Company registration number 06649285 (England and Wales)
BARFOOT ENERGY LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
BARFOOT ENERGY LTD
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
BARFOOT ENERGY LTD
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,788,844
1,926,604
Current assets
Stocks
821,850
683,200
Debtors
5
963,227
1,474,205
Cash at bank and in hand
1,612,168
1,190,442
3,397,245
3,347,847
Creditors: amounts falling due within one year
6
(584,352)
(523,740)
Net current assets
2,812,893
2,824,107
Total assets less current liabilities
5,601,737
4,750,711
Creditors: amounts falling due after more than one year
7
(11,335)
(34,005)
Provisions for liabilities
8
(796,544)
(647,049)
Net assets
4,793,858
4,069,657
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
4,793,857
4,069,656
Total equity
4,793,858
4,069,657

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 8 April 2025 and are signed on its behalf by:
J D Marks
Director
Company Registration No. 06649285
BARFOOT ENERGY LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
1
4,115,093
4,115,094
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
954,563
954,563
Dividends
-
(1,000,000)
(1,000,000)
Balance at 31 December 2023
1
4,069,656
4,069,657
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
724,201
724,201
Balance at 31 December 2024
1
4,793,857
4,793,858
BARFOOT ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Barfoot Energy Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Sefter Farm, Pagham Road, Bognor Regis, West Sussex, United Kingdom, PO21 3PX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statement, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

The business and the wider Group to which it belongs continues to maintain strong reserves and has a robust asset base and as a result we remain confident the company has the ability to continue as a going concern for a period of 12 months from the date of approving these financial statements.

1.3
Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of electricity and Renewable Obligation Certificates, the level of income is a factor of output of the AD plant. A small portion of turnover is also derived from gate fees charged for the handling of third party food waste. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

 

The company recognises revenue when:

The amount of revenue can be reliably measured;

it is probable that future economic benefits will flow to the entity;

and specific criteria have been met for each of the Company's activities.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
20 years straight line
Plant and equipment
5 - 20 years straight line
Furniture, fittings and equipment
3 years straight line
Motor Vehicles
3 - 5 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

BARFOOT ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision for the engine service major overhaul is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the nature of the low risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

 

The amount recognised as a provision for the ROCS overclaim is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the nature of the low risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to reduce the sales is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

BARFOOT ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

BARFOOT ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Determine whether leases entered into by the company are operating or finance leases

These decisions depend on an assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lessee on a lease by lease basis.

Determine whether there are any indicators of impairment of the company's tangible fixed assets

Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset.

Determine whether borrowings are classed as current or non-current borrowings

These decisions depend on the cash flow requirements of the company and whether the borrowings of the company can be repaid.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Useful lives of fixed assets

Tangible fixed assets are depreciated over their useful lives, taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into consideration. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

Accrued income

Accrued income is calculated based on electricity units produced and the standard rate applied to unit sales.

Silage stock valuation

Silage stock is valued on cost. In assessing whether stock value is impairment, judgement is excercised over whether there is any degradation of the physical condition of stock.

BARFOOT ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
10
10
4
Tangible fixed assets
Freehold land and buildings
Assets under construction
Plant and equipment
Furniture, fittings and equipment
Motor Vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
806,869
-
0
6,231,859
15,333
9,000
7,063,061
Additions
38,802
1,029,895
179,496
-
0
-
0
1,248,193
Disposals
-
0
-
0
(8,260)
-
0
-
0
(8,260)
At 31 December 2024
845,671
1,029,895
6,403,095
15,333
9,000
8,302,994
Depreciation and impairment
At 1 January 2024
425,612
-
0
4,686,576
15,269
9,000
5,136,457
Depreciation charged in the year
41,608
-
0
344,282
63
-
0
385,953
Eliminated in respect of disposals
-
0
-
0
(8,260)
-
0
-
0
(8,260)
At 31 December 2024
467,220
-
0
5,022,598
15,332
9,000
5,514,150
Carrying amount
At 31 December 2024
378,451
1,029,895
1,380,497
1
-
0
2,788,844
At 31 December 2023
381,257
-
0
1,545,283
64
-
0
1,926,604

The net carrying value of tangible fixed assets of plant and machinery is £33,943 (2023 - £57,903) in respect of assets held under finance leases or hire purchase contracts.

5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
113,532
366,654
Amounts owed by group undertakings
38,585
40,415
Other debtors
811,110
1,067,136
963,227
1,474,205
BARFOOT ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
55,567
70,742
Amounts owed to group undertakings
353,320
16,730
Taxation and social security
21,788
330,581
Other creditors
153,677
105,687
584,352
523,740

Other creditors include £22,670 (2023 - £22,670) relating to a finance lease, which is secured against the assets to which they relate.

