period of at least 12 months from the date of signing these accounts

and therefore the directors have prepared these financial statements on a going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured.

Revenue comprises rents receivable, hangarage income, fuel sales, landing fees and other associated service charges.

 

Turnover on rental contracts is recognised on a straight line basis over the period of the rental agreement. Turnover from a contract to provide services is recognised with reference to stage of completion. The profit included is calculated on a reasonable and consistent basis to reflect the proportion of work carried out at the year end.

AVIATION PARK GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10-25% straight line
Fixtures, fittings and equipment
25% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

AVIATION PARK GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 8 -
1.10
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

AVIATION PARK GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 9 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Investment property is valued annually by either professional valuers or the directors using a market value basis. This methodology involves a degree of judgement using guidance provided by RCIS.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
19
18
AVIATION PARK GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
4
Investment property
2024
£
Fair value
At 1 January 2024
8,710,000
Additions
10,918
At 31 December 2024
8,720,918

The fair value of the investment property has been arrived at on an open market value basis by reference to a valuation report undertaken by Avison Young (UK) Limited dated 3 August 2022 in accordance with RICS Valuation - Global Standards 2017, the 'RICS Red Book'.

 

In the opinion of the directors there has not been a significant change in the market value of the property and this valuation is therefore appropriate as at 31 December 2024.

5
Tangible fixed assets
Plant and machinery
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
824,433
195,475
61,545
1,081,453
Additions
143,207
13,223
-
0
156,430
At 31 December 2024
967,640
208,698
61,545
1,237,883
Depreciation and impairment
At 1 January 2024
808,920
176,899
61,545
1,047,364
Depreciation charged in the year
21,060
9,902
-
0
30,962
At 31 December 2024
829,980
186,801
61,545
1,078,326
Carrying amount
At 31 December 2024
137,660
21,897
-
0
159,557
At 31 December 2023
15,513
18,576
-
0
34,089
6
Fixed asset investments
2024
2023
£
£
Shares in group undertakings
705,579
705,579
AVIATION PARK GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
331,411
273,401
Amounts owed by group undertakings
357,275
336,461
Amounts owed by undertakings in which the company has a participating interest
7,873
26
Other debtors
2,893
24,671
Prepayments and accrued income
117,269
119,832
816,721
754,391
8
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
9
1,786,600
3,110,000
Trade creditors
257,090
270,693
Amounts owed to group undertakings
2,301,883
1,190,920
Taxation and social security
31,453
25,675
Other creditors
10,641
9,941
Accruals and deferred income
440,800
172,448
4,828,467
4,779,677
9
Loans and overdrafts
2024
2023
£
£
Bank loans
1,786,600
3,110,000
Payable within one year
1,786,600
3,110,000

Secured loans

The bank loans are secured by way of a debenture dated 2 March 2007, a first legal charge over the investment property at International House, Saltney Ferry, Chester and an inter-company cross guarantee between Aviation Park Group Limited and CCB Trading Group Limited, Chester Airport Limited, NSS Special Access (UK) Limited, Spacerepair Limited, CCB Property Partnership LLP.

 

The bank loan was due for repayment on 31 December 2024. Subsequent to the year end the loan was re-negotiated with the current provider for a term of 5 years from 5 March 2025.

10
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
600
600
6
6
AVIATION PARK GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
11
Other reserve

The merger reserve arose upon a restructuring of the group on 31 December 2010 when there were share for share exchanges in two other entities (Hawarden Air Services and CCB Trading Group Limited).

12
Financial commitments, guarantees and contingent liabilities

An intercompany cross guarantee exists between Chester Airport Limited and Aviation Park Group Limited, NSS Special Access (UK) Limited, CCB Property Partnership LLP, Spacerepair Limited and CCB Trading Group Limited.

AVIATION PARK GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
13
Related party transactions

Aviation Park Group Limited owns 100% of the issued share capital of CCB Trading Group Limited. CCB Trading Group Limited in turn owns 100% of the share capital of Chester Airport Limited. The company has taken advantage of the exemptions available under FRS102 paragraph 33 not to disclose transactions and balances with wholly owned companies within the group.

 

C C Butt and CCB Trading Group Limited are the designated members of CCB Property Partnership LLP. The company invoiced sales and recharges of £208,094 (2023: £283,062) to and made purchases of £nil (2023: £2,015) from the LLP. Amounts owed by this LLP at the balance sheet date totalled £355,996 (2023: £330,620)

 

C C Butt owns 100% of the share capital of Spacerepair Limited. The company invoiced sales and recharges of £474 (2023: £2,224) to Spacerepair Limited during the year. Amounts owed by this company at the balance sheet date totalled £703 (2023: £26).

C C Butt owns 100% of the share capital of NSS Special Access (UK) Ltd. The company invoiced sales and recharges of £2,873 (2023: £85,840) to and made purchases of £nil (2023: £3,600) from NSS Special Access (UK) Ltd during the year. Amounts owed to this company at the balance sheet date totalled £nil (2023: £360).

 

C C Butt is a director of Palmers Scaffolding (UK) Limited. The company invoiced sales and recharges of £40,883 (2023: £32,300) and made purchases of £105 (2023: £nil) from Palmers Scaffolding (UK) Limited during the year. Amounts owed from this company at the balance sheet date totalled £7,170 (2023: £6,633).

14
Ultimate controlling party

The company is controlled by C C Butt by virtue of his 98.5% shareholding in the company.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mrs C A GardnerMr C C Butt052826462024-01-012024-12-3105282646bus:Director12024-01-012024-12-3105282646bus:Director22024-01-012024-12-3105282646bus:RegisteredOffice2024-01-012024-12-31052826462024-12-31052826462023-01-012023-12-31052826462023-12-3105282646core:PlantMachinery2024-12-3105282646core:FurnitureFittings2024-12-3105282646core:MotorVehicles2024-12-3105282646core:PlantMachinery2023-12-3105282646core:FurnitureFittings2023-12-3105282646core:MotorVehicles2023-12-3105282646core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105282646core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105282646core:CurrentFinancialInstruments2024-12-3105282646core:CurrentFinancialInstruments2023-12-3105282646core:ShareCapital2024-12-3105282646core:ShareCapital2023-12-3105282646core:OtherMiscellaneousReserve2024-12-3105282646core:OtherMiscellaneousReserve2023-12-3105282646core:RetainedEarningsAccumulatedLosses2024-12-3105282646core:RetainedEarningsAccumulatedLosses2023-12-3105282646core:ShareCapitalOrdinaryShareClass12024-12-3105282646core:ShareCapitalOrdinaryShareClass12023-12-3105282646core:PlantMachinery2024-01-012024-12-3105282646core:FurnitureFittings2024-01-012024-12-3105282646core:MotorVehicles2024-01-012024-12-31052826462023-12-3105282646core:PlantMachinery2023-12-3105282646core:FurnitureFittings2023-12-3105282646core:MotorVehicles2023-12-3105282646bus:OrdinaryShareClass12024-01-012024-12-3105282646bus:OrdinaryShareClass12024-12-3105282646bus:OrdinaryShareClass12023-12-3105282646bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105282646bus:FRS1022024-01-012024-12-3105282646bus:AuditExemptWithAccountantsReport2024-01-012024-12-3105282646bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP