IRIS Accounts Production v25.2.0.378 08315947 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false false true false A Ordinary 0.01000 B Ordinary 0.01000 C Ordinary 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh083159472023-12-31083159472024-12-31083159472024-01-012024-12-31083159472022-12-31083159472023-01-012023-12-31083159472023-12-3108315947ns15:EnglandWales2024-01-012024-12-3108315947ns14:PoundSterling2024-01-012024-12-3108315947ns10:Director12024-01-012024-12-3108315947ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3108315947ns10:SmallEntities2024-01-012024-12-3108315947ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3108315947ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3108315947ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3108315947ns10:FullAccounts2024-01-012024-12-310831594712024-01-012024-12-3108315947ns10:OrdinaryShareClass12024-01-012024-12-3108315947ns10:OrdinaryShareClass22024-01-012024-12-3108315947ns10:OrdinaryShareClass32024-01-012024-12-3108315947ns10:Director42024-01-012024-12-3108315947ns10:CompanySecretary12024-01-012024-12-3108315947ns10:RegisteredOffice2024-01-012024-12-3108315947ns5:CurrentFinancialInstruments2024-12-3108315947ns5:CurrentFinancialInstruments2023-12-3108315947ns5:Non-currentFinancialInstruments2024-12-3108315947ns5:Non-currentFinancialInstruments2023-12-3108315947ns5:ShareCapital2024-12-3108315947ns5:ShareCapital2023-12-3108315947ns5:SharePremium2024-12-3108315947ns5:SharePremium2023-12-3108315947ns5:RetainedEarningsAccumulatedLosses2024-12-3108315947ns5:RetainedEarningsAccumulatedLosses2023-12-3108315947ns5:NetGoodwill2024-01-012024-12-3108315947ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108315947ns5:PlantMachinery2024-01-012024-12-3108315947ns5:MotorVehicles2024-01-012024-12-3108315947ns5:ComputerEquipment2024-01-012024-12-3108315947ns5:NetGoodwill2023-12-3108315947ns5:NetGoodwill2024-12-3108315947ns5:NetGoodwill2023-12-3108315947ns5:PlantMachinery2023-12-3108315947ns5:MotorVehicles2023-12-3108315947ns5:ComputerEquipment2023-12-3108315947ns5:PlantMachinery2024-12-3108315947ns5:MotorVehicles2024-12-3108315947ns5:ComputerEquipment2024-12-3108315947ns5:PlantMachinery2023-12-3108315947ns5:MotorVehicles2023-12-3108315947ns5:ComputerEquipment2023-12-3108315947ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3108315947ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3108315947ns10:OrdinaryShareClass12024-12-3108315947ns10:OrdinaryShareClass22024-12-3108315947ns10:OrdinaryShareClass32024-12-31
REGISTERED NUMBER: 08315947 (England and Wales)















PB FORESTRY AND LANDSCAPING LIMITED

Unaudited Financial Statements for the Year Ended 31 December 2024






PB FORESTRY AND LANDSCAPING LIMITED (REGISTERED NUMBER: 08315947)






Contents of the Financial Statements
for the year ended 31 December 2024




Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 6


PB FORESTRY AND LANDSCAPING LIMITED

Company Information
for the year ended 31 December 2024







Directors: S Kirk
C Hunt





Secretary: S Kirk





Registered office: Toms Office
Flecknoe House Farm
Sawbridge Road
Flecknoe
Warwickshire
CV23 8AZ





Registered number: 08315947 (England and Wales)

PB FORESTRY AND LANDSCAPING LIMITED (REGISTERED NUMBER: 08315947)

Balance Sheet
31 December 2024

2024 2023
Notes £ £ £ £
Fixed assets
Intangible assets 4 4,599 5,749
Tangible assets 5 1,032,503 1,162,556
1,037,102 1,168,305

Current assets
Stocks 59,182 69,721
Debtors 6 551,027 369,060
Cash at bank and in hand 107,927 76,220
718,136 515,001
Creditors
Amounts falling due within one year 7 619,483 513,625
Net current assets 98,653 1,376
Total assets less current liabilities 1,135,755 1,169,681

Creditors
Amounts falling due after more than one year 8 (381,482 ) (420,935 )

Provisions for liabilities (263,761 ) (289,259 )
Net assets 490,512 459,487

Capital and reserves
Called up share capital 9 1 1
Share premium 5,000 5,000
Retained earnings 485,511 454,486
Shareholders' funds 490,512 459,487

PB FORESTRY AND LANDSCAPING LIMITED (REGISTERED NUMBER: 08315947)

Balance Sheet - continued
31 December 2024


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 11 September 2025 and were signed on its behalf by:





S Kirk - Director


PB FORESTRY AND LANDSCAPING LIMITED (REGISTERED NUMBER: 08315947)

Notes to the Financial Statements
for the year ended 31 December 2024

1. Statutory information

Pb Forestry And Landscaping Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2023, is being amortised evenly over its estimated useful life of five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 10% on reducing balance
Motor vehicles - 15% on reducing balance
Computer equipment - 33% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

PB FORESTRY AND LANDSCAPING LIMITED (REGISTERED NUMBER: 08315947)

Notes to the Financial Statements - continued
for the year ended 31 December 2024

3. Employees and directors

The average number of employees during the year was 22 (2023 - 22 ) .

4. Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024
and 31 December 2024 7,186
Amortisation
At 1 January 2024 1,437
Amortisation for year 1,150
At 31 December 2024 2,587
Net book value
At 31 December 2024 4,599
At 31 December 2023 5,749

5. Tangible fixed assets
Plant and Motor Computer
machinery vehicles equipment Totals
£ £ £ £
Cost
At 1 January 2024 1,302,528 168,768 2,530 1,473,826
Additions 43,863 82,110 329 126,302
Disposals (17,500 ) (25,495 ) - (42,995 )
Reclassification/transfer (118,244 ) (58,697 ) - (176,941 )
At 31 December 2024 1,210,647 166,686 2,859 1,380,192
Depreciation
At 1 January 2024 244,849 65,649 772 311,270
Charge for year 105,722 21,742 589 128,053
Eliminated on disposal (1,983 ) (12,432 ) - (14,415 )
Reclassification/transfer (50,019 ) (27,200 ) - (77,219 )
At 31 December 2024 298,569 47,759 1,361 347,689
Net book value
At 31 December 2024 912,078 118,927 1,498 1,032,503
At 31 December 2023 1,057,679 103,119 1,758 1,162,556

6. Debtors: amounts falling due within one year
2024 2023
£ £
Trade debtors 453,912 349,697
Other debtors 94,547 15,648
Accrued income - 3,218
Prepayments 2,568 497
551,027 369,060

PB FORESTRY AND LANDSCAPING LIMITED (REGISTERED NUMBER: 08315947)

Notes to the Financial Statements - continued
for the year ended 31 December 2024

7. Creditors: amounts falling due within one year
2024 2023
£ £
Hire purchase contracts 193,771 155,773
Trade creditors 149,128 110,649
Tax 157,671 73,474
Social security and other taxes 17,741 22,032
VAT 71,994 72,961
Other creditors 11,072 13,403
Directors' current accounts - 58,256
Accrued expenses 18,106 7,077
619,483 513,625

8. Creditors: amounts falling due after more than one year
2024 2023
£ £
Hire purchase contracts 278,482 420,935
Other creditors 103,000 -
381,482 420,935

9. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £ £
50 A Ordinary 0.01 1 1
50 B Ordinary 0.01 - -
33 C Ordinary 0.01 - -
1 1