Company registration number 08316057 (England and Wales)
XPERTISE RECRUITMENT LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
XPERTISE RECRUITMENT LIMITED
COMPANY INFORMATION
Directors
Mr Richard Harrison
Ms Dawn Harrison
Mr Julian Harrison
Company number
08316057
Registered office
Suite 1, Floor 3
South Point, Cardinal Square
Nottingham Road
Derby
England
DE1 3QT
Auditor
HSKSG Audit Limited
Charlotte House
Stanier Way
The Wyvern Business Park
Derby
Derbyshire
DE21 6BF
XPERTISE RECRUITMENT LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of income and retained earnings
7
Balance sheet
8
Statement of cash flows
9
Notes to the financial statements
10 - 18
XPERTISE RECRUITMENT LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Principal activities

The principal activity of the company in the period under review was the provision of recruitment services specialising in IT and technology.

Review of the business

Business revenue of £14,008,227 (2023: £22,638,680) has decreased by 38%. This reflects lower activity volumes impacting the whole sector. Profit before tax of £231,479 (2023: £914,615) has decreased by £683,136 reflecting the time required to adjust the cost base in response to the reduction in business volume.

 

Capital & Reserves of £3,172,884 (2023: £3,267,603) remain strong, reducing by only £94,719 during the year. The directors consider revenue, profit and reserves to be the most relevant KPIs when considering the performance and development of the business.

 

The business continues to be well regarded and won the prestigious Best IT/Technology Recruitment Agency at the 2024 Recruiter Awards.

 

Future developments

The directors are confident that the business is well positioned to grow as the economic environment improves. The business will continue to focus on IT and technology recruitment services across the UK.

 

Principal risks and uncertainties

Market risk

The economic environment has a direct impact on the recruitment sector with the after effects of the pandemic, the ongoing war in Ukraine, higher interest rates and tax changes impacting business confidence and hiring activity. The directors ensure that the business focusses on long term relationships with clients and the business has maintained a strong net promoter score reflecting the success of this approach.

 

Credit risk

The business operates robust credit control procedures with checks carried out on potential customers. Experienced resource and robust procedures ensure that our trade debtors remain well managed.

 

Liquidity risk

The business has retained sufficient profits to ensure that liquidity risk is minimised. The business continues to make use of an invoice discounting facility.

 

People

The business is accredited by Investors in People and has achieved Platinum status This reflects significant investment in the development and performance of our people.

 

On behalf of the board

Mr Richard Harrison
Director
11 September 2025
XPERTISE RECRUITMENT LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 7.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr Richard Harrison
Ms Dawn Harrison
Mr Julian Harrison
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr Richard Harrison
Director
11 September 2025
XPERTISE RECRUITMENT LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

XPERTISE RECRUITMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF XPERTISE RECRUITMENT LIMITED
- 4 -
Opinion

We have audited the financial statements of Xpertise Recruitment Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of income and retained earnings, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

XPERTISE RECRUITMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF XPERTISE RECRUITMENT LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

We considered the nature of the company's business and its control environment. We also enquired of management about their identification and assessment of the risks of irregularities.

 

We obtained an understanding of the legal and regulatory framework in which the company operates and identified key laws and regulations that:

 

- Had a direct effect on the determination of material amounts and disclosures in the financial statements, which included the Companies Act 2006, tax legislation and payroll legislation; and

 

- Did not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate.

 

We discussed among the audit engagement team the opportunities and incentives that may exist within the organisation for fraud and how /​ where fraud might occur in the financial statements.

 

In common with all audits under ISA's (UK), we are also required to perform specific procedures to respond to the risk of management override. In addressing the risk of fraud through management override of controls, we tested the appropriateness of accounting adjustments and journal entries, assessed whether accounting estimates were reasonable and accurate and reviewed the accounting records for any significant or unusual transactions.

 

XPERTISE RECRUITMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF XPERTISE RECRUITMENT LIMITED (CONTINUED)
- 6 -

In addition, our procedures to respond to the risks identified included:

- Reviewing financial statement disclosures by testing to supporting documentation to assess compliance with provision of relevant laws and regulations described as having a direct effect on the financial statements;

- Performing analytical procedures to identify any unusual or unexpected variances that may indicate risks of material misstatement due to fraud; and

- Enquiring of management about any instances of non-compliance with laws and regulations and any instances of known or suspected fraud.

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment forgery, collusion, omission or misrepresentation.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Philip Handley FCA
Senior Statutory Auditor
For and on behalf of HSKSG Audit Limited
Chartered Accountants
Charlotte House
Stanier Way
The Wyvern Business Park
Derby
Derbyshire
DE21 6BF
18 September 2025
XPERTISE RECRUITMENT LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
Year
Year
ended
ended
31 December
31 December
2024
2023
Notes
£
£
Turnover
2
14,008,227
22,638,680
Cost of sales
(11,132,064)
(17,939,656)
Gross profit
2,876,163
4,699,024
Administrative expenses
(2,662,534)
(3,773,075)
Operating profit
3
213,629
925,949
Interest receivable and similar income
26,460
-
0
Interest payable and similar expenses
(8,610)
(11,334)
Profit before taxation
231,479
914,615
Tax on profit
6
(59,198)
(210,263)
Profit for the financial year
172,281
704,352
Retained earnings brought forward
3,258,307
2,823,155
Dividends
(267,000)
(269,200)
Retained earnings carried forward
3,163,588
3,258,307

The profit and loss account has been prepared on the basis that all operations are continuing operations.

XPERTISE RECRUITMENT LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
7
75,034
91,650
Current assets
Debtors
8
3,698,103
4,748,779
Cash at bank and in hand
366,377
324,263
4,064,480
5,073,042
Creditors: amounts falling due within one year
9
(947,872)
(1,874,176)
Net current assets
3,116,608
3,198,866
Total assets less current liabilities
3,191,642
3,290,516
Provisions for liabilities
(18,758)
(22,913)
Net assets
3,172,884
3,267,603
Capital and reserves
Called up share capital
12
103
103
Share premium account
9,193
9,193
Profit and loss reserves
3,163,588
3,258,307
Total equity
3,172,884
3,267,603

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 11 September 2025 and are signed on its behalf by:
Mr Richard Harrison
Director
Company registration number 08316057 (England and Wales)
XPERTISE RECRUITMENT LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
837,565
1,361,592
Interest paid
(8,610)
(11,334)
Income taxes paid
(143,085)
(309,076)
Net cash inflow from operating activities
685,870
1,041,182
Investing activities
Purchase of tangible fixed assets
(18,341)
(91,759)
Repayment of loans
(384,875)
(579,712)
Interest received
26,460
-
0
Net cash used in investing activities
(376,756)
(671,471)
Financing activities
Dividends paid
(267,000)
(269,200)
Net cash used in financing activities
(267,000)
(269,200)
Net increase in cash and cash equivalents
42,114
100,511
Cash and cash equivalents at beginning of year
324,263
223,752
Cash and cash equivalents at end of year
366,377
324,263
XPERTISE RECRUITMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
1
Accounting policies
Company information

Xpertise Recruitment Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite 1, Floor 3, South Point, Cardinal Square, Nottingham Road, Derby, England, DE1 3QT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Fixtures, fittings & equipment
20% straight line
Computer equipment
33% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

XPERTISE RECRUITMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest rate method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

XPERTISE RECRUITMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

XPERTISE RECRUITMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

XPERTISE RECRUITMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Turnover and other revenue

The whole of the turnover is attributable to the principal activity.

2024
2023
£
£
Other revenue
Interest income
26,460
-
3
Operating profit
2024
2023
Operating profit for the period is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
16,000
-
Depreciation of owned tangible fixed assets
34,957
-
0
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
37
54
XPERTISE RECRUITMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
4
Employees
(Continued)
- 15 -

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
1,388,061
2,378,729
Social security costs
140,898
245,000
Pension costs
178,575
125,466
1,707,534
2,749,195
5
Directors' remuneration
2024
2023
£
£
Remuneration paid to directors
120,955
30,446
6
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
63,353
194,359
Deferred tax
Origination and reversal of timing differences
(4,155)
15,904
Total tax charge
59,198
210,263

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
231,479
914,615
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
57,870
214,935
Tax effect of expenses that are not deductible in determining taxable profit
1,328
(6,167)
Effect of change in corporation tax rate
-
0
1,495
Taxation charge for the period
59,198
210,263
XPERTISE RECRUITMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
7
Tangible fixed assets
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
35,737
27,686
91,759
155,182
Additions
-
0
-
0
18,341
18,341
Disposals
-
0
(11,192)
-
0
(11,192)
At 31 December 2024
35,737
16,494
110,100
162,331
Depreciation and impairment
At 1 January 2024
22,144
23,036
18,352
63,532
Depreciation charged in the year
4,619
4,650
25,688
34,957
Eliminated in respect of disposals
-
0
(11,192)
-
0
(11,192)
At 31 December 2024
26,763
16,494
44,040
87,297
Carrying amount
At 31 December 2024
8,974
-
0
66,060
75,034
At 31 December 2023
13,593
4,650
73,407
91,650
8
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,308,052
1,684,520
Other debtors
2,390,051
3,064,259
3,698,103
4,748,779
9
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
23,862
37,271
Corporation tax
193,249
272,981
Other taxation and social security
61,956
78,018
Other creditors
668,805
1,485,906
947,872
1,874,176
XPERTISE RECRUITMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
10
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
18,758
22,913
2024
Movements in the year:
£
Liability at 1 January 2024
22,913
Credit to profit or loss
(4,155)
Liability at 31 December 2024
18,758

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

11
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
178,575
125,466

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

12
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 1p each
7,000
7,000
70
70
Ordinary B shares of 1p each
2,500
2,500
25
25
Ordinary C shares of 1p each
750
750
8
8
10,250
10,250
103
103
13
Directors' transactions

At the year-end included within current assets is an amount of £964,587 (2023: £579,712) owing to the company from the directors.

 

Interest is charged on the loans at 2.25% and the amounts are repayable upon demand.

XPERTISE RECRUITMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
14
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
211,938
223,467
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr Richard HarrisonMs Dawn HarrisonMr Julian Harrison083160572024-01-012024-12-3108316057bus:Director12024-01-012024-12-3108316057bus:Director22024-01-012024-12-3108316057bus:Director32024-01-012024-12-3108316057bus:RegisteredOffice2024-01-012024-12-31083160572024-12-31083160572023-01-012023-12-3108316057core:RetainedEarningsAccumulatedLosses2023-12-3108316057core:RetainedEarningsAccumulatedLosses2022-12-3108316057core:ShareCapital2024-12-3108316057core:ShareCapital2023-12-3108316057core:SharePremium2024-12-3108316057core:SharePremium2023-12-3108316057core:RetainedEarningsAccumulatedLosses2024-12-3108316057core:RetainedEarningsAccumulatedLosses2023-12-31083160572023-12-3108316057core:ShareCapitalOrdinaryShareClass12024-12-3108316057core:ShareCapitalOrdinaryShareClass12023-12-3108316057core:ShareCapitalOrdinaryShareClass22024-12-3108316057core:ShareCapitalOrdinaryShareClass22023-12-3108316057core:ShareCapitalOrdinaryShareClass32024-12-3108316057core:ShareCapitalOrdinaryShareClass32023-12-3108316057core:ShareCapitalOrdinaryShares2024-12-3108316057core:ShareCapitalOrdinaryShares2023-12-3108316057core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3108316057core:FurnitureFittings2024-12-3108316057core:ComputerEquipment2024-12-3108316057core:MotorVehicles2024-12-3108316057core:FurnitureFittings2023-12-3108316057core:ComputerEquipment2023-12-3108316057core:MotorVehicles2023-12-3108316057core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108316057core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3108316057core:CurrentFinancialInstruments2024-12-3108316057core:CurrentFinancialInstruments2023-12-31083160572023-12-31083160572022-12-3108316057core:FurnitureFittings2024-01-012024-12-3108316057core:ComputerEquipment2024-01-012024-12-3108316057core:MotorVehicles2024-01-012024-12-310831605712023-01-012023-12-3108316057core:UKTax2024-01-012024-12-3108316057core:UKTax2023-01-012023-12-3108316057core:FurnitureFittings2023-12-3108316057core:ComputerEquipment2023-12-3108316057core:MotorVehicles2023-12-3108316057core:WithinOneYear2024-12-3108316057core:WithinOneYear2023-12-3108316057bus:OrdinaryShareClass12024-01-012024-12-3108316057bus:OrdinaryShareClass22024-01-012024-12-3108316057bus:OrdinaryShareClass32024-01-012024-12-3108316057bus:OrdinaryShareClass12024-12-3108316057bus:OrdinaryShareClass12023-12-3108316057bus:OrdinaryShareClass22024-12-3108316057bus:OrdinaryShareClass22023-12-3108316057bus:OrdinaryShareClass32024-12-3108316057bus:OrdinaryShareClass32023-12-3108316057bus:AllOrdinaryShares2024-12-3108316057bus:AllOrdinaryShares2023-12-3108316057bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108316057bus:FRS1022024-01-012024-12-3108316057bus:Audited2024-01-012024-12-3108316057bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP