Steel City Media Limited - Filleted accounts

Registered number

07983540

Steel City Media Limited

Filleted Accounts

31 March 2025

Steel City Media Limited
Registered number:		07983540
Balance Sheet
as at 31 March 2025

Notes			2025			2024
£				£
Fixed assets
Intangible assets	3		-			1,000
Tangible assets	4		106,670			104,955
			106,670			105,955

Current assets
Debtors	5	12,753			70,240
Cash at bank and in hand		179,234			173,737
		191,987			243,977

Creditors: amounts falling due within one year	6	(66,699)			(50,664)

Net current assets			125,288			193,313

Total assets less current liabilities			231,958			299,268


Provisions for liabilities			(26,668)			(26,239)


Net assets			205,290			273,029

Capital and reserves
Called up share capital			4			4
Profit and loss account			205,286			273,025

Shareholders' funds			205,290			273,029

The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.




Joe Bowman
Director
Approved by the board on 15.09.25

Steel City Media Limited
Notes to the Accounts
for the year ended 31 March 2025


1	Accounting policies

	Basis of preparation
	The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

	Turnover
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

	Intangible fixed assets
	Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.

	Tangible fixed assets
	Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:



	Plant and machinery	20% Reducing balance
	Motor vehicles	25% Reducing balance

	Debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Taxation
	A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

	Provisions
	Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.

	Foreign currency translation
	Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

	Leased assets
	A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.

	Pensions
	Contributions to defined contribution plans are expensed in the period to which they relate.


2	Employees			2025		2024
Number					Number

	Average number of persons employed by the company			6		6


3	Intangible fixed assets					£
	Goodwill:

	Cost
	At 1 April 2024					10,000
	At 31 March 2025					10,000

	Amortisation
	At 1 April 2024					9,000
	Provided during the year					1,000
	At 31 March 2025					10,000

	Net book value
	At 31 March 2025					-
	At 31 March 2024					1,000

	Goodwill has been written off in equal annual instalments over its estimated economic life of 5 years.


4	Tangible fixed assets
		Plant and machinery etc		Motor vehicles		Total
£			£		£
	Cost
	At 1 April 2024	135,617		51,093		186,710
	Additions	34,362		22,750		57,112
	Disposals	(27,976)		(25,999)		(53,975)
	At 31 March 2025	142,003		47,844		189,847

	Depreciation
	At 1 April 2024	60,450		21,305		81,755
	Charge for the year	21,029		11,961		32,990
	On disposals	(16,538)		(15,030)		(31,568)
	At 31 March 2025	64,941		18,236		83,177

	Net book value
	At 31 March 2025	77,062		29,608		106,670
	At 31 March 2024	75,167		29,788		104,955


5	Debtors			2025		2024
£					£

	Trade debtors			2,324		2,324
	Other debtors			10,429		67,916
				12,753		70,240


6	Creditors: amounts falling due within one year			2025		2024
£					£

	Taxation and social security costs			41,813		9,005
	Other creditors			24,886		41,659
				66,699		50,664


7	Other financial commitments			2025		2024
£					£

	Total future minimum payments under non-cancellable operating leases			19,918		34,291


8	Other information

	Steel City Media Limited is a private company limited by shares and incorporated in England. Its registered office is:
	22 Greystones Grange Crescent
	Sheffield
	S11 7JLX