7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
11,335
34,005

Other creditors include £11,335 (2023 - £34,005) relating to a finance lease, which is secured against the assets to which they relate.

8
Provisions for liabilities
2024
2023
£
£
Major engine service
107,708
125,570
ROCs overclaim
215,132
215,132
322,840
340,702
Deferred tax liabilities
473,704
306,347
796,544
647,049
Movements on provisions apart from deferred tax liabilities:
Major engine service
ROCs overclaim
Total
£
£
£
At 1 January 2024
125,570
215,132
340,702
Additional provisions in the year
19,502
-
19,502
Reversal of provision
(37,364)
-
(37,364)
At 31 December 2024
107,708
215,132
322,840
BARFOOT ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Provisions for liabilities
(Continued)
- 9 -

The provision for the major engine service is management's best estimate of the future costs of the mandatory engine service, The provision is expected to reverse after 8 financial years when the engines have been running for the requisite number of hours. However, this is subject to change if the hours running each year varies.

During the previous year, management became aware of an overclaim in respect of ROCs claimed in previous periods. The provision is management's best estimate of the amount overclaimed, based on the information available to them. This amount is expected to be settled post year end.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Mr Richard Hutchinson
Statutory Auditor:
Azets Audit Services
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
216,767
260,000
Lessor

At the reporting end date the company had contracted with tenants for the following minimum lease payments:

2024
2023
£
£
18,000
18,000
11
Capital commitments

Amounts contracted for but not provided in the financial statements:

2024
2023
£
£
Acquisition of tangible fixed assets
93,436
-
12
Related party transactions
BARFOOT ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Related party transactions
(Continued)
- 10 -

The company has taken advantage of the FRS 102 exemption to not disclose related party transactions with wholly owned group entities.

13
Parent company

The company's immediate parent is Barfoot Farms Limited, incorporated in England and Wales.

 

The ultimate parent is Posbrook Holdings Limited, incorporated in England and Wales.

 

The most senior parent entity producing publicly available financial statements is Posbrook Holdings Limited. These financial statements are available upon request from the company at Sefter Farm, Pagham Road, Bognor Regis, West Sussex, PO21 3PX.

The ultimate controlling party is Peter Barfoot, who is the sole shareholder of Posbrook Holdings Limited, the ultimate parent company.

2024-12-312024-01-01falsefalsefalse09 April 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityP C BarfootN J LakeJ D Marks066492852024-01-012024-12-31066492852024-12-31066492852023-12-3106649285core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3106649285core:ConstructionInProgressAssetsUnderConstruction2024-12-3106649285core:PlantMachinery2024-12-3106649285core:FurnitureFittings2024-12-3106649285core:MotorVehicles2024-12-3106649285core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3106649285core:ConstructionInProgressAssetsUnderConstruction2023-12-3106649285core:PlantMachinery2023-12-3106649285core:FurnitureFittings2023-12-3106649285core:MotorVehicles2023-12-3106649285core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106649285core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3106649285core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3106649285core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3106649285core:CurrentFinancialInstruments2024-12-3106649285core:CurrentFinancialInstruments2023-12-3106649285core:ShareCapital2024-12-3106649285core:ShareCapital2023-12-3106649285core:RetainedEarningsAccumulatedLosses2024-12-3106649285core:RetainedEarningsAccumulatedLosses2023-12-3106649285core:ShareCapital2022-12-3106649285core:RetainedEarningsAccumulatedLosses2022-12-3106649285bus:Director32024-01-012024-12-3106649285core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31066492852023-01-012023-12-3106649285core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3106649285core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3106649285core:PlantMachinery2024-01-012024-12-3106649285core:FurnitureFittings2024-01-012024-12-3106649285core:MotorVehicles2024-01-012024-12-3106649285core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3106649285core:ConstructionInProgressAssetsUnderConstruction2023-12-3106649285core:PlantMachinery2023-12-3106649285core:FurnitureFittings2023-12-3106649285core:MotorVehicles2023-12-31066492852023-12-3106649285core:ConstructionInProgressAssetsUnderConstruction2024-01-012024-12-3106649285core:WithinOneYear2024-12-3106649285core:WithinOneYear2023-12-3106649285core:Non-currentFinancialInstruments2024-12-3106649285core:Non-currentFinancialInstruments2023-12-3106649285bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106649285bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3106649285bus:FRS1022024-01-012024-12-3106649285bus:Audited2024-01-012024-12-3106649285bus:Director12024-01-012024-12-3106649285bus:Director22024-01-012024-12-3106649285bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP