Company registration number 09091002 (England and Wales)
DESIGN COLLABORATIVE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
DESIGN COLLABORATIVE LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
DESIGN COLLABORATIVE LTD
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
10,609
13,985
Current assets
Debtors
4
1,695
18,214
Cash at bank and in hand
17,906
29,840
19,601
48,054
Creditors: amounts falling due within one year
5
(21,353)
(45,776)
Net current (liabilities)/assets
(1,752)
2,278
Total assets less current liabilities
8,857
16,263
Creditors: amounts falling due after more than one year
6
(4,167)
(14,165)
Provisions for liabilities
(2,016)
(1,464)
Net assets
2,674
634
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
2,574
534
Total equity
2,674
634
DESIGN COLLABORATIVE LTD
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 18 September 2025
Miss N J Dale
Director
Company registration number 09091002 (England and Wales)
DESIGN COLLABORATIVE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Design Collaborative Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Oculis House, South Hampshire Industrial Park, Totton, Southampton, Hampshire, England, SO40 3SA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
15% Reducing Balance
Computers
33.33% Reducing Balance
Motor vehicles
20% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets. A provision is made for any impairment loss and taken to the profit and loss account.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

DESIGN COLLABORATIVE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company only enters into Basic financial instrument transactions.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in the tax assessments.

 

Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The company's liability for current and deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

DESIGN COLLABORATIVE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
1
1
3
Tangible fixed assets
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
3,272
6,020
9,995
19,287
Additions
212
-
0
-
0
212
At 31 December 2024
3,484
6,020
9,995
19,499
Depreciation and impairment
At 1 January 2024
783
2,020
2,499
5,302
Depreciation charged in the year
381
1,333
1,874
3,588
At 31 December 2024
1,164
3,353
4,373
8,890
Carrying amount
At 31 December 2024
2,320
2,667
5,622
10,609
At 31 December 2023
2,489
4,000
7,496
13,985
DESIGN COLLABORATIVE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
-
0
10,888
Other debtors
1,695
7,326
1,695
18,214
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
10,000
10,000
Trade creditors
93
5,776
Corporation tax
2,522
-
0
Other taxation and social security
2,052
4,332
Other creditors
5,411
24,258
Accruals and deferred income
1,275
1,410
21,353
45,776
6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
4,167
14,165
7
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Management Charges
2024
2023
£
£
Other related parties
11,850
4,000
2024
2023
Amounts due to related parties
£
£
Other related parties
5,000
-
DESIGN COLLABORATIVE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Related party transactions
(Continued)
- 7 -

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
£
£
Other related parties
-
5,000
Other information

As at the balance sheet date an amount was owed from the company to the director of £60 (2023: £2,326 was owed from the director).

2024-12-312024-01-01falsefalsefalse19 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMiss N J Dale090910022024-01-012024-12-31090910022024-12-31090910022023-12-3109091002core:FurnitureFittings2024-12-3109091002core:ComputerEquipment2024-12-3109091002core:MotorVehicles2024-12-3109091002core:FurnitureFittings2023-12-3109091002core:ComputerEquipment2023-12-3109091002core:MotorVehicles2023-12-3109091002core:ShareCapital2024-12-3109091002core:ShareCapital2023-12-3109091002core:RetainedEarningsAccumulatedLosses2024-12-3109091002core:RetainedEarningsAccumulatedLosses2023-12-3109091002bus:Director12024-01-012024-12-3109091002core:FurnitureFittings2024-01-012024-12-3109091002core:ComputerEquipment2024-01-012024-12-3109091002core:MotorVehicles2024-01-012024-12-31090910022023-01-012023-12-3109091002core:FurnitureFittings2023-12-3109091002core:ComputerEquipment2023-12-3109091002core:MotorVehicles2023-12-31090910022023-12-3109091002core:CurrentFinancialInstruments2024-12-3109091002core:CurrentFinancialInstruments2023-12-3109091002core:Non-currentFinancialInstruments2024-12-3109091002core:Non-currentFinancialInstruments2023-12-3109091002bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109091002bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109091002bus:FRS1022024-01-012024-12-3109091002bus:AuditExemptWithAccountantsReport2024-01-012024-12-3109091002bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP