1 March 2024 false No description of principal activity Taxfiler 2024.6 05528247business:PrivateLimitedCompanyLtd2024-03-012025-02-28 055282472024-02-29 055282472024-03-012025-02-28 05528247business:AuditExemptWithAccountantsReport2024-03-012025-02-28 05528247business:FilletedAccounts2024-03-012025-02-28 055282472025-02-28 05528247business:Director12024-03-012025-02-28 05528247business:Director22024-03-012025-02-28 05528247business:RegisteredOffice2024-03-012025-02-28 055282472024-02-29 05528247core:WithinOneYear2025-02-28 05528247core:WithinOneYear2024-02-29 05528247core:AfterOneYear2025-02-28 05528247core:AfterOneYear2024-02-29 05528247core:ShareCapitalcore:PreviouslyStatedAmount2025-02-28 05528247core:ShareCapitalcore:PreviouslyStatedAmount2024-02-29 05528247core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-02-28 05528247core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-02-29 05528247core:PreviouslyStatedAmount2025-02-28 05528247core:PreviouslyStatedAmount2024-02-29 05528247business:SmallEntities2024-03-012025-02-28 05528247countries:EnglandWales2024-03-012025-02-28 05528247core:PlantMachinery2024-03-012025-02-28 05528247core:Goodwill2024-02-29 05528247core:Goodwill2025-02-28 05528247core:PlantMachinery2024-02-29 05528247core:PlantMachinery2025-02-28 055282472023-03-012024-02-29 iso4217:GBP xbrli:pure
Company Registration No. 05528247 (England and Wales)
Upshot Media Ltd Unaudited accounts for the year ended 28 February 2025
Upshot Media Ltd Unaudited accounts Contents
Page
- 2 -
Upshot Media Ltd Company Information for the year ended 28 February 2025
Directors
Stuart Reed Jason Goodyer
Company Number
05528247 (England and Wales)
Registered Office
51 Briars End Witchford Ely Cambridgeshire CB6 2GB
Accountants
Pro Tax Accounting The Colchester Centre Hawkins Road Colchester Essex CO2 8JX
- 3 -
Upshot Media Ltd Statement of financial position as at 28 February 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
808 
73 
Current assets
Debtors
2,158 
5,477 
Cash at bank and in hand
31,374 
25,196 
33,532 
30,673 
Creditors: amounts falling due within one year
(14,350)
(11,750)
Net current assets
19,182 
18,923 
Total assets less current liabilities
19,990 
18,996 
Creditors: amounts falling due after more than one year
(13,498)
(16,376)
Net assets
6,492 
2,620 
Capital and reserves
Called up share capital
200 
200 
Profit and loss account
6,292 
2,420 
Shareholders' funds
6,492 
2,620 
For the year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 22 September 2025 and were signed on its behalf by
Stuart Reed Director Company Registration No. 05528247
- 4 -
Upshot Media Ltd Notes to the Accounts for the year ended 28 February 2025
1
Statutory information
Upshot Media Ltd is a private company, limited by shares, registered in England and Wales, registration number 05528247. The registered office is 51 Briars End, Witchford, Ely, Cambridgeshire, CB6 2GB.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% reducing balance
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Foreign exchange
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rates of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
- 5 -
Upshot Media Ltd Notes to the Accounts for the year ended 28 February 2025
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 March 2024
9,460 
At 28 February 2025
9,460 
Amortisation
At 1 March 2024
9,460 
At 28 February 2025
9,460 
Net book value
At 28 February 2025
- 
5
Tangible fixed assets
Plant & machinery 
£ 
Cost or valuation
At cost 
At 1 March 2024
1,297 
Additions
1,004 
At 28 February 2025
2,301 
Depreciation
At 1 March 2024
1,224 
Charge for the year
269 
At 28 February 2025
1,493 
Net book value
At 28 February 2025
808 
At 29 February 2024
73 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
2,158 
2,240 
Other debtors
- 
3,237 
2,158 
5,477 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
3,400 
3,300 
VAT
4,620 
3,385 
Trade creditors
541 
169 
Taxes and social security
5,789 
4,896 
14,350 
11,750 
- 6 -
Upshot Media Ltd Notes to the Accounts for the year ended 28 February 2025
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
13,498 
16,376 
9
Average number of employees
During the year the average number of employees was 2 (2024: 2).
- 7 -