Caistor Thames Limited 08911581 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is that of the provision of consultancy services to the paper and pulp industry. Digita Accounts Production Advanced 6.30.9574.0 true false true 08911581 2024-01-01 2024-12-31 08911581 2024-12-31 08911581 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 08911581 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 08911581 core:CurrentFinancialInstruments 2024-12-31 08911581 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 08911581 core:Non-currentFinancialInstruments 2024-12-31 08911581 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 08911581 core:FurnitureFittingsToolsEquipment 2024-12-31 08911581 core:MotorVehicles 2024-12-31 08911581 bus:SmallEntities 2024-01-01 2024-12-31 08911581 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 08911581 bus:FilletedAccounts 2024-01-01 2024-12-31 08911581 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 08911581 bus:RegisteredOffice 2024-01-01 2024-12-31 08911581 bus:Director1 2024-01-01 2024-12-31 08911581 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08911581 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 08911581 core:MotorVehicles 2024-01-01 2024-12-31 08911581 core:OfficeEquipment 2024-01-01 2024-12-31 08911581 core:Vehicles 2024-01-01 2024-12-31 08911581 countries:EnglandWales 2024-01-01 2024-12-31 08911581 2023-12-31 08911581 core:CostValuation 2023-12-31 08911581 core:FurnitureFittingsToolsEquipment 2023-12-31 08911581 core:MotorVehicles 2023-12-31 08911581 2023-01-01 2023-12-31 08911581 2023-12-31 08911581 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 08911581 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 08911581 core:CurrentFinancialInstruments 2023-12-31 08911581 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 08911581 core:Non-currentFinancialInstruments 2023-12-31 08911581 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 08911581 core:FurnitureFittingsToolsEquipment 2023-12-31 08911581 core:MotorVehicles 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 08911581

Caistor Thames Limited

Unaudited Financial Statements

for the Year Ended 31 December 2024

Brebners
Chartered Accountants
1 Suffolk Way
Sevenoaks
Kent
TN13 1YL

 

Caistor Thames Limited

Statement of Financial Position as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

106,952

95,609

Investments

5

369,022

369,022

 

475,974

464,631

Current assets

 

Debtors

6

38,071

52,010

Cash at bank and in hand

 

622,430

423,089

 

660,501

475,099

Creditors: Amounts falling due within one year

7

(102,801)

(82,492)

Net current assets

 

557,700

392,607

Total assets less current liabilities

 

1,033,674

857,238

Creditors: Amounts falling due after more than one year

7

(24,537)

(69,558)

Net assets

 

1,009,137

787,680

Capital and reserves

 

Called up share capital

100

100

Retained earnings

1,009,037

787,580

Shareholders' funds

 

1,009,137

787,680

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

The directors of Caistor Thames Limited have elected not to include a copy of the profit and loss account within the financial statements, in accordance with the special provisions relating to companies subject to the small companies regime within the Companies Act 2006, s444.

 

Caistor Thames Limited

Statement of Financial Position as at 31 December 2024

Approved and authorised by the Board on 22 September 2025 and signed on its behalf by:
 

.........................................

Mr H.E. Houghton

Director

Company registration number: 08911581

 

Caistor Thames Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
First Floor
1 Suffolk Way
Sevenoaks
Kent
TN13 1YL

The principal activity of the company is that of the provision of consultancy services to the paper and pulp industry.

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' Section 1A and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except any items disclosed in the accounting policies as being shown at fair value and are presented in sterling, which is the functional currency of the entity.

Summary of significant accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Consolidation

The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 399 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.

Going concern

The company made a profit for the year ended 31 December 2024 and had net assets of £1,009,137, including cash at bank of £622,430 at that date.

After making enquires, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. In view of the foregoing, the financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company's activities. Turnover is shown net of sales/value added tax, rebates and discounts.

The company recognises revenue over the period in which the consultancy services are provided.

 

Caistor Thames Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

10% or 25% straight line

Motor vehicle

25% reducing balance

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Caistor Thames Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Hire purchase

Assets held under hire purchase contracts are capitalised at the lesser of fair value or present value of minimum lease payments in the statement of financial position. The present value of the minimum lease payments is calculated using the interest rate implicit in the lease. A corresponding liability is recognised at the same value in the statement of financial position. The asset is then depreciated over its useful life.

The minimum lease payments are apportioned between the finance charge recognised in the income statement and the reduction of the outstanding liability using the effective interest method. The finance charge in each period is allocated so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company during the year, was 2 (2023 - 2).

 

Caistor Thames Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

7,864

114,989

122,853

Additions

38,375

-

38,375

At 31 December 2024

46,239

114,989

161,228

Depreciation

At 1 January 2024

5,684

21,560

27,244

Charge for the year

3,674

23,358

27,032

At 31 December 2024

9,358

44,918

54,276

Carrying amount

At 31 December 2024

36,881

70,071

106,952

At 31 December 2023

2,180

93,429

95,609

5

Investments

2024
£

2023
£

Investments in subsidiaries

369,022

369,022

Subsidiaries

£

Cost or valuation

At 1 January 2024 and 31 December 2024

369,022

Carrying amount

At 31 December 2024

369,022

At 31 December 2023

369,022

6

Debtors

2024
£

2023
£

Other debtors

38,071

52,010

38,071

52,010

 

Caistor Thames Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Bank loans and overdrafts

8

14,495

17,204

Taxation and social security

 

84,622

61,604

Other creditors

 

3,684

3,684

 

102,801

82,492

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Loans and borrowings

8

24,537

69,558

8

Loans and borrowings

2024
£

2023
£

Current loans and borrowings

Bank loans

-

4,522

Hire purchase obligations

14,495

12,682

14,495

17,204


 

2024
£

2023
£

Non-current loans and borrowings

Bank loans

-

30,526

Hire purchase obligations

24,537

39,032

24,537

69,558


Bank loans includes an amount of £Nil (2023: £11,263) repayable by instalments falling due after more than five years.

Obligations under hire purchase contacts are secured on the assets concerned.

9

Transactions with directors

During the year there were advances to directors of £62,630 and repayments of £80,465. At 31 December 2024 an amount of £31,055 (2023: £48,890) was due from the directors. Interest of £687 (2023 £Nil) was charged at a rate of 2.25% per annum and there are no agreed terms in place.