Acorah Software Products - Accounts Production 16.5.460 false true 31 December 2023 1 January 2023 false false 19 September 2025 true true 1 January 2024 31 December 2024 31 December 2024 05455025 Mr P Doheny Mr V Marino 31 December 2024 true true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05455025 2023-12-31 05455025 2024-12-31 05455025 2024-01-01 2024-12-31 05455025 frs-core:CurrentFinancialInstruments 2024-12-31 05455025 frs-core:FurnitureFittings 2024-12-31 05455025 frs-core:FurnitureFittings 2024-01-01 2024-12-31 05455025 frs-core:FurnitureFittings 2023-12-31 05455025 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-12-31 05455025 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05455025 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-12-31 05455025 frs-core:ShareCapital 2024-12-31 05455025 frs-core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 05455025 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 05455025 frs-bus:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 05455025 frs-core:DeferredTaxation 2024-01-01 2024-12-31 05455025 frs-core:DeferredTaxation 2023-12-31 05455025 frs-core:DeferredTaxation 2024-12-31 05455025 frs-core:CostValuation 2023-12-31 05455025 frs-core:CostValuation 2024-12-31 05455025 frs-core:ProvisionsForImpairmentInvestments 2023-12-31 05455025 frs-core:ProvisionsForImpairmentInvestments 2024-12-31 05455025 frs-bus:Director1 2024-01-01 2024-12-31 05455025 frs-bus:Director2 2024-01-01 2024-12-31 05455025 frs-bus:Consolidated 2023-12-31 05455025 frs-bus:Consolidated 2024-12-31 05455025 frs-bus:Consolidated 2024-01-01 2024-12-31 05455025 frs-core:CurrentFinancialInstruments frs-bus:Consolidated 2024-12-31 05455025 frs-core:FurnitureFittings frs-bus:Consolidated 2024-12-31 05455025 frs-core:FurnitureFittings frs-bus:Consolidated 2024-01-01 2024-12-31 05455025 frs-core:FurnitureFittings frs-bus:Consolidated 2023-12-31 05455025 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets frs-bus:Consolidated 2024-12-31 05455025 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets frs-bus:Consolidated 2024-01-01 2024-12-31 05455025 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets frs-bus:Consolidated 2023-12-31 05455025 frs-core:MotorVehicles frs-bus:Consolidated 2024-12-31 05455025 frs-core:MotorVehicles frs-bus:Consolidated 2024-01-01 2024-12-31 05455025 frs-core:MotorVehicles frs-bus:Consolidated 2023-12-31 05455025 frs-core:PlantMachinery frs-bus:Consolidated 2024-12-31 05455025 frs-core:PlantMachinery frs-bus:Consolidated 2024-01-01 2024-12-31 05455025 frs-core:PlantMachinery frs-bus:Consolidated 2023-12-31 05455025 frs-core:ShareCapital frs-bus:Consolidated 2024-12-31 05455025 frs-core:RetainedEarningsAccumulatedLosses frs-bus:Consolidated 2024-01-01 2024-12-31 05455025 frs-core:RetainedEarningsAccumulatedLosses frs-bus:Consolidated 2024-12-31 05455025 frs-countries:UnitedKingdom frs-bus:Consolidated 2024-01-01 2024-12-31 05455025 frs-countries:Europe frs-bus:Consolidated 2024-01-01 2024-12-31 05455025 frs-countries:RestWorldOutsideUK frs-bus:Consolidated 2024-01-01 2024-12-31 05455025 frs-bus:PrivateLimitedCompanyLtd frs-bus:Consolidated 2024-01-01 2024-12-31 05455025 frs-bus:FullAccounts frs-bus:Consolidated 2024-01-01 2024-12-31 05455025 frs-bus:MediumEntities frs-bus:Consolidated 2024-01-01 2024-12-31 05455025 frs-bus:Audited frs-bus:Consolidated 2024-01-01 2024-12-31 05455025 frs-bus:Medium-sizedCompaniesRegimeForAccounts frs-bus:Consolidated 2024-01-01 2024-12-31 05455025 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport frs-bus:Consolidated 2024-01-01 2024-12-31 05455025 frs-bus:OrdinaryShareClass2 frs-bus:Consolidated 2024-01-01 2024-12-31 05455025 frs-bus:OrdinaryShareClass2 frs-bus:Consolidated 2024-12-31 05455025 frs-bus:OrdinaryShareClass3 frs-bus:Consolidated 2024-01-01 2024-12-31 05455025 frs-bus:OrdinaryShareClass3 frs-bus:Consolidated 2024-12-31 05455025 1 frs-bus:Consolidated 2024-01-01 2024-12-31 05455025 frs-core:DeferredTaxation frs-bus:Consolidated 2024-01-01 2024-12-31 05455025 frs-core:DeferredTaxation frs-bus:Consolidated 2023-12-31 05455025 frs-core:DeferredTaxation frs-bus:Consolidated 2024-12-31 05455025 frs-bus:Director1 frs-bus:Consolidated 2024-01-01 2024-12-31 05455025 frs-bus:Director1 frs-bus:Consolidated 2023-12-31 05455025 frs-bus:Director1 frs-bus:Consolidated 2024-12-31 05455025 frs-bus:Director2 frs-bus:Consolidated 2024-01-01 2024-12-31 05455025 frs-bus:Director2 frs-bus:Consolidated 2023-12-31 05455025 frs-bus:Director2 frs-bus:Consolidated 2024-12-31 05455025 1 frs-bus:Consolidated 2024-01-01 2024-12-31 05455025 frs-countries:EnglandWales frs-bus:Consolidated 2024-01-01 2024-12-31 05455025 frs-core:Subsidiary1 frs-bus:Consolidated 2024-01-01 2024-12-31 05455025 frs-core:Subsidiary1 frs-bus:Consolidated 2024-12-31 05455025 frs-core:Subsidiary1 1 frs-bus:Consolidated 2024-01-01 2024-12-31 05455025 2022-12-31 05455025 2023-12-31 05455025 2023-01-01 2023-12-31 05455025 frs-core:CurrentFinancialInstruments 2023-12-31 05455025 frs-core:ShareCapital 2022-12-31 05455025 frs-core:ShareCapital 2023-12-31 05455025 frs-core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 05455025 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2022-12-31 05455025 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 05455025 frs-bus:Consolidated 2022-12-31 05455025 frs-bus:Consolidated 2023-12-31 05455025 frs-bus:Consolidated 2023-01-01 2023-12-31 05455025 frs-core:CurrentFinancialInstruments frs-bus:Consolidated 2023-12-31 05455025 frs-core:ShareCapital frs-bus:Consolidated 2022-12-31 05455025 frs-core:ShareCapital frs-bus:Consolidated 2023-12-31 05455025 frs-core:RetainedEarningsAccumulatedLosses frs-bus:Consolidated 2023-01-01 2023-12-31 05455025 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount frs-bus:Consolidated 2022-12-31 05455025 frs-core:RetainedEarningsAccumulatedLosses frs-bus:Consolidated 2023-12-31 05455025 frs-countries:UnitedKingdom frs-bus:Consolidated 2023-01-01 2023-12-31 05455025 frs-countries:Europe frs-bus:Consolidated 2023-01-01 2023-12-31 05455025 frs-countries:RestWorldOutsideUK frs-bus:Consolidated 2023-01-01 2023-12-31 05455025 frs-bus:OrdinaryShareClass2 frs-bus:Consolidated 2023-01-01 2023-12-31 05455025 frs-bus:OrdinaryShareClass3 frs-bus:Consolidated 2023-01-01 2023-12-31 05455025 1 frs-bus:Consolidated 2023-01-01 2023-12-31
Registered number: 05455025
Precision Engineering Plastics (Holdings) Limited
Strategic Report, Directors' Report and
Financial Statements
For The Year Ended 31 December 2024
Mountsides Limited
Chartered Accountants
2 Mountside
Stanmore
Middlesex
HA7 2DT
Contents
Page
Strategic Report 1
Directors' Report 2—3
Independent Auditor's Report 4—6
Consolidated Profit and Loss Account 7
Consolidated Balance Sheet 8
Company Balance Sheet 9
Consolidated Statement of Changes in Equity 10
Company Statement of Changes in Equity 11
Consolidated Statement of Cash Flows 12
Notes to the Consolidated Statement of Cash Flows 13
Notes to the Financial Statements 14—21
Page 1
Strategic Report
The directors present their strategic report for the year ended 31 December 2024.
Review of the Business
The directors consider that the key financial performance indicators (KPIs) are those that communicate the financial performance and strength of the company as a whole to its members. These KPIs comprise turnover, operating profit and shareholders' funds. The company is exempt from the requirement to disclose details of non-financial key performance indicators as it is a medium sized company.
During the year the group reported a 10% increase in turnover due to increased demand, leading to a 55% increase in operating profit. At the year end, shareholders' funds increased by 9% and net assets per ordinary share were £880.
The group expects profitability to be under pressure in the future due to the impact of of continuing global and political uncertainties on costs.
Principal Risks and Uncertainties
The group's financial risk management objectives consist of identifying and monitoring those risks which have an adverse impact on the value of the group's financial assets and liabilities or on reported profitability and on the cashflows of the group.
The group's principal financial instruments comprise cash balances and various items such as trade debtors and trade creditors which arise directly from trading operations. The main purpose of these financial instruments is to provide finance for the group's operations. The existence of these financial instruments exposes the group to a number of financial risks.
Liquidity risk
The group minimises its exposure to liquidity risk by managing cash generation by its operations with cash collection targets set. In this way the group ensures that sufficient funds are available for day to day operations and planned expansions.
Credit risk
The principal credit risk arises from trade debtors. Management has a credit policy in place and exposure to credit risk is monitored on an ongoing basis, based on a combination of payment history and third party references.
Future Developments
The directors are satisfied with the results achieved during the year. Their plan for the future is to continue in their efforts to secure new orders and to continue to invest in new plant and machinery. Current global and political events have created uncertainties which are likely to dampen the group's future growth, but in the directors' opinion, the group is well positioned to meet these challenges
On behalf of the board
Mr P Doheny
Director
19 September 2025
Page 1
Page 2
Directors' Report
The directors present their report and the financial statements for the year ended 31 December 2024.
Principal Activity
The company's principal activity is that of a non-trading holding company. The principal activity of the company's subsidiary undertaking continues to be that of manufacturers of precision plastic mouldings.
Dividends
Interim dividends of £195,000 (2023: £190,000) were distributed during the year. The directors do not recommend the payment of a final dividend.
Directors
The directors who held office during the year were as follows:
Mr P Doheny
Mr V Marino
Matters covered in the Strategic Report
Disclosures required under s416(4) of the Companies Act 2006 are commented upon in the Strategic Report as the directors consider them to be of strategic importance to the business.
Statement of Directors' Responsibilities
The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements the directors are required to:
  • select suitable accounting policies and then apply them consistently;
  • make judgments and accounting estimates that are reasonable and prudent;
  • state whether applicable United Kingdom Accounting Standards, comprising FRS102, have been followed subject to any material departures disclosed and explained in the financial statements;
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Statement of Disclosure of Information to Auditors
In the case of each director in office at the date the Directors' Report is approved: 
  • so far as the director is aware, there is no relevant audit information of which the company's auditors are unaware; and
  • they have taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information.
Page 2
Page 3
Independent Auditors
The auditors, Mountsides Limited, have indicated their willingness to continue in office.
On behalf of the board
Mr P Doheny
Director
19 September 2025
Page 3
Page 4
Independent Auditor's Report
Opinion
We have audited the financial statements of Precision Engineering Plastics (Holdings) Limited for the year ended 31 December 2024 which comprise the Consolidated Profit and Loss Account, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes of Equity, Company Statement of Changes of Equity, Consolidated Cash Flow Statement and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
In our opinion the financial statements:
  • give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit/(loss) for the year then ended;
  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
  • have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions Relating to Going Concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the entity's ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Other Information
The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on Other Matters Prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
  • the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
  • the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.
Page 4
Page 5
Matters on Which We Are Required to Report by Exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
  • adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
  • the financial statements are not in agreement with the accounting records or returns; or
  • certain disclosures of directors' remuneration specified by law are not made; or
  • we have not received all the information and explanations we require for our audit.
Responsibilities of Directors
As explained more fully in the Directors' Responsibilities Statement set out on page 2—3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: 
Based on our understanding of the company and the environment in which it operates, we identified that the principal risks of non-compliance with laws and regulations related to but not limited to, Companies Act 2006 and UK tax legislation, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the financial statements such as the Companies Act 2006. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries to increase revenue or reduce expenditure, and management bias in accounting estimates. Audit procedures performed included:
- Enquiries with management, including consideration of known or suspected instances of non-compliance with laws and
  regulations and fraud.
- Designing audit procedures to incorporate unpredictability around the nature, timing or extent of our testing.
- Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.
- Reviewing the financial statements for compliance with the Companies Act 2006.
- Evaluating and challenging the reasonableness of accounting estimates.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Use Of Our Report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters that we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Page 5
Page 6
Christopher Andrews ACA (Senior Statutory Auditor)
for and on behalf of Mountsides Limited , Statutory Auditor
19 September 2025
Mountsides Limited
Chartered Accountants and Statutory Auditors
2 Mountside
Stanmore
Middlesex
HA7 2DT
Page 6
Page 7
Consolidated Profit and Loss Account
2024 2023
Notes £ £
TURNOVER 4 6,529,409 5,921,914
Cost of sales (3,923,936 ) (3,819,704 )
GROSS PROFIT 2,605,473 2,102,210
Administrative expenses (1,519,387 ) (1,400,571 )
OPERATING PROFIT 5 1,086,086 701,639
Other interest receivable and similar income 179,023 42,432
PROFIT BEFORE TAXATION 1,265,109 744,071
Tax on Profit 10 (267,730 ) (127,339 )
PROFIT AFTER TAXATION BEING PROFIT FOR THE FINANCIAL YEAR ATTRIBUTABLE TO THE OWNERS OF THE PARENT 997,379 616,732
The notes on pages 13 to 21 form part of these financial statements.
Page 7
Page 8
Consolidated Balance Sheet
Registered number: 05455025
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 11 2,817,439 2,879,773
2,817,439 2,879,773
CURRENT ASSETS
Stocks 13 661,224 495,309
Debtors 14 3,037,570 2,926,929
Cash at bank and in hand 4,370,185 3,659,473
8,068,979 7,081,711
Creditors: Amounts Falling Due Within One Year 15 (962,716 ) (847,428 )
NET CURRENT ASSETS (LIABILITIES) 7,106,263 6,234,283
TOTAL ASSETS LESS CURRENT LIABILITIES 9,923,702 9,114,056
PROVISIONS FOR LIABILITIES
Deferred Taxation (120,873 ) (113,606 )
NET ASSETS 9,802,829 9,000,450
CAPITAL AND RESERVES
Called up share capital 17 11,136 11,136
Profit and Loss Account 9,791,693 8,989,314
SHAREHOLDERS' FUNDS 9,802,829 9,000,450
The financial statements were approved by the board of directors on 19 September 2025 and were signed on its behalf by:
Mr P Doheny
Director
Mr V Marino
Director
19 September 2025
The notes on pages 13 to 21 form part of these financial statements.
Page 8
Page 9
Company Balance Sheet
Registered number: 05455025
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 11 2,573,751 2,633,588
Investments 12 474,024 474,024
3,047,775 3,107,612
CURRENT ASSETS
Debtors 14 6,017 6,114
Cash at bank and in hand 2,059,940 1,689,160
2,065,957 1,695,274
Creditors: Amounts Falling Due Within One Year 15 (3,083,474 ) (3,060,037 )
NET CURRENT ASSETS (LIABILITIES) (1,017,517 ) (1,364,763 )
TOTAL ASSETS LESS CURRENT LIABILITIES 2,030,258 1,742,849
PROVISIONS FOR LIABILITIES
Deferred Taxation (96,057 ) (95,601 )
NET ASSETS 1,934,201 1,647,248
CAPITAL AND RESERVES
Called up share capital 17 11,136 11,136
Profit and Loss Account 1,923,065 1,636,112
SHAREHOLDERS' FUNDS 1,934,201 1,647,248
In accordance with section 408(3) of the Companies Act 2006, the company has not presented its own profit and loss account and the related notes. The company's profit for the year was £ 481,953 (2023: £ 426,400 profit).
On behalf of the board
Mr P Doheny
Director
Mr V Marino
Director
19 September 2025
The notes on pages 13 to 21 form part of these financial statements.
Page 9
Page 10
Consolidated Statement of Changes in Equity
Share Capital Profit and Loss Account Total
£ £ £
As at 1 January 2023 11,136 8,562,582 8,573,718
Profit for the year and total comprehensive income - 616,732 616,732
Dividends paid - (190,000) (190,000)
As at 31 December 2023 and 1 January 2024 11,136 8,989,314 9,000,450
Profit for the year and total comprehensive income - 997,379 997,379
Dividends paid - (195,000) (195,000)
As at 31 December 2024 11,136 9,791,693 9,802,829
Page 10
Page 11
Company Statement of Changes in Equity
Share Capital Profit and Loss Account Total
£ £ £
As at 1 January 2023 11,136 1,399,712 1,410,848
Profit for the year and total comprehensive income - 426,400 426,400
Dividends paid - (190,000) (190,000)
As at 31 December 2023 and 1 January 2024 11,136 1,636,112 1,647,248
Profit for the year and total comprehensive income - 481,953 481,953
Dividends paid - (195,000) (195,000)
As at 31 December 2024 11,136 1,923,065 1,934,201
Page 11
Page 12
Consolidated Statement of Cash Flows
2024 2023
Notes £ £
Cash flows from operating activities
Net cash generated from operations 1 1,009,195 1,241,733
Tax paid (156,100 ) (138,607 )
Net cash generated from operating activities 853,095 1,103,126
Cash flows from investing activities
Purchase of tangible assets (129,406 ) (10,080 )
Proceeds from disposal of tangible assets 3,000 -
Interest received 179,023 42,432
Net cash generated from investing activities 52,617 32,352
Cash flows from financing activities
Equity dividends paid (195,000 ) (190,000 )
Increase in cash and cash equivalents 710,712 945,478
Cash and cash equivalents at beginning of year 2 3,659,473 2,713,995
Cash and cash equivalents at end of year 2 4,370,185 3,659,473
Page 12
Page 13
Notes to the Consolidated Statement of Cash Flows
1. Reconciliation of profit for the financial year to cash generated from operations
2024 2023
£ £
Profit for the financial year 997,379 616,732
Adjustments for:
Tax on profit 267,730 127,339
Interest income (179,023 ) (42,433 )
Depreciation of tangible assets 191,740 220,630
Profit on disposal of tangible assets (3,000) -
Movements in working capital:
(Increase)/decrease in stocks (165,915 ) 203,365
(Increase)/decrease in trade and other debtors (110,641 ) 240,712
Increase/(decrease) in trade and other creditors 10,925 (124,612 )
Net cash generated from operations 1,009,195 1,241,733
2. Cash and cash equivalents
Cash and cash equivalents, as stated in the Statement of Cash Flows, relates to the following items in the Balance Sheet:
2024 2023
£ £
Cash at bank and in hand 4,370,185 3,659,473
3. Analysis of changes in net funds
As at 1 January 2024 Cash flows As at 31 December 2024
£ £ £
Cash at bank and in hand 3,659,473 710,712 4,370,185
Page 13
Page 14
Notes to the Financial Statements
1. General Information
Precision Engineering Plastics (Holdings) Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05455025 . The registered office is 103 Mollison Avenue, Enfield, Middlesex, EN3 7NJ.
The presentation currency of the financial statements is the Pound Sterling (£).
2. Statement of Compliance
The financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
3. Accounting Policies
3.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention.
3.2. Basis Of Consolidation
The group consolidated financial statements include the financial statements of the company and all of its subsidiary undertakings together with the group’s share of the results of associates made up to 31 December 2024.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. Where the group owns less than 50% of the voting powers of an entity but controls the entity by virtue of an agreement with other investors which give it control of the financial and operating policies of the entity, it accounts for that entity as a subsidiary.
Where a subsidiary has different accounting policies to the group, adjustments are made to those subsidiary financial statements to apply the group’s accounting policies when preparing the consolidated financial statements.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the group holds a long-term interest and where the group has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate. The results of associates are accounted for using the equity method of accounting.
Any subsidiary undertakings or associates sold or acquired during the year are included up to, or from, the dates of change of control or change of significant influence respectively.
Where control of a subsidiary is lost, the gain or loss is recognised in the consolidated income statement. The cumulative amounts of any exchange differences on translation, recognised in equity, are not included in the gain or loss on disposal and are transferred to retained earnings. The gain or loss also includes amounts included in other comprehensive income that are required to be reclassified to profit or loss but excludes those amounts that are not required to be reclassified.
Where control of a subsidiary is achieved in stages, the initial acquisition that gave the group control is accounted for as a business combination. Thereafter where the group increases its controlling interest in the subsidiary the transaction is treated as a transaction between equity holders. Any difference between the fair value of the consideration paid and the carrying amount of the non-controlling interest acquired is recognised directly in equity. No changes are made to the carrying value of assets, liabilities or provisions for contingent liabilities.
3.3. Significant judgements and estimations
The preparation of the financial statements requires management to make significant judgements, estimates and assumptions that affect the amounts reported. These estimates, judgements and assumptions are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The items in the financial statements where judgements, estimates and assumptions have been made include:
Debtors
Management applies judgements in evaluating the recoverability of debtors. To the extent that the directors believe debtors not to be recoverable, they have been provided for in the financial statements.
Stock
Management applies judgements in evaluating stock for obsolete and slow moving items. This judgement is based on management knowledge of the stock and customer demand, as well as stock age. At each balance sheet date, stocks are assessed for impairment and written down as appropriate.
Page 14
Page 15
3.4. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. The policies adopted for the recognition of turnover are as follows:
Sale of goods
Turnover from the sale of goods is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the group and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on dispatch of the goods.
Rendering of services
When the outcome of a transaction can be estimated reliably, turnover from rendering of services is recognised by reference to the stage of completion at the balance sheet date. Stage of completion is measured by reference to actual time spent to the total budgeted time. Where the outcome cannot be measured reliably, turnover is recognised only to
the extent of the expenses recognised that are recoverable.
3.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 2% on cost
Plant & Machinery 20% on cost
Motor Vehicles 25% on cost
Fixtures & Fittings 20% on cost
3.6. Investments
Fixed assets investments are stated at cost less provision for any impairment
3.7. Leasing and Hire Purchase Contracts
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
3.8. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Work in progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as moulding activity progresses.
At the end of each reporting period stocks are assessed for impairment. If an item of stock is impaired, the identified stock is reduced to its selling price less costs to complete and sell and an impairment charge is recognised in the profit and loss account. Where a reversal of the impairment is required the impairment charge is reversed, up to the original impairment loss, and is recognised as a credit in the profit and loss account.
3.9. Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.
3.10. Financial Instruments
The group only enters into basic financial instruments that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable and loans to related parties.
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment of assets are recognised in the profit and loss account in other administrative expenses.
Page 15
Page 16
3.11. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
3.12. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The group's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3.13. Pensions
The group operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3.14. Research and development
Expenditure on research and development is written off in the year in which it is incurred
4. Turnover
Analysis of turnover by geographical market is as follows:
2024 2023
£ £
United Kingdom 5,611,213 4,755,406
Europe 662,876 825,211
Rest of the world 255,320 341,297
6,529,409 5,921,914
5. Operating Profit
The operating profit is stated after charging:
2024 2023
£ £
Depreciation of tangible fixed assets 191,740 220,630
Profit on disposal of tangible fixed assets (3,000 ) -
Page 16
Page 17
6. Auditor's Remuneration
Remuneration received by the group's auditors and their associates during the year was as follows:
2024 2023
£ £
Audit Services
Audit of the group and company's financial statements 10,000 8,850
Other Services
Other non-audit services 10,227 7,508
7. Staff Costs
Staff costs, including directors' remuneration, were as follows:
2024 2023
£ £
Wages and salaries 2,227,186 2,116,171
Social security costs 219,845 208,648
Other pension costs 319,754 294,761
2,766,785 2,619,580
8. Average Number of Employees
Average number of employees, including directors, during the year was as follows:
Group Company
2024 2023 2024 2023
Office and administration 16 14 2 2
Manufacturing 60 56 - -
76 70 2 2
9. Directors' remuneration
2024 2023
£ £
Emoluments 109,526 102,944
Company contributions to money purchase pension schemes 120,000 119,200
229,526 222,144
The number of directors to whom retirement benefits were accruing was as follows:
2024 2023
Money purchase pension schemes 2 2
Page 17
Page 18
10. Tax on Profit
The tax charge on the profit for the year was as follows:
Tax Rate 2024 2023
2024 2023 £ £
Current tax
UK Corporation Tax 25.0% 23.5% 260,463 156,054
Deferred Tax
Deferred taxation 7,267 (28,715 )
Total tax charge for the period 267,730 127,339
The actual charge for the year can be reconciled to the expected charge for the year based on the profit and the standard rate of corporation tax as follows:
2024 2023
£ £
Profit before tax 1,265,109 744,071
Tax on profit at 25% (UK standard rate) 316,277 175,005
Expenses not deductible for tax purposes 268 205
Short term timing differences 9,715 7,411
Research and Development tax credit (58,530 ) (55,282 )
Total tax charge for the period 267,730 127,339
11. Tangible Assets
Group
Land & Property
Freehold Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £ £
Cost
As at 1 January 2024 3,291,868 3,017,450 147,303 391,270 6,847,891
Additions - 124,033 - 5,373 129,406
Disposals - (143,832 ) - (26,400 ) (170,232 )
As at 31 December 2024 3,291,868 2,997,651 147,303 370,243 6,807,065
Depreciation
As at 1 January 2024 658,280 2,835,669 99,731 374,438 3,968,118
Provided during the period 59,837 105,208 19,685 7,010 191,740
Disposals - (143,832 ) - (26,400 ) (170,232 )
As at 31 December 2024 718,117 2,797,045 119,416 355,048 3,989,626
Net Book Value
As at 31 December 2024 2,573,751 200,606 27,887 15,195 2,817,439
As at 1 January 2024 2,633,588 181,781 47,572 16,832 2,879,773
Page 18
Page 19
Company
Land & Property
Freehold Fixtures & Fittings Total
£ £ £
Cost
As at 1 January 2024 3,291,868 220,522 3,512,390
As at 31 December 2024 3,291,868 220,522 3,512,390
Depreciation
As at 1 January 2024 658,280 220,522 878,802
Provided during the period 59,837 - 59,837
As at 31 December 2024 718,117 220,522 938,639
Net Book Value
As at 31 December 2024 2,573,751 - 2,573,751
As at 1 January 2024 2,633,588 - 2,633,588
12. Investments
Company
Subsidiaries
£
Cost
As at 1 January 2024 474,024
As at 31 December 2024 474,024
Provision
As at 1 January 2024 -
As at 31 December 2024 -
Net Book Value
As at 31 December 2024 474,024
As at 1 January 2024 474,024
Subsidiaries
Details of the group's subsidiaries as at 31 December 2024 are as follows:
Name of undertaking Registered Office Class of shares held Direct holding Indirect holding
Precision Engineering Plastics Ltd 1063 Mollison Avenue, Enfield, Middlesex, EN3 7NJ Ordinary 100.00% -
The aggregate capital and reserves and the result for the year of the subsidiaries listed above was as follows:
Capital and Reserves Profit/(loss)
£ £
Precision Engineering Plastics Ltd 8,342,651 710,426
Page 19
Page 20
13. Stocks
2024 2023
£ £
Materials 307,732 279,852
Finished goods 353,492 215,457
661,224 495,309
14. Debtors
Group Company
2024 2023 2024 2023
£ £ £ £
Due within one year
Trade debtors 1,095,026 995,976 - -
Other debtors 87,544 75,953 6,017 6,114
1,182,570 1,071,929 6,017 6,114
Due after more than one year
Other debtors 1,855,000 1,855,000 - -
3,037,570 2,926,929 6,017 6,114
15. Creditors: Amounts Falling Due Within One Year
Group Company
2024 2023 2024 2023
£ £ £ £
Trade creditors 223,167 286,155 - -
Amounts owed to group undertakings - - 2,948,420 2,948,420
Other creditors 74,468 81,715 - -
Corporation tax 260,417 156,054 108,102 83,984
Taxation and social security 192,679 184,073 12,100 12,900
Accruals and deferred income 211,985 139,431 14,852 14,733
962,716 847,428 3,083,474 3,060,037
16. Provisions for Liabilities
Group
Deferred Tax Total
£ £
As at 1 January 2024 113,606 113,606
Additions 7,267 7,267
Balance at 31 December 2024 120,873 120,873
Page 20
Page 21
Company
Deferred Tax Total
£ £
As at 1 January 2024 95,601 95,601
Additions 456 456
Balance at 31 December 2024 96,057 96,057
The deferred tax balance represents timing differences on capital allowances.
17. Share Capital
2024 2023
Allotted, called up and fully paid £ £
5,792 Ordinary A shares of £ 1.00 each 5,792 5,792
5,344 Ordinary B shares of £ 1.00 each 5,344 5,344
11,136 11,136
18. Pension Commitments
The group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund.
During the year the charge to profit or loss in respect of defined contribution schemes was £319,754 (2023: £294,761).
There were no prepaid or accrued contributions at the balance sheet date.
19. Directors Advances, Credits and Guarantees
Included within Debtors are the following long term loans to directors:
As at 1 January 2024 Amounts advanced Amounts repaid Amounts written off As at 31 December 2024
£ £ £ £ £
Mr Padraic Doheny 750,000 - - - 750,000
Mr Vince Marino 650,000 - - - 650,000
The above loans are unsecured, interest free and have no fixed repayment dates.
20. Dividends
2024 2023
£ £
On equity shares:
Interim dividend paid 195,000 190,000
21. Related Party Disclosures
The group has taken advantage of exemption, under 33.1A of the Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", not to disclose transactions with wholly owned subsidiaries within the group.
22. Controlling Parties
The company's ultimate controlling parties are Mr P Doheny and Mr V Marino and their families, by virtue of their interest in the share capital of the company.
Page 21