2024-01-012024-12-312024-12-31false05878852WM MOTORS (CHELTENHAM) LIMITED2025-09-04falseiso4217:GBPxbrli:pure058788522023-12-31058788522024-12-31058788522024-01-012024-12-31058788522022-12-31058788522023-12-31058788522023-01-012023-12-3105878852bus:SmallEntities2024-01-012024-12-3105878852bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3105878852bus:AbridgedAccounts2024-01-012024-12-3105878852bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105878852core:WithinOneYear2024-12-3105878852core:AfterOneYear2024-12-3105878852core:WithinOneYear2023-12-3105878852core:AfterOneYear2023-12-3105878852core:ShareCapital2024-12-3105878852core:SharePremium2024-12-3105878852core:RevaluationReserve2024-12-3105878852core:OtherReservesSubtotal2024-12-3105878852core:RetainedEarningsAccumulatedLosses2024-12-3105878852core:ShareCapital2023-12-3105878852core:SharePremium2023-12-3105878852core:RevaluationReserve2023-12-3105878852core:OtherReservesSubtotal2023-12-3105878852core:RetainedEarningsAccumulatedLosses2023-12-3105878852core:LandBuildings2024-12-3105878852core:PlantMachinery2024-12-3105878852core:Vehicles2024-12-3105878852core:FurnitureFittings2024-12-3105878852core:OfficeEquipment2024-12-3105878852core:NetGoodwill2024-12-3105878852core:IntangibleAssetsOtherThanGoodwill2024-12-3105878852core:ListedExchangeTraded2024-12-3105878852core:UnlistedNon-exchangeTraded2024-12-3105878852core:LandBuildings2023-12-3105878852core:PlantMachinery2023-12-3105878852core:Vehicles2023-12-3105878852core:FurnitureFittings2023-12-3105878852core:OfficeEquipment2023-12-3105878852core:NetGoodwill2023-12-3105878852core:IntangibleAssetsOtherThanGoodwill2023-12-3105878852core:ListedExchangeTraded2023-12-3105878852core:UnlistedNon-exchangeTraded2023-12-3105878852core:LandBuildings2024-01-012024-12-3105878852core:PlantMachinery2024-01-012024-12-3105878852core:Vehicles2024-01-012024-12-3105878852core:FurnitureFittings2024-01-012024-12-3105878852core:OfficeEquipment2024-01-012024-12-3105878852core:NetGoodwill2024-01-012024-12-3105878852core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105878852core:ListedExchangeTraded2024-01-012024-12-3105878852core:UnlistedNon-exchangeTraded2024-01-012024-12-3105878852core:MoreThanFiveYears2024-01-012024-12-3105878852core:Non-currentFinancialInstruments2024-12-3105878852core:Non-currentFinancialInstruments2023-12-3105878852dpl:CostSales2024-01-012024-12-3105878852dpl:DistributionCosts2024-01-012024-12-3105878852core:LandBuildings2024-01-012024-12-3105878852core:PlantMachinery2024-01-012024-12-3105878852core:Vehicles2024-01-012024-12-3105878852core:FurnitureFittings2024-01-012024-12-3105878852core:OfficeEquipment2024-01-012024-12-3105878852dpl:AdministrativeExpenses2024-01-012024-12-3105878852core:NetGoodwill2024-01-012024-12-3105878852core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105878852dpl:GroupUndertakings2024-01-012024-12-3105878852dpl:ParticipatingInterests2024-01-012024-12-3105878852dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3105878852core:ListedExchangeTraded2024-01-012024-12-3105878852dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3105878852core:UnlistedNon-exchangeTraded2024-01-012024-12-3105878852dpl:CostSales2023-01-012023-12-3105878852dpl:DistributionCosts2023-01-012023-12-3105878852core:LandBuildings2023-01-012023-12-3105878852core:PlantMachinery2023-01-012023-12-3105878852core:Vehicles2023-01-012023-12-3105878852core:FurnitureFittings2023-01-012023-12-3105878852core:OfficeEquipment2023-01-012023-12-3105878852dpl:AdministrativeExpenses2023-01-012023-12-3105878852core:NetGoodwill2023-01-012023-12-3105878852core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3105878852dpl:GroupUndertakings2023-01-012023-12-3105878852dpl:ParticipatingInterests2023-01-012023-12-3105878852dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3105878852core:ListedExchangeTraded2023-01-012023-12-3105878852dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3105878852core:UnlistedNon-exchangeTraded2023-01-012023-12-3105878852core:NetGoodwill2024-12-3105878852core:IntangibleAssetsOtherThanGoodwill2024-12-3105878852core:LandBuildings2024-12-3105878852core:PlantMachinery2024-12-3105878852core:Vehicles2024-12-3105878852core:FurnitureFittings2024-12-3105878852core:OfficeEquipment2024-12-3105878852core:AfterOneYear2024-12-3105878852core:WithinOneYear2024-12-3105878852core:ListedExchangeTraded2024-12-3105878852core:UnlistedNon-exchangeTraded2024-12-3105878852core:ShareCapital2024-12-3105878852core:SharePremium2024-12-3105878852core:RevaluationReserve2024-12-3105878852core:OtherReservesSubtotal2024-12-3105878852core:RetainedEarningsAccumulatedLosses2024-12-3105878852core:NetGoodwill2023-12-3105878852core:IntangibleAssetsOtherThanGoodwill2023-12-3105878852core:LandBuildings2023-12-3105878852core:PlantMachinery2023-12-3105878852core:Vehicles2023-12-3105878852core:FurnitureFittings2023-12-3105878852core:OfficeEquipment2023-12-3105878852core:AfterOneYear2023-12-3105878852core:WithinOneYear2023-12-3105878852core:ListedExchangeTraded2023-12-3105878852core:UnlistedNon-exchangeTraded2023-12-3105878852core:ShareCapital2023-12-3105878852core:SharePremium2023-12-3105878852core:RevaluationReserve2023-12-3105878852core:OtherReservesSubtotal2023-12-3105878852core:RetainedEarningsAccumulatedLosses2023-12-3105878852core:NetGoodwill2022-12-3105878852core:IntangibleAssetsOtherThanGoodwill2022-12-3105878852core:LandBuildings2022-12-3105878852core:PlantMachinery2022-12-3105878852core:Vehicles2022-12-3105878852core:FurnitureFittings2022-12-3105878852core:OfficeEquipment2022-12-3105878852core:AfterOneYear2022-12-3105878852core:WithinOneYear2022-12-3105878852core:ListedExchangeTraded2022-12-3105878852core:UnlistedNon-exchangeTraded2022-12-3105878852core:ShareCapital2022-12-3105878852core:SharePremium2022-12-3105878852core:RevaluationReserve2022-12-3105878852core:OtherReservesSubtotal2022-12-3105878852core:RetainedEarningsAccumulatedLosses2022-12-3105878852core:AfterOneYear2024-01-012024-12-3105878852core:WithinOneYear2024-01-012024-12-3105878852core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3105878852core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3105878852core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3105878852core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3105878852core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3105878852core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3105878852core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3105878852core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3105878852core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3105878852core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3105878852core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3105878852core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3105878852core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3105878852core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3105878852core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3105878852core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3105878852core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3105878852core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3105878852core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3105878852core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3105878852core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3105878852core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3105878852core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3105878852core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3105878852core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3105878852core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3105878852core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3105878852bus:Director12024-01-012024-12-3105878852bus:Director22024-01-012024-12-31

WM MOTORS (CHELTENHAM) LIMITED

Registered Number
05878852
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

WM MOTORS (CHELTENHAM) LIMITED
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors

Michael Wynell-Mayow
Robert Wynell-Mayow

Company Secretary

Debbie Wynell-Mayow

Registered Address

Unit 1 Willow End, Stoke Orchard
Bishops Cleeve
Cheltenham
GL52 4RP

Registered Number

05878852 (England and Wales)
WM MOTORS (CHELTENHAM) LIMITED
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets343,92632,434
43,92632,434
Current assets
Debtors29,4837,300
Cash at bank and on hand53,24995,942
82,732103,242
Creditors amounts falling due within one year(95,727)(103,487)
Net current assets (liabilities)(12,995)(245)
Total assets less current liabilities30,93132,189
Net assets30,93132,189
Capital and reserves
Called up share capital100100
Profit and loss account30,83132,089
Shareholders' funds30,93132,189
The financial statements were approved and authorised for issue by the Board of Directors on 4 September 2025, and are signed on its behalf by:
Michael Wynell-Mayow
Director
Robert Wynell-Mayow
Director

Registered Company No. 05878852
WM MOTORS (CHELTENHAM) LIMITED
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)
Plant and machinery25
Fixtures and fittings25
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.
2.Average number of employees

20242023
Average number of employees during the year22
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 January 24181,027
Additions29,111
Disposals(16,700)
At 31 December 24193,438
Depreciation and impairment
At 01 January 24148,594
Charge for year14,642
On disposals(13,724)
At 31 December 24149,512
Net book value
At 31 December 2443,926
At 31 December 2332,434