Caseware UK (AP4) 2024.0.164 2024.0.164 true2022-10-01falseNo description of principal activity77falsefalse 06479263 2022-10-01 2024-03-31 06479263 2021-10-01 2022-09-30 06479263 2024-03-31 06479263 2022-09-30 06479263 c:Director1 2022-10-01 2024-03-31 06479263 c:Director2 2022-10-01 2024-03-31 06479263 c:Director3 2022-10-01 2024-03-31 06479263 c:Director4 2022-10-01 2024-03-31 06479263 c:RegisteredOffice 2022-10-01 2024-03-31 06479263 d:PlantMachinery 2022-10-01 2024-03-31 06479263 d:PlantMachinery 2024-03-31 06479263 d:PlantMachinery 2022-09-30 06479263 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-10-01 2024-03-31 06479263 d:MotorVehicles 2022-10-01 2024-03-31 06479263 d:MotorVehicles 2024-03-31 06479263 d:MotorVehicles 2022-09-30 06479263 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-10-01 2024-03-31 06479263 d:FurnitureFittings 2022-10-01 2024-03-31 06479263 d:FurnitureFittings 2024-03-31 06479263 d:FurnitureFittings 2022-09-30 06479263 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-10-01 2024-03-31 06479263 d:OwnedOrFreeholdAssets 2022-10-01 2024-03-31 06479263 d:CurrentFinancialInstruments 2024-03-31 06479263 d:CurrentFinancialInstruments 2022-09-30 06479263 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 06479263 d:CurrentFinancialInstruments d:WithinOneYear 2022-09-30 06479263 d:ShareCapital 2024-03-31 06479263 d:ShareCapital 2022-09-30 06479263 d:RetainedEarningsAccumulatedLosses 2024-03-31 06479263 d:RetainedEarningsAccumulatedLosses 2022-09-30 06479263 c:FRS102 2022-10-01 2024-03-31 06479263 c:Audited 2022-10-01 2024-03-31 06479263 c:FullAccounts 2022-10-01 2024-03-31 06479263 c:PrivateLimitedCompanyLtd 2022-10-01 2024-03-31 06479263 c:SmallCompaniesRegimeForAccounts 2022-10-01 2024-03-31 06479263 e:PoundSterling 2022-10-01 2024-03-31 iso4217:GBP xbrli:pure

Registered number: 06479263









Erith Waste Management Limited









Financial statements

For the Period Ended 31 March 2024

 
Erith Waste Management Limited
 
 
Company Information


Directors
T J Bishop 
T M Bishop 
S E Bishop 
S M Bishop 




Registered number
06479263



Registered office
Waldens Depot
Waldens Road

Orpington

Kent

BR5 4EU




Independent auditors
Hurst Accountants Limited
Chartered Accountants & Statutory Auditors

3 Stockport Exchange

Stockport

Cheshire

SK1 3GG





 
Erith Waste Management Limited
 

Contents



Page
Balance Sheet
 
1
Notes to the Financial Statements
 
2 - 6


 
Erith Waste Management Limited
Registered number: 06479263

Balance Sheet
As at 31 March 2024

31 March
30 September
2024
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
30,024
50,125

  
30,024
50,125

Current assets
  

Debtors: amounts falling due within one year
 5 
525,358
546,412

Cash at bank and in hand
  
8,027
4,428

  
533,385
550,840

Creditors: amounts falling due within one year
 7 
(208,050)
(354,585)

Net current assets
  
 
 
325,335
 
 
196,255

Total assets less current liabilities
  
355,359
246,380

  

Net assets
  
355,359
246,380


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
355,259
246,280

  
355,359
246,380


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

S E Bishop
T J Bishop
Director
Director
Date: 19 September 2025

The notes on pages 2 to 6 form part of these financial statements.

Page 1

 
Erith Waste Management Limited
 
 
 
Notes to the Financial Statements
For the Period Ended 31 March 2024

1.


General information

Erith Waste Management Limited ('the Company') is a private limited company domiciled and incorporated in England and Wales.
The address of its registered office and principal place of business is Waldens Depot, Waldens Road, Orpington, Kent, BR5 4EU.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
The reporting period is the 18 months ended 31 March 2024. As the previous reporting period was the year ended 30 September 2022, the comparative amounts presented in the financial statements are not entirely comparable.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis.
The Company has been meeting its working capital requirements through its cash balances and intercompany loans, and was party to the group headed by Watch It Come Down Limited’s facility agreement with Together Commercial Finance at the period-end.
During the period, the Group breached the terms of covenants under the previous facility with Shawbrook Bank, and tax liabilities totalling £2.3m were overdue for payment. In November 2023, the main trading company in the group, Pinden Limited, arranged a £5.5m commercial bridging loan which enabled the tax liabilities to be paid under the terms of a payment arrangement, and Shawbrook Bank loans and invoice discounting facilities were settled early. The bridging loan was initially repayable in November 2024, and an agreement has been made to extend the repayment date to November 2025, which is less than 12 months after the financial statements being approved.
The directors acknowledge that long-term financing facilities are not yet in place, and Group property assets have not yet been sold, at the date of these financial statements. Other options are being considered for the group, in order to make funds available to settle the bridging facility, including refinancing or obtaining an extension to the repayment date. The current position represents a material uncertainty over the group and Company’s ability to continue to trade as a going concern. However, given the significant value in the property assets held in the group headed by Watch It Come Down Limited, together with further group tangible assets, the Directors are very confident that either an extension to the repayment date, a long-term refinance, or property sale, will be achievable ahead of the repayment date.
The directors believe it is appropriate to prepare the financial statements to 31 March 2024 on a going concern basis.

Page 2

 
Erith Waste Management Limited
 
 
 
Notes to the Financial Statements
For the Period Ended 31 March 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 
Revenue is recognised when the skips are delivered to customers.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. 

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 3

 
Erith Waste Management Limited
 
 
 
Notes to the Financial Statements
For the Period Ended 31 March 2024

2.Accounting policies (continued)

 
2.8

Creditors

Short-term creditors are measured at the transaction price. 


3.


Employees

The average monthly number of employees, including directors, during the period was 7 (Year ended 30 September 2022: 7).


4.


Tangible fixed assets







Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 October 2022
35,650
320,000
2,080
357,730


Disposals
-
-
(2,080)
(2,080)



At 31 March 2024

35,650
320,000
-
355,650



Depreciation


At 1 October 2022
35,650
271,955
-
307,605


Charge for the period on owned assets
-
18,021
-
18,021



At 31 March 2024

35,650
289,976
-
325,626



Net book value



At 31 March 2024
-
30,024
-
30,024



At 30 September 2022
-
48,045
2,080
50,125

Page 4

 
Erith Waste Management Limited
 
 
 
Notes to the Financial Statements
For the Period Ended 31 March 2024

5.


Debtors

31 March
30 September
2024
2022
£
£


Trade debtors
54,286
73,165

Amounts owed by group undertakings
466,746
467,046

Other debtors
4,326
6,201

525,358
546,412



6.


Cash and cash equivalents

31 March
30 September
2024
2022
£
£

Cash at bank and in hand
8,027
4,428



7.


Creditors: Amounts falling due within one year

31 March
30 September
2024
2022
£
£

Trade creditors
10,244
5,991

Amounts owed to group undertakings
167,965
319,348

Other taxation and social security
18,088
17,785

Other creditors
2,572
2,461

Accruals and deferred income
9,181
9,000

208,050
354,585



8.


Contingent liabilities

The Company had a cross-company guarantee in favour of Shawbrook Bank Limited. The cross-company guarantee was in relation to bank loans and finance leases provided to the group, totalling £4,841,186 at 30 September 2022. These loans were repaid during the period alongside refinancing; a £5.5m commercial bridging loan is now in place for the group headed by Watch It Come Down Limited, of which the Company is a member.
A fixed and floating charge now exists in favour of Close Brothers Limited over all the assets of the Company, in relation to Group invoice discounting liabilities totalling £1,168,189 (30 September 2022: £nil).

Page 5

 
Erith Waste Management Limited
 
 
 
Notes to the Financial Statements
For the Period Ended 31 March 2024

9.


Pension commitments

The Company operates a defined pension contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. Contributions totalling £998 (30 September 2022: £1,553) were payable to the fund at the balance sheet date and is included in creditors.


10.


Controlling party

Syd Bishop & Sons (Demolition) Limited is the immediate parent company. Syd Bishop & Sons (Demolition) Limited is incorporated in England and its registered office is Waldens Road, Orpington, Kent, BR5 4EU.
The Company's ultimate parent undertaking is Watch It Come Down Limited, which is the parent of the smallest group for which consolidated financial statements are drawn up of which this company is a member. Watch It Come Down Limited is incorporated in England and its registered office is Waldens Road, Orpington, Kent, BR5 4EU.
The ultimate controlling party is the Group's Board of Directors.


11.


Auditors' information

The auditors' report on the financial statements for the period ended 31 March 2024 was unqualified.

In their report, the auditors drew attention to note 2.2, whereby conditions exist which indicate that a material  
uncertainty exists that may cast significant doubt on the Company's ability to continue as a going concern. The material uncertainty is in relation to the group headed by Watch it Come Down Limited's ability to repay, or obtain an extension to the repayment date of, a bridging loan which is due to be repaid in November 2025, less than 12 months from the financial statements being approved. The auditors' opinion is not modified in respect of this matter.

The audit report was signed on 19 September 2025 by Anthony Woodings (Senior Statutory Auditor) on behalf of Hurst Accountants Limited.

 
Page 6