IRIS Accounts Production v25.2.0.378 09053472 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh090534722024-03-31090534722025-03-31090534722024-04-012025-03-31090534722023-03-31090534722023-04-012024-03-31090534722024-03-3109053472ns15:EnglandWales2024-04-012025-03-3109053472ns14:PoundSterling2024-04-012025-03-3109053472ns10:Director12024-04-012025-03-3109053472ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3109053472ns10:SmallEntities2024-04-012025-03-3109053472ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3109053472ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3109053472ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3109053472ns10:FullAccounts2024-04-012025-03-310905347212024-04-012025-03-3109053472ns10:Director22024-04-012025-03-3109053472ns10:RegisteredOffice2024-04-012025-03-3109053472ns5:CurrentFinancialInstruments2025-03-3109053472ns5:CurrentFinancialInstruments2024-03-3109053472ns5:Non-currentFinancialInstruments2025-03-3109053472ns5:Non-currentFinancialInstruments2024-03-3109053472ns5:ShareCapital2025-03-3109053472ns5:ShareCapital2024-03-3109053472ns5:RetainedEarningsAccumulatedLosses2025-03-3109053472ns5:RetainedEarningsAccumulatedLosses2024-03-3109053472ns5:NetGoodwill2024-04-012025-03-3109053472ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3109053472ns5:FurnitureFittings2024-04-012025-03-3109053472ns5:MotorVehicles2024-04-012025-03-3109053472ns5:ComputerEquipment2024-04-012025-03-3109053472ns5:NetGoodwill2024-03-3109053472ns5:NetGoodwill2025-03-3109053472ns5:NetGoodwill2024-03-3109053472ns5:LandBuildings2024-03-3109053472ns5:FurnitureFittings2024-03-3109053472ns5:MotorVehicles2024-03-3109053472ns5:ComputerEquipment2024-03-3109053472ns5:LandBuildings2024-04-012025-03-3109053472ns5:LandBuildings2025-03-3109053472ns5:FurnitureFittings2025-03-3109053472ns5:MotorVehicles2025-03-3109053472ns5:ComputerEquipment2025-03-3109053472ns5:LandBuildings2024-03-3109053472ns5:FurnitureFittings2024-03-3109053472ns5:MotorVehicles2024-03-3109053472ns5:ComputerEquipment2024-03-3109053472ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-03-3109053472ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3109053472ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2025-03-3109053472ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-03-3109053472ns5:AdditionsToInvestments2025-03-3109053472ns5:CostValuation2025-03-3109053472ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3109053472ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3109053472ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-03-3109053472ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-03-3109053472ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3109053472ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3109053472ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2025-03-3109053472ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2024-03-3109053472ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-03-3109053472ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-03-3109053472ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2025-03-3109053472ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-03-3109053472ns5:HirePurchaseContracts2025-03-3109053472ns5:HirePurchaseContracts2024-03-3109053472ns5:WithinOneYear2025-03-3109053472ns5:WithinOneYear2024-03-3109053472ns5:BetweenOneFiveYears2025-03-3109053472ns5:BetweenOneFiveYears2024-03-3109053472ns5:AllPeriods2025-03-3109053472ns5:AllPeriods2024-03-3109053472ns5:DeferredTaxation2024-03-3109053472ns5:DeferredTaxation2024-04-012025-03-3109053472ns5:DeferredTaxation2025-03-31
REGISTERED NUMBER: 09053472 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

FOR

HILLIER & WELLER LIMITED

HILLIER & WELLER LIMITED (REGISTERED NUMBER: 09053472)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


HILLIER & WELLER LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: A Hillier
J W Weller





REGISTERED OFFICE: Chart House
2 Effingham Road
Reigate
Surrey
RH2 7JN





REGISTERED NUMBER: 09053472 (England and Wales)





ACCOUNTANTS: John Williams & Co Limited
Chartered Certified Accountants
Chart House
2 Effingham Road
Reigate
Surrey
RH2 7JN

HILLIER & WELLER LIMITED (REGISTERED NUMBER: 09053472)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 350,431 394,287
Tangible assets 5 189,999 139,728
Investments 6 12,000 -
552,430 534,015

CURRENT ASSETS
Stocks 15,824 13,741
Debtors 7 22,020 48,092
Investments 8 2,171 2,171
Cash at bank 50,959 364
90,974 64,368
CREDITORS
Amounts falling due within one year 9 278,606 302,418
NET CURRENT LIABILITIES (187,632 ) (238,050 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

364,798

295,965

CREDITORS
Amounts falling due after more than one
year

10

(253,892

)

(291,565

)

PROVISIONS FOR LIABILITIES 12 (47,500 ) (4,144 )
NET ASSETS 63,406 256

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 63,404 254
SHAREHOLDERS' FUNDS 63,406 256

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

HILLIER & WELLER LIMITED (REGISTERED NUMBER: 09053472)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 3 September 2025 and were signed on its behalf by:





A Hillier - Director


HILLIER & WELLER LIMITED (REGISTERED NUMBER: 09053472)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

Hillier & Weller Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of services, excluding value added tax.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2014, plus the addition of another franchise business in 2021, is being amortised evenly over its useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 15% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

HILLIER & WELLER LIMITED (REGISTERED NUMBER: 09053472)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 26 (2024 - 24 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2024
and 31 March 2025 600,145
AMORTISATION
At 1 April 2024 205,858
Amortisation for year 43,856
At 31 March 2025 249,714
NET BOOK VALUE
At 31 March 2025 350,431
At 31 March 2024 394,287

HILLIER & WELLER LIMITED (REGISTERED NUMBER: 09053472)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold and Motor Computer
property fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2024 117,920 - 20,140 8,207 146,267
Additions - 1,249 57,859 - 59,108
At 31 March 2025 117,920 1,249 77,999 8,207 205,375
DEPRECIATION
At 1 April 2024 - - 1,259 5,280 6,539
Charge for year - 62 8,336 439 8,837
At 31 March 2025 - 62 9,595 5,719 15,376
NET BOOK VALUE
At 31 March 2025 117,920 1,187 68,404 2,488 189,999
At 31 March 2024 117,920 - 18,881 2,927 139,728

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 April 2024 20,140
Additions 57,859
At 31 March 2025 77,999
DEPRECIATION
At 1 April 2024 1,259
Charge for year 8,336
At 31 March 2025 9,595
NET BOOK VALUE
At 31 March 2025 68,404
At 31 March 2024 18,881

6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
Additions 12,000
At 31 March 2025 12,000
NET BOOK VALUE
At 31 March 2025 12,000

HILLIER & WELLER LIMITED (REGISTERED NUMBER: 09053472)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 20,020 38,292
Prepayments 2,000 9,800
22,020 48,092

8. CURRENT ASSET INVESTMENTS
2025 2024
£    £   
Other 2,171 2,171

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 26,210 62,999
Hire purchase contracts (see note 11) 19,400 5,740
Trade creditors 48,794 69,894
Tax 68,927 28,765
Social security and other taxes 8,264 17,008
VAT 50,042 34,388
Other creditors 56,665 76,293
Directors' current accounts 304 7,331
278,606 302,418

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 1-2 years 19,543 26,209
Bank loans - 2-5 years 48,928 52,262
Bank loans more 5 yr by instal 30,419 41,051
Hire purchase contracts (see note 11) 48,946 15,983
Other creditors 106,056 156,060
253,892 291,565

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 30,419 41,051

HILLIER & WELLER LIMITED (REGISTERED NUMBER: 09053472)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

11. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 19,400 5,740
Between one and five years 48,946 15,983
68,346 21,723

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 30,779 43,500
Between one and five years 17,066 50,644
47,845 94,144

12. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 47,500 4,144

Deferred
tax
£   
Balance at 1 April 2024 4,144
Provided during year 43,356
Accelerated capital allowance
Balance at 31 March 2025 47,500

13. ULTIMATE CONTROLLING PARTY

The company is under the control of its directors.