Karmel Foods Limited 05524764 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is that of the sale and production of foods. Digita Accounts Production Advanced 6.30.9574.0 true 05524764 2024-01-01 2024-12-31 05524764 2024-12-31 05524764 bus:OrdinaryShareClass1 2024-12-31 05524764 core:CurrentFinancialInstruments 2024-12-31 05524764 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 05524764 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 05524764 core:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 05524764 core:FurnitureFittings 2024-12-31 05524764 core:OfficeEquipment 2024-12-31 05524764 bus:SmallEntities 2024-01-01 2024-12-31 05524764 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 05524764 bus:FilletedAccounts 2024-01-01 2024-12-31 05524764 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 05524764 bus:RegisteredOffice 2024-01-01 2024-12-31 05524764 bus:Director1 2024-01-01 2024-12-31 05524764 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 05524764 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05524764 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 05524764 core:PatentsTrademarksLicencesConcessionsSimilar 2024-01-01 2024-12-31 05524764 core:ComputerEquipment 2024-01-01 2024-12-31 05524764 core:FurnitureFittings 2024-01-01 2024-12-31 05524764 core:OfficeEquipment 2024-01-01 2024-12-31 05524764 countries:EnglandWales 2024-01-01 2024-12-31 05524764 2023-12-31 05524764 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 05524764 core:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 05524764 core:FurnitureFittings 2023-12-31 05524764 core:OfficeEquipment 2023-12-31 05524764 2023-01-01 2023-12-31 05524764 2023-12-31 05524764 bus:OrdinaryShareClass1 2023-12-31 05524764 core:CurrentFinancialInstruments 2023-12-31 05524764 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 05524764 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2023-12-31 05524764 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 05524764 core:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 05524764 core:FurnitureFittings 2023-12-31 05524764 core:OfficeEquipment 2023-12-31 05524764 core:PreviouslyStatedAmount 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05524764

Karmel Foods Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Karmel Foods Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 7

 

Karmel Foods Limited

(Registration number: 05524764)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

6,598

14,611

Tangible assets

5

21,258

34,127

 

27,856

48,738

Current assets

 

Stocks

6

120,124

214,512

Debtors

7

2,727,500

1,766,265

Cash at bank and in hand

 

953,378

1,805,996

 

3,801,002

3,786,773

Creditors: Amounts falling due within one year

8

(1,544,153)

(1,586,703)

Net current assets

 

2,256,849

2,200,070

Net assets

 

2,284,705

2,248,808

Capital and reserves

 

Called up share capital

9

1

1

Profit and loss account

2,284,704

2,248,807

Shareholders' funds

 

2,284,705

2,248,808

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 18 September 2025
 

.........................................

A J E Karmel
Director

 

Karmel Foods Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
18A Pindock Mews
London
W9 2PY
United Kingdom

These financial statements were authorised for issue by the director on 18 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in Sterling (£), which is also the company's functional currency. Monetary amounts in these financial statements are rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Karmel Foods Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Foreign currency transactions and balances

Foreign currency transactions are translated into Sterling, the functional currency, using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the profit and loss account except when deferred in other comprehensive income as qualifying cash flow hedges.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

10% & 25% straight line

Computer equipment

25% straight line

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

 

Karmel Foods Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.

If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Patents

12.5% straight line

Development costs

12.5% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Karmel Foods Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 12 (2023 - 12).

4

Intangible assets

Patents
 £

Development costs
£

Total
£

Cost or valuation

At 1 January 2024

57,784

54,392

112,176

At 31 December 2024

57,784

54,392

112,176

Amortisation

At 1 January 2024

44,597

52,968

97,565

Amortisation charge

7,223

790

8,013

At 31 December 2024

51,820

53,758

105,578

Carrying amount

At 31 December 2024

5,964

634

6,598

At 31 December 2023

13,187

1,424

14,611

 

Karmel Foods Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

5

Tangible assets

Fixtures and fittings
£

Office equipment
£

Total
£

Cost or valuation

At 1 January 2024

96,607

50,552

147,159

Additions

-

1,282

1,282

At 31 December 2024

96,607

51,834

148,441

Depreciation

At 1 January 2024

71,081

41,951

113,032

Charge for the year

8,535

5,616

14,151

At 31 December 2024

79,616

47,567

127,183

Carrying amount

At 31 December 2024

16,991

4,267

21,258

At 31 December 2023

25,526

8,601

34,127

6

Stocks

2024
£

2023
£

Other inventories

120,124

214,512

7

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

948,634

1,202,263

Amounts owed by related parties

10

10,001

399,894

Prepayments

 

9,451

89,965

Other debtors

 

1,759,414

74,143

   

2,727,500

1,766,265

Details of non-current trade and other debtors

£650,050 (2023 -£Nil) of Other debtors is classified as non current.

 

Karmel Foods Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Trade creditors

 

518,848

792,810

Amounts owed to group undertakings

10

790,602

677,652

Taxation and social security

 

73,951

16,242

Other creditors

 

79,922

86,749

Accruals and deferred income

 

80,830

13,250

 

1,544,153

1,586,703

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary share of £1 each

1

1

1

1

       

10

Related party transactions

The company has taken advantage of the exemption contained in FRS 102 section 33 “Related Party Disclosures” from disclosing transactions with entities which are a wholly owned part of the group.

During the year, the company paid rent of £50,000 (2023 - £75,740) to the ultimate beneficial owners of the company. Included in trade creditors is an amount of £18,000 (2023 - £39,660) due to the ultimate beneficial owners.

During the year, the company charged management fees of £203,732 (2023 – £nil) to a company owned and controlled by the director. Included in other debtors is an amount of £131,275 (2023 - £25,617) owed by a company that is owned and controlled by the director.

Included in other debtors is an amount of £3,547 (2023 - £7,393) owed by the company director.