Silverfin false false 31/03/2025 01/04/2024 31/03/2025 D J Williams 12 September 2025 The principal activity of the company continued to be that of building and construction (incorporating cable and pipe laying). 06835679 2025-03-31 06835679 2024-03-31 06835679 core:CurrentFinancialInstruments 2025-03-31 06835679 core:CurrentFinancialInstruments 2024-03-31 06835679 core:Non-currentFinancialInstruments 2025-03-31 06835679 core:Non-currentFinancialInstruments 2024-03-31 06835679 core:ShareCapital 2025-03-31 06835679 core:ShareCapital 2024-03-31 06835679 core:RetainedEarningsAccumulatedLosses 2025-03-31 06835679 core:RetainedEarningsAccumulatedLosses 2024-03-31 06835679 core:PlantMachinery 2024-03-31 06835679 core:Vehicles 2024-03-31 06835679 core:FurnitureFittings 2024-03-31 06835679 core:ComputerEquipment 2024-03-31 06835679 core:PlantMachinery 2025-03-31 06835679 core:Vehicles 2025-03-31 06835679 core:FurnitureFittings 2025-03-31 06835679 core:ComputerEquipment 2025-03-31 06835679 core:RemainingRelatedParties core:CurrentFinancialInstruments 2025-03-31 06835679 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-03-31 06835679 bus:OrdinaryShareClass1 2025-03-31 06835679 bus:OrdinaryShareClass2 2025-03-31 06835679 2024-04-01 2025-03-31 06835679 bus:FilletedAccounts 2024-04-01 2025-03-31 06835679 bus:SmallEntities 2024-04-01 2025-03-31 06835679 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 06835679 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06835679 bus:Director1 2024-04-01 2025-03-31 06835679 core:PlantMachinery 2024-04-01 2025-03-31 06835679 core:Vehicles 2024-04-01 2025-03-31 06835679 core:FurnitureFittings 2024-04-01 2025-03-31 06835679 core:ComputerEquipment core:TopRangeValue 2024-04-01 2025-03-31 06835679 2023-04-01 2024-03-31 06835679 core:ComputerEquipment 2024-04-01 2025-03-31 06835679 core:CurrentFinancialInstruments 2024-04-01 2025-03-31 06835679 core:Non-currentFinancialInstruments 2024-04-01 2025-03-31 06835679 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 06835679 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 06835679 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 06835679 bus:OrdinaryShareClass2 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 06835679 (England and Wales)

DW UTILITY SERVICES LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH THE REGISTRAR

DW UTILITY SERVICES LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025

Contents

DW UTILITY SERVICES LIMITED

COMPANY INFORMATION

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
DW UTILITY SERVICES LIMITED

COMPANY INFORMATION (continued)

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
DIRECTOR D J Williams
REGISTERED OFFICE C/O Pm+M Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
United Kingdom
BB1 5QB
United Kingdom
COMPANY NUMBER 06835679 (England and Wales)
CHARTERED ACCOUNTANTS PM+M Solutions for Business LLP
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
BB1 5QB
DW UTILITY SERVICES LIMITED

BALANCE SHEET

AS AT 31 MARCH 2025
DW UTILITY SERVICES LIMITED

BALANCE SHEET (continued)

AS AT 31 MARCH 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 652,317 618,117
652,317 618,117
Current assets
Debtors 4 828,807 734,024
Cash at bank and in hand 545,351 540,922
1,374,158 1,274,946
Creditors: amounts falling due within one year 5 ( 501,474) ( 401,731)
Net current assets 872,684 873,215
Total assets less current liabilities 1,525,001 1,491,332
Creditors: amounts falling due after more than one year 6 ( 364,660) ( 261,176)
Provision for liabilities ( 134,674) ( 94,921)
Net assets 1,025,667 1,135,235
Capital and reserves
Called-up share capital 7 1 1
Profit and loss account 1,025,666 1,135,234
Total shareholder's funds 1,025,667 1,135,235

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of DW Utility Services Limited (registered number: 06835679) were approved and authorised for issue by the Director on 12 September 2025. They were signed on its behalf by:

D J Williams
Director
DW UTILITY SERVICES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
DW UTILITY SERVICES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

DW Utility Services Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is C/O Pm+M Greenbank Technology Park, Challenge Way, Blackburn, Lancashire, United Kingdom, BB1 5QB, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 25 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 25 % reducing balance
Computer equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 7 7

3. Tangible assets

Plant and machinery Vehicles Fixtures and fittings Computer equipment Total
£ £ £ £ £
Cost
At 01 April 2024 501,818 171,486 30,861 1,305 705,470
Additions 15,112 187,833 2,000 0 204,945
At 31 March 2025 516,930 359,319 32,861 1,305 910,415
Accumulated depreciation
At 01 April 2024 64,846 16,081 5,121 1,305 87,353
Charge for the financial year 111,414 52,521 6,810 0 170,746
At 31 March 2025 176,260 68,602 11,931 1,305 258,098
Net book value
At 31 March 2025 340,670 290,717 20,930 0 652,317
At 31 March 2024 436,972 155,405 25,740 0 618,117

4. Debtors

2025 2024
£ £
Trade debtors 0 105,313
Amounts owed by related parties 305,377 237,755
Corporation tax 0 14,985
Other debtors 523,430 375,971
828,807 734,024

5. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans 51,979 27,264
Trade creditors 135,354 220,964
Corporation tax 25,842 0
Other taxation and social security 83,151 4,794
Obligations under finance leases and hire purchase contracts (secured) 93,029 68,294
Other creditors 112,119 80,415
501,474 401,731

Obligations under hire purchase contracts are secured against the assets to which they relate.

6. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 61,666 31,827
Obligations under finance leases and hire purchase contracts (secured) 302,994 229,349
364,660 261,176

Obligations under hire purchase contracts are secured against the assets to which they relate.

7. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
90 Ordinary A shares of £ 0.01 each 0.90 0.90
10 Ordinary B shares of £ 0.01 each 0.10 0.10
1.00 1.00

8. Related party transactions

During the reporting period the company entered into transactions with the director. At the balance sheet date, an amount of £111,200 (2024 - £41,106) was owed to the company by a director. The maximum amount overdrawn during the year was £111,200 and interest has been charged at the standard rate of 2.25%. The total interest charged during the year was £2,502 (2024 - £607).