Company registration number 05396577 (England and Wales)
TANGLE TEEZER LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
TANGLE TEEZER LIMITED
COMPANY INFORMATION
Directors
Mr James Vowles
Mr Alessandro Renner
(Appointed 11 December 2024)
Mr Eric Balay
(Appointed 11 December 2024)
Company number
05396577
Registered office
Union House
182-194 Union Street
London
United Kingdom
SE1 0LH
Independent auditors
PricewaterhouseCoopers LLP
40 Clarendon Road
Watford
Hertfordshire
United Kingdom
WD17 1JJ
TANGLE TEEZER LIMITED
CONTENTS
Page
Strategic report
1 - 6
Directors' report
7 - 10
Independent auditors' report
11 - 14
Statement of comprehensive income
15
Statement of financial position
16
Statement of changes in equity
17
Notes to the financial statements
18 - 32
TANGLE TEEZER LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Business review

2024 was a strong year for the Tangle Teezer group, with sales growth of 24% to £66,441,000 (2023: £53,540,000) in the consolidated business, and 35% growth in Operating EBITDA to £14,343,000 (2023: £10,626,000). Direct markets grew strongly, fuelled by US distribution gains, alongside substantial growth in Europe. The business continued to make significant investments in marketing and brand awareness, and increased investment in research and development to support new product innovation. Further investments were made in infrastructure and personnel, as well as adding further global production capability and additional capacity to support continued growth.

 

The Tangle Teezer group was 100% acquired by Société BIC on 11th December 2024. In a world where consumers are increasingly turning to brands that prioritize high quality and exceptional value, Tangle Teezer and BIC share a common DNA - delivering joy and simplicity in everyday life, while championing innovative solutions and industrial excellence. BIC will build on its outstanding capabilities in creating and distributing high-quality, value-for-money products to unlock synergies and accelerate Tangle Teezer’s next phase of growth. As part of BIC, Tangle Teezer is well positioned to reach further scale and gain market-leading positions in BIC’s key regions.

 

Tangle Teezer Limited's turnover for the year to 31 December 2024 was £43,215,000 (2023: £37,073,000), growing 17% from the year to 31 December 2023. Tangle Teezer’s most mature UK market declined by (5%) despite strong underlying growth in core retailers, driven by Amazon sales previously sold through the UK now distributed in Europe. Combined UK & EU sales grew 18%. Sales to Rest of World (ROW) increased by 18%, driven by growth in sales to the US subsidiary. While group consolidated sales in the US were +46% vs PY some of this growth was fuelled by localised North America production. The US remains Tangle Teezer’s largest and fastest growing market. Export sales made up 83% (2023: 78%) of total revenues, declining due to strong UK growth and ROW impact. Established distribution continues in over 75 countries.

 

2024 saw 31% growth in core detangling categories driven by US growth and the success of new effects (Chrome). Product sales of our established core products continue to be supported by new size variants, new designs and innovation for different hair types. ‘The Ultimate Detangler’ product family continues to drive growth with new distribution gains and supplemented by large and small versions, and variants for fine and fragile and naturally curly hair.

Tangle Teezer products continue to win numerous awards around the world from various influential press publications within the beauty industry. Tangle Teezer products won 7 significant awards during 2024, with five of these for the Plant Brush, which launched in 2023, recognizing the strength of our innovation and commitment to making Tangle Teezer even more sustainable. For Plant Brush, these awards included the Allure Best of Beauty Award, the Elle First Class Beauty award, and the Marie Claire Best Detangling Brush award.

 

Gross profit margins increased to 50% (2023: 47%). Despite inflationary pressures, margins were improved due to economies of scale and improved operational efficiency.

 

Profit before taxation (PBT) increased by 43% to £7,073,000 (2023: £4,934,000) while PBT margin increasing to 16% (2023: 13%). This was driven by sales growth and margin improvements.

There were a number of staff additions during the year with average staff numbers increasing to 72 (2023: 65). These additions primarily supported the business expansion in the US, as well as global supply chain development.

 

Net current assets increased to £35,288,000 (2023: £29,832,000). Trade and other receivables increased by 4% driven by growth in sales and phasing of external receipts. Inventories increased by 23% to support sales growth and localised manufacturing. Trade creditors increased by 9% to support global sales growth. This has been partially offset by improved credit terms driven by the diversification of manufacturing.

TANGLE TEEZER LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Future developments

The business is a market leader in detangling hairbrushes and has leveraged its strong brand equity to expand into other core haircare categories, such as Blow-drying and Styling, catering for different global hair types and delivering exciting designs. A new Extra Gentle detangling brush launched in 2025, targeting consumers concerned with hair damage or breakage. The business has successfully launched into adjacent categories with the launch of detangling sprays, accessories, scalp care products and combs, as well as the successful Pet Teezer brand. Tangle Teezer has grown to become a truly global brand that enjoys substantial and increasing brand awareness, and strong customer loyalty; it has continual innovation at its heart, with products designed differently to perform brilliantly. The goal is to continue to grow into a leading haircare brand and to be the world’s most popular hairbrush.

 

Tangle Teezer will continue its innovative approach to product development, and plans are in place for numerous significant product launches during the next 18 months, meeting evolving customer demands and expanding into adjacent categories. This includes further developing the portfolio of products for different hair types, new designs and collaborations and continued expansion into adjacent product categories. Tangle Teezer will continue to build on its strong brand position, and seek to grow the market with new products, gain further market share and expand geographically.

Environmental, social and governance considerations (ESG)

At Tangle Teezer we care about hair, but we also care about our customers and how we treat the planet. We want to make innovative haircare in the most sustainable way we can, so we can all live life, untangled. We have made positive strides towards sustainability, and we want to continue to reduce our carbon footprint and the amount of waste we produce, so we can keep making waves, not tangles – for our planet and for the future.

 

In 2024 we continue to focus on sustainability, with sales of our Plant brush, made from 85% sustainably sourced castor beans, doubling to 385,000 (2023: 188,000) and accounting for 2.6% of our total brushes sold. We are on track to remove all plastic packaging by end of 2025, replaced with fully recyclable, FSC and CPI certified, cardboard. In 2024 over 90% of product produced was in cardboard packaging, and in our core UK and US markets we have fully eliminated plastic packaging from our brush production process. We also recycled close to 1,500 brushes in 2024, 20% more than last year (2023: 1,200).

 

We also support important social causes. In 2024, we launched a four-year partnership with The King’s Trust and their Change A Girls Life campaign, built on a shared value that young women should have the tools to live their life with confidence, allowing them to flourish. Our commitment to The King’s Trust includes an annual donation of £25,000 as well as donations from UK sales. We are also proud to have established the Tangle Trust, our internal group of fundraisers and event organisers who proactively support the King’s Trust through fundraising activities and volunteering opportunities. Alongside the launch of our Extra Gentle brush, we announced a one-year partnership with the American Cancer Society to support those affected by cancer, because healing hair brings confidence, strength, and self-expression. Additionally, we continue to work with local charities, e.g. Bermondsey Food Bank and Great Ormond Street.

TANGLE TEEZER LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Principal and financial risks

It is the responsibility of the director to understand and ensure systems are in place to control risks and

uncertainties that the company faces. The principal risks the business faces are:

 

Credit Risk

Over the recent years the company's exposure to bad debt has been minimal. The company continues to control this through rigorous company credit checks prior to offering credit terms, and with bank guarantees where deemed necessary.

 

Liquidity and Cashflow Risks

Liquidity and cashflow risk remains low. Sales revenue has remained strong and consistent in recent years due to a balanced sales portfolio, generating strong margins. Operating expenses contain a large discretionary element used to support the brand, which can be flexed should external factors materially impact demand. Additionally, as part of the BIC group we have the full support of Société BIC for all liquidity requirements, including access to a global cash pooling arrangement. Société BIC undertakes without restriction to ensure that its subsidiaries are managed and financially endowed in such a way that they are at all times in a position to meet all their payment obligations to creditors.

 

Foreign Exchange Risk

Exposure to foreign exchange risks remain minimal over the years due to Tangle Teezer Limited predominately invoicing in GBP and Tangle Teezer Inc. solely in USD. As the group has expanded internationally there are now a few customer accounts in foreign currencies. These customer accounts represent a very small proportion of our overall business. Otherwise, exposure to foreign exchange risk is limited to costs incurred in US dollar, Euro and Chinese yuan. The group holds bank accounts in all four currencies and the current and future strategy will continue to focus on creating a natural hedge position to mitigate any foreign exchange exposure.

 

Commercial Risks and Developments

As with any successful brand, imitation and counterfeit products have been launched by competitors in several markets. The company has a full time, in-house, Brand Protection Manager who works closely with customs officials, both home and abroad, and a 'zero tolerance' approach is taken with anyone found manufacturing or distributing non-genuine product.

 

The business has continued to perform well during 2024, remains a going concern with a healthy Balance Sheet and a strong outlook.

Financial key performance indicators (KPIs)

Continuous revenue growth is planned through deeper market penetration and new product innovation and diversification. In line with this, costs such as marketing, research & development and staff costs will increase due to the additional resources required to assist in taking the company forward.

 

Our financial KPl's for the next 12 months will focus on:

 

 

Sales, gross profit margin, and profit before tax are essential financial KPIs as they provide a comprehensive view of a company’s performance. Sales reflect market demand and cash flow, gross profit margin indicates operational efficiency and pricing strategy, and profit before tax highlights overall profitability and strategic viability. Together, these metrics guide businesses in maintaining competitiveness, ensuring sustainable growth, and building confidence among stakeholders.

 

 

TANGLE TEEZER LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
S172 Statements

The directors are required to explain how they consider the interests of key stakeholders and the broader matters set out in section 172(1) (A) to (F) of the Companies Act 2006 (‘S172’) when performing their duty to promote the success of the company under S172. This includes considering the interest of other stakeholders which will have an impact on the long-term success of the company and the group.

 

S172 statement explains who the company’s stakeholder groups are, their material issues and how the directors of the Tangle Teezer Limited (“Tangle Teezer”) engage with them, and the effect of that regards, including on the principal decisions taken by the company during the financial year. The S172 statement focuses on matters of strategic importance and the level of information disclosed is consistent with the size and the complexity of the business.

 

When making decisions, the directors ensure that they consider, in good faith, would most likely promote the company’s success for the benefit of its members as a whole, and in doing so have regard (among other matters) to:

 

S172(1) (A) The likely consequences of any decision in the long term:

The directors understand Tangle Teezer’s business and the evolving environment in which it operates. Tangle Teezer’s 5 Year strategic framework ensures that all board decisions are consistent with the vision of becoming the #1 brand for healthy hair. This strategic framework acts as a guide to ensure decision making supports the long term sustainable development of the brand, commercially and operationally with continued product innovation at its core.

