Falgate Civil Engineering Ltd 09383672 false 2024-02-01 2025-01-31 2025-01-31 The principal activity of the company is that of construction of other civil engineering projects Digita Accounts Production Advanced 6.30.9574.0 true false 09383672 2024-02-01 2025-01-31 09383672 2025-01-31 09383672 bus:Director1 1 2025-01-31 09383672 core:RetainedEarningsAccumulatedLosses 2025-01-31 09383672 core:ShareCapital 2025-01-31 09383672 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-01-31 09383672 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-01-31 09383672 core:CurrentFinancialInstruments 2025-01-31 09383672 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 09383672 core:Non-currentFinancialInstruments 2025-01-31 09383672 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-31 09383672 core:AdditionsToInvestments 2025-01-31 09383672 core:FurnitureFittingsToolsEquipment 2025-01-31 09383672 core:MotorVehicles 2025-01-31 09383672 bus:SmallEntities 2024-02-01 2025-01-31 09383672 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 09383672 bus:FilletedAccounts 2024-02-01 2025-01-31 09383672 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 09383672 bus:RegisteredOffice 2024-02-01 2025-01-31 09383672 bus:Director1 2024-02-01 2025-01-31 09383672 bus:Director1 1 2024-02-01 2025-01-31 09383672 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 09383672 core:FurnitureFittingsToolsEquipment 2024-02-01 2025-01-31 09383672 core:MotorVehicles 2024-02-01 2025-01-31 09383672 core:OfficeEquipment 2024-02-01 2025-01-31 09383672 core:PlantMachinery 2024-02-01 2025-01-31 09383672 countries:EnglandWales 2024-02-01 2025-01-31 09383672 2024-01-31 09383672 bus:Director1 1 2024-01-31 09383672 core:FurnitureFittingsToolsEquipment 2024-01-31 09383672 core:MotorVehicles 2024-01-31 09383672 2023-02-01 2024-01-31 09383672 2024-01-31 09383672 core:RetainedEarningsAccumulatedLosses 2024-01-31 09383672 core:ShareCapital 2024-01-31 09383672 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-01-31 09383672 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-01-31 09383672 core:CurrentFinancialInstruments 2024-01-31 09383672 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 09383672 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2024-01-31 09383672 core:Non-currentFinancialInstruments 2024-01-31 09383672 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 09383672 core:FurnitureFittingsToolsEquipment 2024-01-31 09383672 core:MotorVehicles 2024-01-31 09383672 core:PreviouslyStatedAmount 2024-01-31 iso4217:GBP xbrli:pure

Registration number: 09383672

Falgate Civil Engineering Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2025

 

Falgate Civil Engineering Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 10

 

Falgate Civil Engineering Ltd

(Registration number: 09383672)
Balance Sheet as at 31 January 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

584,716

122,725

Investments

5

100

-

 

584,816

122,725

Current assets

 

Stocks

6

226,189

-

Debtors

7

3,673,845

1,072,220

Cash at bank and in hand

 

870,086

250,129

 

4,770,120

1,322,349

Creditors: Amounts falling due within one year

8

(1,505,016)

(745,556)

Net current assets

 

3,265,104

576,793

Total assets less current liabilities

 

3,849,920

699,518

Creditors: Amounts falling due after more than one year

8

(394,223)

(269,403)

Provisions for liabilities

(124,982)

-

Net assets

 

3,330,715

430,115

Capital and reserves

 

Called up share capital

1

1

Retained earnings

3,330,714

430,114

Shareholders' funds

 

3,330,715

430,115

For the financial year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 17 September 2025
 

 

Falgate Civil Engineering Ltd

(Registration number: 09383672)
Balance Sheet as at 31 January 2025

.........................................
Mr G Falgate
Director

 

Falgate Civil Engineering Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 1
Hop Hills Lane
Dunscroft
Doncaster
DN7 4JX

These financial statements were authorised for issue by the director on 17 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Falgate Civil Engineering Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

20% reducing balance

Motor Vehicles

20% reducing balance

Office Equipment

20% reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Falgate Civil Engineering Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Falgate Civil Engineering Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2024 - 3).

 

Falgate Civil Engineering Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 February 2024

103,732

97,874

201,606

Additions

537,505

70,666

608,171

At 31 January 2025

641,237

168,540

809,777

Depreciation

At 1 February 2024

43,600

35,281

78,881

Charge for the year

119,529

26,651

146,180

At 31 January 2025

163,129

61,932

225,061

Carrying amount

At 31 January 2025

478,108

106,608

584,716

At 31 January 2024

60,132

62,593

122,725

5

Investments

2025
£

2024
£

Investments in subsidiaries

100

-

Subsidiaries

£

Cost or valuation

Additions

100

Provision

Carrying amount

At 31 January 2025

100

6

Stocks

2025
£

2024
£

Work in progress

226,189

-

 

Falgate Civil Engineering Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

7

Debtors

2025
£

2024
£

Trade debtors

757,051

524,644

Other debtors

2,906,198

547,576

Prepayments

10,596

-

3,673,845

1,072,220

 

Falgate Civil Engineering Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

164,620

-

Trade creditors

 

388,297

151,251

Taxation and social security

 

-

37,668

Corporation tax

 

887,314

137,418

Other creditors

 

(13,907)

409,869

Accrued expenses

 

78,692

9,350

 

1,505,016

745,556

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

394,223

269,403

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

175,947

232,666

Hire purchase contracts

218,276

36,737

394,223

269,403

Current loans and borrowings

2025
£

2024
£

Bank borrowings

32,602

-

Hire purchase contracts

132,018

-

164,620

-

 

Falgate Civil Engineering Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

10

Related party transactions

Transactions with the director

2025

At 1 February 2024
£

Advances to director
£

Repayments by director
£

At 31 January 2025
£

Mr G Falgate

Directors Loan Account

-

(143,443)

97,330

(46,113)