 

The board continues to take account of the challenging global environment in its decision making, whether that be the impact of tariffs, inflation or other potential macroeconomic risks. Decisions have been made to continue the international development of the brand to mitigate these risks, supported by additional localised manufacturing and supply chain developments. The board continues to monitor global developments and makes decisions to optimise our manufacturing strategy in response.

 

The business was acquired by Société BIC in December 2024. The board carefully considered the impact on Tangle Teezer’s strategic direction, which remains unaltered, and all Tangle Teezer stakeholders, before approving the transaction.

 

172(1) (B) The interests of Tangle Teezer’s employees:

Tangle Teezer was once again GPTW (Great Place to Work) certified in 2024. Our employees are central to the delivery of the company strategy and ambitions and regular engagement is vital for continuous improvement. The process and results demonstrate our commitment to people, with due consideration to employees part of every decision made by the board. This has included relocating to new office locations in 2024 in both the UK and US to support growth and evolving employee needs.

 

Significant efforts are made to ensure that Tangle Teezer remains a responsible employer from pay and benefits to health, safety and workplace environment. The company continues to benchmark employee pay and conditions to ensure fairness for employees, invests in employee welfare and development and is constantly developing our people strategy and resources. The board and management team communicate regularly with the organisation to ensure alignment of objectives and drive engagement.

 

The board took time to consider the impact of the Société BIC acquisition on the group’s employees, choosing to partner with a business with similar cultural values, and where the impact on employees is anticipated to be minimal.

TANGLE TEEZER LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -

S172(1) (C) The need to foster Tangle Teezer’s business relationships with suppliers, customers and others:

Strong and mutually beneficial relationships with suppliers, customers and other partners are fundamental pillars for Tangle Teezer’s operational success.

 

Customers

 

 

Partners and suppliers:

 

 

S172(1) (D) The impact of Tangle Teezer’s operations on the community and the environment:

Tangle Teezer engages in regular consultations with external consultants to gain valuable perspectives on the ways in which group’s activities could impact the local community or environment.

 

At Tangle Teezer, we’ve always been a brand that cares, and that is reflected in the decisions we make. We care about our customers, we care about hair and we care how we treat the planet we all live on. Dedicated updates on climate, environmental, social and governance related matters, covering all aspects of the group’s business are reviewed at regular board meetings, and the board reviews progress against any action it considers is required. There are further examples of our dedicated approach to ESG in the ESG section of the strategic report and the board ensures that all decisions made consider the impact on our community and environment.

 

Société BIC share Tangle Teezer’s vision for ensuring a positive impact on local community and the environment. Tangle Teezer will continue to be the brand that cares, while leveraging BIC’s global reach to further enhance this position.

S172(1) (E) The desirability of Tangle Teezer maintaining a reputation for high standards of business conduct:

The desirability of Tangle Teezer to maintain its reputation for high standards of business conduct, translates to board of directors’ intention to behave responsibly and ensure that the business operates in a responsible manner within the high standards of business conduct and good governance.

 

Regular communication amongst the board and employees and effective, formally recorded board meetings ensure such standards are maintained. Where appropriate, independent legal advice is obtained to support the decision-making process.

 

Tangle Teezer has an established dedicated compliance team that ensures the highest standards of conduct and compliance across all parts of the organisation, with regular board interaction ensuring this is fundamental to decision making.

TANGLE TEEZER LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -

S172(1) (F) The need to act fairly as between members of the company:

The directors are responsible for choosing the course of actions which enable Tangle Teezer to achieve its long-term strategy, taking into consideration the impact on stakeholders. In doing so, the directors act fairly as between the company’s and the group’s members but are not required to balance the business interest with those of other stakeholders, and this can sometimes mean that certain stakeholder interests may not be fully aligned.

 

Principal decisions

The principal decisions of the business are disclosed below:

 

This report was approved by the board and signed on its behalf by:
Mr James Vowles
Director
11 June 2025
TANGLE TEEZER LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -

The directors present their annual report and the audited financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of design and distribution of Tangle Teezer specialist hairbrushes and associated products. The majority of products are manufactured in the UK.

 

Business review, future developments and risks

Included in the strategic report on pages 1 - 6 are business review, future developments and risks.

Results and dividends

The results for the year are set out on page 15.

 

No dividends were paid (2023: £nil). The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr James Vowles
Mr Alessandro Renner
(Appointed 11 December 2024)
Mr Eric Balay
(Appointed 11 December 2024)
Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the date of approval of these financial statements.

Auditors

PricewaterhouseCoopers LLP will be resigning as auditors on completion of the audit of these financial statements.

Statement of stakeholder engagement

Statement of stakeholder engagement is included in the strategic report on pages 1 - 6.

Statement of disclosure to auditors

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditors are unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditors are aware of that information.

TANGLE TEEZER LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
Energy and carbon report

The company's UK energy consumption for the year ended 31 December 2024 was as follows:

2024
2023
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
- Gas combustion
42,412
57,696
- Electricity purchased
77,352
90,819
- Fuel consumed for transport
10,416
12,579
130,180
161,094
2024
2023
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- UK gas
7.80
10.60
Scope 2 - indirect emissions
- UK electricity
16.00
18.80
Scope 3 - other indirect emissions
- UK fuel
2.50
3.10
Total associated gross emissions
26.30
32.50
Emissions intensity ratios (annual)
Emissions/employee (t CO2e/FTE)
0.37
0.50
Emissions/Turnover (t CO2e/£'M)
0.40
0.61
Quantification and reporting methodology

We have followed the 2019 HM Government Environmental Reporting Guidelines. We have also used the GHG Reporting Protocol – Corporate Standard and have used the 2020 UK Government’s Conversion Factors for Company Reporting.

 

Total energy consumption includes all direct and indirect energy use across the company's UK operations.

Intensity measurement

Associated Greenhouse gases have been calculated in conjunction with a 3rd party consultant and include all Scope 1, Scope 2 and Scope 3 emissions generated through the business operations. These are then applied to appropriate intensity metrics for the business, number of employees and turnover.

Measures taken to improve energy efficiency

The business continues to take its energy consumption and emissions seriously, with our environmental footprint factored into all key decision making. Direct energy consumption decreased by 19% in 2024, driven by the closure of our Croydon Distribution Centre and the move to a newer, more energy efficient, office space.

TANGLE TEEZER LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS 102 "The Financial Reporting Standards applicable in the UK and Republic of Ireland", and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Going concern

The directors present the business as a going concern. The business remains in a strong position, with continued growth in sales, strong maintainable cash generation and no listed bank debt.

 

In recent years the business has continued to perform strongly despite the impact of tariffs and higher levels of inflation. Despite this macroeconomic uncertainty the Tangle Teezer business has continued to see sales grow strongly in key markets, with sustainable improvements to margins and profitability, demonstrating the resilience of the business.

 

The business has further established localised manufacturing and a supply chain in the Americas and Asia, alongside established manufacturing in the UK. This localised approach is leading to reduced logistics costs, shorter lead times and a reduced carbon footprint, while providing extra capacity to support continued growth and insulating the business against any future global challenges.

 

At 31 December 2024 the company had net assets of £35,288,000 (2023: £29,832,000). The business remains well insulated against potential global macroeconomic risks due to its balanced mix of channels and geographies, strong operating margins, flexible cost base and strong balance sheet, and the outlook for 2025 and beyond remains positive. The directors have reviewed the cashflows and performed sensitivities, and believe it is appropriate for the financial statements to be prepared on a going concern basis. This analysis includes a downside scenario where sales are 10% lower than expe cted but cashflows remain positive with sufficient headroom for further downturns.

 

Whilst the company remains a going concern in its own right, additionally as part of the BIC group we have the full support of Société BIC for all liquidity requirements, including access to a global cash pooling arrangement. Société BIC undertakes without restriction to ensure that its Subsidiaries are managed and financially endowed in such a way that they are at all times in a position to meet all their payment obligations to creditors, including but not limited to, group cash pooling.

TANGLE TEEZER LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
This report was approved by the board and signed on its behalf by:
Mr James Vowles
Director
11 June 2025
TANGLE TEEZER LIMITED
INDEPENDENT AUDITORS' REPORT
TO THE MEMBERS OF TANGLE TEEZER LIMITED
- 11 -
Report on the audit of the financial statements
Opinion

In our opinion, Tangle Teezer Limited’s financial statements:

 

We have audited the financial statements, included within the Annual Report and Financial Statements (the “Annual Report”), which comprise: statement of financial position as at 31 December 2024; statement of comprehensive income and statement of changes in equity for the year then ended; and the notes to the financial statements, which include a description of the significant accounting policies.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. Our responsibilities under ISAs (UK) are further described in the Auditors’ responsibilities for the audit of the financial statements section of our report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

Independence

We remained independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, which includes the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.

Conclusions relating to going concern

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

However, because not all future events or conditions can be predicted, this conclusion is not a guarantee as to the company's ability to continue as a going concern.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

TANGLE TEEZER LIMITED
INDEPENDENT AUDITORS' REPORT (CONTINUED)
TO THE MEMBERS OF TANGLE TEEZER LIMITED
- 12 -

Reporting on other information

The other information comprises all of the information in the Annual Report other than the financial statements and our auditors’ report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, accordingly, we do not express an audit opinion or, except to the extent otherwise explicitly stated in this report, any form of assurance thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If we identify an apparent material inconsistency or material misstatement, we are required to perform procedures to conclude whether there is a material misstatement of the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report based on these responsibilities.

 

With respect to the Strategic report and Directors' report, we also considered whether the disclosures required by the UK Companies Act 2006 have been included.

 

Based on our work undertaken in the course of the audit, the Companies Act 2006 requires us also to report certain opinions and matters as described below.

Strategic report and Directors' report

In our opinion, based on the work undertaken in the course of the audit, the information given in the Strategic report and Directors' report for the year ended 31 December 2024 is consistent with the financial statements and has been prepared in accordance with applicable legal requirements.

 

In light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we did not identify any material misstatements in the Strategic report and Directors' report.

Responsibilities for the financial statements and the audit
Responsibilities of the directors for the financial statements

As explained more fully in the Statement of directors' responsibilities, the directors are responsible for the preparation of the financial statements in accordance with the applicable framework and for being satisfied that they give a true and fair view. The directors are also responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

TANGLE TEEZER LIMITED
INDEPENDENT AUDITORS' REPORT (CONTINUED)
TO THE MEMBERS OF TANGLE TEEZER LIMITED
- 13 -

Based on our understanding of the company and industry, we identified that the principal risks of non-compliance with laws and regulations related to UK tax legislation, sales taxes and salaries taxes, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the financial statements such as the Companies Act 2006. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries and management bias in accounting estimates. Audit procedures performed by the engagement team included:

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors’ report.

Use of our report

This report, including the opinions, has been prepared for and only for the company’s members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and for no other purpose. We do not, in giving these opinions, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

TANGLE TEEZER LIMITED
INDEPENDENT AUDITORS' REPORT (CONTINUED)
TO THE MEMBERS OF TANGLE TEEZER LIMITED
- 14 -
Other required reporting

Companies Act 2006 exception reporting

Under the Companies Act 2006 we are required to report to you if, in our opinion:

 

We have no exceptions to report arising from this responsibility.

Suzanne Woolfson (Senior Statutory Auditor)
for and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors
Watford
11 June 2025
TANGLE TEEZER LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2024
2023
Notes
£'000
£'000
Turnover
3
43,215
37,073
Cost of sales
(21,562)
(19,562)
Gross profit
21,653
17,511
Administrative expenses
(14,967)
(12,739)
Operating profit
4
6,686
4,772
Interest receivable and similar income
8
387
162
Profit before taxation
7,073
4,934
Tax on profit
9
(1,617)
(1,438)
Profit for the financial year
5,456
3,496
Total comprehensive income for the year
5,456
3,496

The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.

The notes on pages 18 to 32 form part of these financial statements.

TANGLE TEEZER LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 16 -
2024
2023
Notes
£'000
£'000
£'000
£'000
Fixed assets
Intangible assets
10
3,408
2,589
Tangible assets
11
2,112
1,463
Investments
12
1
1
5,521
4,053
Current assets
Stocks
14
7,322
5,943
Debtors
15
31,491
26,258
Cash at bank and in hand
2,700
1,704
41,513
33,905
Creditors: amounts falling due within one year
16
(11,402)
(7,539)
Net current assets
30,111
26,366
Total assets less current liabilities
35,632
30,419
Provisions for liabilities
Provisions
17
(60)
(175)
Deferred tax liability
18
(284)
(412)
(344)
(587)
Net assets
35,288
29,832
Capital and reserves
Called up share capital
20
-
0
-
0
Profit and loss reserve
35,288
29,832
Total equity
35,288
29,832

The notes on pages 18 to 32 form part of these financial statements.

The financial statements on pages 10 to 27 were approved by the board of directors and authorised for issue on
11 June 2025
11 June 2025
and are signed on its behalf by:
Mr James Vowles
Director
Company Registration No. 05396577
TANGLE TEEZER LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
Called up share capital
Profit and loss reserve
Total equity
£'000
£'000
£'000
Balance at 1 January 2023
-
0
26,336
26,336
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
3,496
3,496
Balance at 31 December 2023
-
0
29,832
29,832
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
5,456
5,456
Balance at 31 December 2024
-
0
35,288
35,288

The notes on pages 18 to 32 form part of these financial statements.

TANGLE TEEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
1
Accounting policies
General information

Tangle Teezer Limited is a private company limited by shares and is incorporated and domiciled in England and Wales. The registered office is Union House, 182-194 Union Street, London, United Kingdom, SE1 0LH.

 

The principal activity of the company continued to be that of design and distribution of Tangle Teezer specialist hairbrushes and associated products. The majority of products are manufactured in the UK.

1.1
Statement of compliance

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

1.2
Basis of preparation and summary of significant accounting policies

The financial statements have been prepared under the historical cost convention. The principal accounting policies applied are set out below.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The company has taken advantage of the exemption under FRS 102 not to disclose the requirements of OECD Pillar Two model rules 29.28 and 29.29 as equivalent disclosures are included in the consolidated financial statements of the group in which the entity is consolidated.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated financial statements. The financial statements present information about the company as an individual entity and not about its group.

 

Tangle Teezer Limited is a wholly owned subsidiary of Dragon MidCo Limited, which prepares consolidated financial statements. The results of Tangle Teezer Limited are included in the consolidated financial statements of Dragon MidCo Limited which are available from Union House, 182-194 Union Street, London, United Kingdom, SE1 0LH.

TANGLE TEEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.3
Going concern

The directors present the business as a going concern. The business remains in a strong position, with continued growth in sales, strong maintainable cash generation and no listed bank debt.

 

In recent years the business has continued to perform strongly despite the impact of tariffs and higher levels of inflation. Despite this macroeconomic uncertainty the Tangle Teezer business has continued to see sales grow strongly in key markets, with sustainable improvements to margins and profitability, demonstrating the resilience of the business.

 

The business has further established localised manufacturing and a supply chain in the Americas and Asia, alongside established manufacturing in the UK. This localised approach is leading to reduced logistics costs, shorter lead times and a reduced carbon footprint, while providing extra capacity to support continued growth and insulating the business against any future global challenges.

 

At 31 December 2024 the company had net assets of £35,288,000 (2023: £29,832,000). The business remains well insulated against potential global macroeconomic risks due to its balanced mix of channels and geographies, strong operating margins, flexible cost base and strong balance sheet, and the outlook for 2025 and beyond remains positive. The directors have reviewed the cashflows and performed sensitivities, and believe it is appropriate for the financial statements to be prepared on a going concern basis. This analysis includes a downside scenario where sales are 10% lower than expe cted but cashflows remain positive with sufficient headroom for further downturns.

 

Whilst the company remains a going concern in its own right, additionally as part of the BIC group we have the full support of Société BIC for all liquidity requirements, including access to a global cash pooling arrangement. Société BIC undertakes without restriction to ensure that its Subsidiaries are managed and financially endowed in such a way that they are at all times in a position to meet all their payment obligations to creditors, including but not limited to, group cash pooling.

1.4
Turnover

The company manufactures and sells specialist hair brushes and their associated products. Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and it can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Accrued income

Accrued income is recognised on the balance sheet reflecting amounts due to be received in respect of the current financial period.

TANGLE TEEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
1.5
Research and development expenditure

Expenditure on pure and applied research is charged to the statement of comprehensive income in the year in which it is incurred.

 

Development costs are charged to the statement of comprehensive income in the year of expenditure, unless individual projects satisfy all of the following criteria:

 

 

In such circumstances the costs are carried forward and amortised over a period not exceeding ten years, commencing in the year the company starts to benefit from the expenditure.

 

Patents and licences are stated at cost less amortisation. Amortisation is provided at 10% per annum in order to write off each asset over its estimated useful life.

1.6
Intangible fixed assets other than goodwill

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Amortisation is calculated, using the straight-line method, to allocate the depreciable amount of the assets to their residual values over their estimated useful lives, as follows:

Software development
4 years
Development expenditure
10 years
Patents
10 years
Intellectual property
7-11 years

Development expenditure is amortised over the NPD ( new product development) life of the project.

 

Patents are amortised over their useful life.

 

Intellectual property is not amortised in the year of acquisition.

 

Consideration of obsolescence, future changes in technology, competition, and other economic factors have been used in determining the estimated useful life of the software development capitalised costs.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

 

The company adds to the carrying amount of an item of non-current assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

TANGLE TEEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

 

Depreciation is provided on the following basis:

Plant and machinery
20% - 25%
Fixtures and fittings
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

 

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the statement of comprehensive income.

1.8
Fixed asset investments

Investments in subsidiaries are measured at cost less accumulated impairment.

1.9
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if the reasons for the impairment loss have ceased to apply.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

TANGLE TEEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
1.12
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, including trade and other debtors, amounts owed by group undertakings and cash and bank balances, are recognised at transaction price.

Impairment of financial assets

The company makes an estimate of the recoverable value of its trade and other debtors. Where necessary an impairment provision is made.

Classification of financial liabilities

Basic financial liabilities, including trade and other creditors, loans and borrowings, and amounts owed by group undertakings are recognised at transaction price. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.13
Share capital

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.

 

Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

TANGLE TEEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 23 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled, or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.19
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

TANGLE TEEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Impairment of tangible and intangible assets

Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset and where it is a component of a larger cash ­generating unit, the viability and expected future performance of that unit.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Tangible assets

Tangible assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on the number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are considered. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

Provisions

Provision is made for asset retirement obligations and dilapidations. These provisions require management's best estimate of the costs that will be incurred based on legislative and contractual requirements. In addition, the timing of the cash flows and the discount rate used to establish net present value of the obligations require management's judgement.

Stocks provision

When calculating the stocks provision, management considers the nature and condition of the stocks, as well as applying assumptions around anticipated saleability of finished goods and future usage of raw materials. If stocks are deemed to be impaired and not in saleable condition, or the product is obsolete, the carrying value is reduced to zero. If the product line is deemed categorised as discontinued, a provision is taken for all stocks above 6 months of sales, based on current sell through rates. Refer to note note,note31 for the net carrying amount of the inventory.

TANGLE TEEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
3
Turnover
2024
2023
£'000
£'000
Turnover analysed by geographical market
United Kingdom
7,522
8,001
Rest of Europe
18,427
14,562
Rest of the World
17,266
14,510
43,215
37,073
4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£'000
£'000
Exchange losses
83
23
Research and development costs
151
198
Depreciation of owned tangible fixed assets
707
578
Amortisation of intangible assets
507
412
Operating lease charges
349
461
5
Auditors' remuneration
2024
2023
Fees payable to the company's auditors and associates:
£'000
£'000
For audit services
Audit of the financial statements of the company
168
129
For other services
Taxation compliance services
30
33
All other non-audit services
38
70
68
103

The directors of the company have agreed with the company's auditors that the auditor's liability to damages for breach of duty in relation to the audit of the company's financial statements for the year ended 31 December 2024 and the financial statements of its intermediate parent, Dragon MidCo Limited (the ‘parent’), and its other subsidiary companies whose statutory audits are governed by the same agreement with the auditor (the ‘subsidiaries’) will be limited to the greater of £5,000,000 or 5 times the auditor's fees for the statutory audits, and that, in any event, the auditor's liability for damages will be limited to that part of any loss suffered by the parent company and the subsidiaries as is just and equitable having regard to the extent to which the auditor, the parent company, the subsidiaries and any third parties are responsible for the loss in question. The shareholders of the parent and its subsidiaries approved this liability limitation agreement, as required by the Companies Act 2006, by a resolution dated 9 June 2025.

TANGLE TEEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
6
Employees

The average monthly number of persons (including the director) employed by the company during the year was:

2024
2023
Number
Number
Administration
27
24
Operations
14
13
Sales & Marketing
31
28
Total
72
65

Their aggregate remuneration comprised:

2024
2023
£'000
£'000
Wages and salaries
5,751
4,440
Social security costs
646
538
Other pension costs
202
173
6,599
5,151
7
Directors' remuneration
2024
2023
£'000
£'000
Remuneration for qualifying services
365
346
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£'000
£'000
Remuneration for qualifying services
365
346
8
Interest receivable and similar income
2024
2023
£'000
£'000
Interest receivable from group companies
387
162
TANGLE TEEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
9
Tax on profit
2024
2023
£'000
£'000
Current tax
UK corporation tax on profits for the current year
1,745
896
Deferred tax
Origination and reversal of timing differences
(128)
509
Changes in tax rates
-
0
33
Total deferred tax
(128)
542
Total tax charge
1,617
1,438

Factors affecting income tax for the year

With effect from 1 April 2023, the UK corporation tax rate increased from 19.00% to 25.00%. The blended rate for the comparative year was 23.50%.

 

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the UK blended rate of tax as follows:

2024
2023
£'000
£'000
Profit before taxation
7,073
4,934
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
1,768
1,159
Tax effect of expenses that are not deductible in determining taxable profit
37
50
Effect of change in corporation tax rate
-
0
33
Permanent capital allowances in excess of depreciation
(188)
464
Research and development tax credit
-
0
(269)
Other adjustments
-
0
1
Group relief received
(1,745)
(576)
Group relief surrendered
1,745
576
Taxation charge for the year
1,617
1,438

The details of Pillar Two model rules which apply to this company are included within the consolidated financial statements of Dragon MidCo Limited.

TANGLE TEEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
10
Intangible assets
Software development
Development expenditure
Patents
Intellectual property
Total
£'000
£'000
£'000
£'000
£'000
Cost
At 1 January 2024
602
2,032
1,216
100
3,950
Additions
132
862
332
-
1,326
At 31 December 2024
734
2,894
1,548
100
5,276
Accumulated amortisation
At 1 January 2024
367
468
493
33
1,361
Amortisation charged for the year
119
247
129
12
507
At 31 December 2024
486
715
622
45
1,868
Carrying amount
At 31 December 2024
248
2,179
926
55
3,408
At 31 December 2023
235
1,564
723
67
2,589
11
Tangible assets
Plant and machinery
Fixtures and fittings
Total
£'000
£'000
£'000
Cost
At 1 January 2024
3,096
53
3,149
Additions
1,234
122
1,356
At 31 December 2024
4,330
175
4,505
Accumulated depreciation
At 1 January 2024
1,673
13
1,686
Depreciation charged in the year
679
28
707
At 31 December 2024
2,352
41
2,393
Carrying amount
At 31 December 2024
1,978
134
2,112
At 31 December 2023
1,423
40
1,463
12
Investments
2024
2023
Notes
£'000
£'000
Investments in subsidiaries
13
1
1
TANGLE TEEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
13
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Tangle Teezer Inc.
c/o Corporation System, 112 SW 7th St, Suite 3c, Topeka, KS, 66603, United States
Distribution of specialist hair brushes and their associated products
Ordinary
100.00
Pet Teezer Limited
Union House, 182-194 Union Street, London SE1 0LH United Kingdom
Dormant company
Ordinary
100.00
14
Stocks
2024
2023
£'000
£'000
Raw materials and consumables
1,130
1,230
Finished goods and goods for resale
6,192
4,713
7,322
5,943

During the year £17,811,000 of stocks (2023: £15,669,000) was recognised as an expense and included within cost of sales in the statement of comprehensive income.

 

During the year £168,000 of stocks was written off (2023: £514,000).

15
Debtors
2024
2023
Amounts falling due within one year:
£'000
£'000
Trade debtors
6,727
5,879
Amounts owed by group undertakings
23,351
18,834
Amounts owed by controlling parties
222
-
Other debtors
271
847
Prepayments and accrued income
920
698
31,491
26,258

Included within amounts owed by group undertakings is £3,599,000 (2023: £4,956,000) loan receivable from the immediate parent company, Dragon BidCo Limited. The loan bears an annual interest at 5%, is unsecured and repayable on demand.

 

The remaining amounts owed by group undertakings are interest free, unsecured and repayable on demand.

 

Amounts owed by controlling parties include loans to the company's ultimate parent, Société Bic S.A., which are unsecured, repayable on demand and bear an annual interest at EONIA or ESTER (or equivalent overnight rate) less margin.

TANGLE TEEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
16
Creditors: amounts falling due within one year
2024
2023
£'000
£'000
Trade creditors
1,959
1,801
Amounts owed to group undertakings
6,222
3,207
Corporation tax
510
510
Other taxation and social security
215
118
Other creditors
70
43
Accruals and deferred income
2,426
1,860
11,402
7,539

Amounts owed to group undertakings are interest free, unsecured and repayable on demand.

17
Provisions for liabilities
2024
2023
£'000
£'000
Dilapidations provision
60
175
Movements on provisions:
Dilapidations provision
£'000
At 1 January 2024
175
Reversal of provision
(115)
At 31 December 2024
60

As part of the company's property leasing arrangements there is an obligation to repair damages which incur during the life of the lease, such as wear and tear. The cost is charged to profit and loss as the obligation arises. The provision is expected to be utilised within the next year.

18
Deferred taxation

The following are the major deferred tax assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£'000
£'000
Accelerated capital allowances
284
412
TANGLE TEEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
18
Deferred taxation
(Continued)
- 31 -
2024
Movements in the year:
£'000
Liability at 1 January 2024
(412)
Credit to profit or loss
128
Liability at 31 December 2024
(284)
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£'000
£'000
Charge to profit or loss in respect of defined contribution schemes
202
173

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

20
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£'000
£'000
Issued and fully paid
Ordinary shares of 0.1p each
180,002
180,002
-
-
"A" ordinary shares of £1 each
100
100
-
-
180,102
180,102
-
0
-
0

Ordinary shares rank pari passu and have full voting rights. There are no restrictions on the distribution of dividends and the repayment of capital. These shares are non-redeemable.

 

"A" ordinary shares have no voting and dividends rights and have rights to participate in capital distributions arising only in certain circumstances and above certain levels of value. These shares are non-redeemable.

21
Operating lease commitments
Lessee

At the reporting end date, the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£'000
£'000
Within one year
6
377
Between two and five years
20
12
26
389
TANGLE TEEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
22
Related party transactions

The company has taken advantage of the exemption under section 33.1A of FRS102 from disclosing transactions or balances with entities which form part of the group.

23
Ultimate controlling party

The company's immediate parent company is Dragon BidCo Limited, the company registered and incorporated in England and Wales. Dragon BidCo Limited owns 100% of the company's share capital and is itself a wholly owned subsidiary of Dragon MidCo Limited. Dragon MidCo Limited prepares consolidated financial statements which include results of Tangle Teezer Limited and are available from Union House, 182-194 Union Street, London, England, SE1 0LH.

 

The company's ultimate parent company is Société Bic S.A., the company registered and incorporated in France. It is the largest group for which the consolidated financial statements are prepared. The financial statements of Société Bic S.A. can be obtained from 12 Boulevard Victor Hugo, Clichy, France, 92611.

24
Events after the reporting date

There were no significant events after the reporting date.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2024.310Mr James VowlesMr Alessandro RennerMr Eric Balay053965772024-01-012024-12-3105396577bus:Director12024-01-012024-12-3105396577bus:Director22024-01-012024-12-3105396577bus:Director32024-01-012024-12-3105396577bus:RegisteredOffice2024-01-012024-12-31053965772024-12-31053965772023-01-012023-12-3105396577core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3105396577core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3105396577core:OtherResidualIntangibleAssets2024-12-3105396577core:OtherResidualIntangibleAssets2023-12-3105396577core:ComputerSoftware2024-12-3105396577core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3105396577core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3105396577core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3105396577core:ComputerSoftware2023-12-3105396577core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3105396577core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3105396577core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31053965772023-12-3105396577core:PlantMachinery2024-12-3105396577core:FurnitureFittings2024-12-3105396577core:PlantMachinery2023-12-3105396577core:FurnitureFittings2023-12-3105396577core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105396577core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105396577core:CurrentFinancialInstruments2024-12-3105396577core:CurrentFinancialInstruments2023-12-3105396577core:ShareCapital2024-12-3105396577core:ShareCapital2023-12-3105396577core:RetainedEarningsAccumulatedLosses2024-12-3105396577core:RetainedEarningsAccumulatedLosses2023-12-3105396577core:ShareCapital2022-12-3105396577core:RetainedEarningsAccumulatedLosses2022-12-31053965772022-12-3105396577core:ShareCapitalOrdinaryShares2024-12-3105396577core:ShareCapitalOrdinaryShares2023-12-3105396577core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105396577core:PlantMachinery2024-01-012024-12-3105396577core:FurnitureFittings2024-01-012024-12-3105396577core:UKTax2024-01-012024-12-3105396577core:UKTax2023-01-012023-12-310539657712024-01-012024-12-310539657712023-01-012023-12-310539657722024-01-012024-12-310539657722023-01-012023-12-310539657732024-01-012024-12-310539657732023-01-012023-12-3105396577core:ComputerSoftware2023-12-3105396577core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3105396577core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3105396577core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31053965772023-12-3105396577core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3105396577core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3105396577core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3105396577core:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3105396577core:ComputerSoftware2024-01-012024-12-3105396577core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3105396577core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3105396577core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105396577core:PlantMachinery2023-12-3105396577core:FurnitureFittings2023-12-3105396577core:Non-currentFinancialInstruments2024-12-3105396577core:Non-currentFinancialInstruments2023-12-3105396577core:Subsidiary12024-01-012024-12-3105396577core:Subsidiary22024-01-012024-12-3105396577core:Subsidiary112024-01-012024-12-3105396577core:Subsidiary212024-01-012024-12-3105396577core:CurrentFinancialInstruments2024-01-012024-12-3105396577core:WithinOneYear2024-12-3105396577core:WithinOneYear2023-12-3105396577core:BetweenTwoFiveYears2024-12-3105396577core:BetweenTwoFiveYears2023-12-3105396577bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105396577bus:FRS1022024-01-012024-12-3105396577bus:Audited2024-01-012024-12-3105396577bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP