2024-01-012024-12-312024-12-31false09633536GRIDSOURCE LIMITED2025-08-2035120falseiso4217:GBPxbrli:pure096335362023-12-31096335362024-12-31096335362024-01-012024-12-31096335362022-12-31096335362023-12-31096335362023-01-012023-12-3109633536bus:SmallEntities2024-01-012024-12-3109633536bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3109633536bus:FullAccounts2024-01-012024-12-3109633536bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109633536core:WithinOneYear2024-12-3109633536core:AfterOneYear2024-12-3109633536core:WithinOneYear2023-12-3109633536core:AfterOneYear2023-12-3109633536core:ShareCapital2024-12-3109633536core:SharePremium2024-12-3109633536core:RevaluationReserve2024-12-3109633536core:OtherReservesSubtotal2024-12-3109633536core:RetainedEarningsAccumulatedLosses2024-12-3109633536core:ShareCapital2023-12-3109633536core:SharePremium2023-12-3109633536core:RevaluationReserve2023-12-3109633536core:OtherReservesSubtotal2023-12-3109633536core:RetainedEarningsAccumulatedLosses2023-12-3109633536core:LandBuildings2024-12-3109633536core:PlantMachinery2024-12-3109633536core:Vehicles2024-12-3109633536core:FurnitureFittings2024-12-3109633536core:OfficeEquipment2024-12-3109633536core:NetGoodwill2024-12-3109633536core:IntangibleAssetsOtherThanGoodwill2024-12-3109633536core:ListedExchangeTraded2024-12-3109633536core:UnlistedNon-exchangeTraded2024-12-3109633536core:LandBuildings2023-12-3109633536core:PlantMachinery2023-12-3109633536core:Vehicles2023-12-3109633536core:FurnitureFittings2023-12-3109633536core:OfficeEquipment2023-12-3109633536core:NetGoodwill2023-12-3109633536core:IntangibleAssetsOtherThanGoodwill2023-12-3109633536core:ListedExchangeTraded2023-12-3109633536core:UnlistedNon-exchangeTraded2023-12-3109633536core:LandBuildings2024-01-012024-12-3109633536core:PlantMachinery2024-01-012024-12-3109633536core:Vehicles2024-01-012024-12-3109633536core:FurnitureFittings2024-01-012024-12-3109633536core:OfficeEquipment2024-01-012024-12-3109633536core:NetGoodwill2024-01-012024-12-3109633536core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109633536core:ListedExchangeTraded2024-01-012024-12-3109633536core:UnlistedNon-exchangeTraded2024-01-012024-12-3109633536core:MoreThanFiveYears2024-01-012024-12-3109633536core:Non-currentFinancialInstruments2024-12-3109633536core:Non-currentFinancialInstruments2023-12-3109633536dpl:CostSales2024-01-012024-12-3109633536dpl:DistributionCosts2024-01-012024-12-3109633536core:LandBuildings2024-01-012024-12-3109633536core:PlantMachinery2024-01-012024-12-3109633536core:Vehicles2024-01-012024-12-3109633536core:FurnitureFittings2024-01-012024-12-3109633536core:OfficeEquipment2024-01-012024-12-3109633536dpl:AdministrativeExpenses2024-01-012024-12-3109633536core:NetGoodwill2024-01-012024-12-3109633536core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109633536dpl:GroupUndertakings2024-01-012024-12-3109633536dpl:ParticipatingInterests2024-01-012024-12-3109633536dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3109633536core:ListedExchangeTraded2024-01-012024-12-3109633536dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3109633536core:UnlistedNon-exchangeTraded2024-01-012024-12-3109633536dpl:CostSales2023-01-012023-12-3109633536dpl:DistributionCosts2023-01-012023-12-3109633536core:LandBuildings2023-01-012023-12-3109633536core:PlantMachinery2023-01-012023-12-3109633536core:Vehicles2023-01-012023-12-3109633536core:FurnitureFittings2023-01-012023-12-3109633536core:OfficeEquipment2023-01-012023-12-3109633536dpl:AdministrativeExpenses2023-01-012023-12-3109633536core:NetGoodwill2023-01-012023-12-3109633536core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3109633536dpl:GroupUndertakings2023-01-012023-12-3109633536dpl:ParticipatingInterests2023-01-012023-12-3109633536dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3109633536core:ListedExchangeTraded2023-01-012023-12-3109633536dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3109633536core:UnlistedNon-exchangeTraded2023-01-012023-12-3109633536core:NetGoodwill2024-12-3109633536core:IntangibleAssetsOtherThanGoodwill2024-12-3109633536core:LandBuildings2024-12-3109633536core:PlantMachinery2024-12-3109633536core:Vehicles2024-12-3109633536core:FurnitureFittings2024-12-3109633536core:OfficeEquipment2024-12-3109633536core:AfterOneYear2024-12-3109633536core:WithinOneYear2024-12-3109633536core:ListedExchangeTraded2024-12-3109633536core:UnlistedNon-exchangeTraded2024-12-3109633536core:ShareCapital2024-12-3109633536core:SharePremium2024-12-3109633536core:RevaluationReserve2024-12-3109633536core:OtherReservesSubtotal2024-12-3109633536core:RetainedEarningsAccumulatedLosses2024-12-3109633536core:NetGoodwill2023-12-3109633536core:IntangibleAssetsOtherThanGoodwill2023-12-3109633536core:LandBuildings2023-12-3109633536core:PlantMachinery2023-12-3109633536core:Vehicles2023-12-3109633536core:FurnitureFittings2023-12-3109633536core:OfficeEquipment2023-12-3109633536core:AfterOneYear2023-12-3109633536core:WithinOneYear2023-12-3109633536core:ListedExchangeTraded2023-12-3109633536core:UnlistedNon-exchangeTraded2023-12-3109633536core:ShareCapital2023-12-3109633536core:SharePremium2023-12-3109633536core:RevaluationReserve2023-12-3109633536core:OtherReservesSubtotal2023-12-3109633536core:RetainedEarningsAccumulatedLosses2023-12-3109633536core:NetGoodwill2022-12-3109633536core:IntangibleAssetsOtherThanGoodwill2022-12-3109633536core:LandBuildings2022-12-3109633536core:PlantMachinery2022-12-3109633536core:Vehicles2022-12-3109633536core:FurnitureFittings2022-12-3109633536core:OfficeEquipment2022-12-3109633536core:AfterOneYear2022-12-3109633536core:WithinOneYear2022-12-3109633536core:ListedExchangeTraded2022-12-3109633536core:UnlistedNon-exchangeTraded2022-12-3109633536core:ShareCapital2022-12-3109633536core:SharePremium2022-12-3109633536core:RevaluationReserve2022-12-3109633536core:OtherReservesSubtotal2022-12-3109633536core:RetainedEarningsAccumulatedLosses2022-12-3109633536core:AfterOneYear2024-01-012024-12-3109633536core:WithinOneYear2024-01-012024-12-3109633536core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3109633536core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3109633536core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3109633536core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3109633536core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3109633536core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3109633536core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3109633536core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3109633536core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3109633536core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3109633536core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3109633536core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3109633536core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3109633536core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3109633536core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3109633536core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3109633536core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3109633536core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3109633536core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3109633536core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3109633536core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3109633536core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3109633536core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3109633536core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3109633536core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3109633536core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3109633536core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3109633536bus:Director12024-01-012024-12-3109633536bus:Director22024-01-012024-12-3109633536bus:Director32024-01-012024-12-31

GRIDSOURCE LIMITED

Registered Number
09633536
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

GRIDSOURCE LIMITED
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors

CLARK, Lisa Clare
GAY, Gary Alvin
GAY, Steven Phillip

Company Secretary

MILLER, Jacqueline

Registered Address

Haywards Room Henlow Bridge Lakes
Bridge End Road
Henlow
SG16 6DD

Registered Number

09633536 (England and Wales)
GRIDSOURCE LIMITED
Statement of Financial Position
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets319,06418,998
19,06418,998
Current assets
Stocks487,843199,826
Debtors523,32979,683
Cash at bank and on hand72,147199,322
183,319478,831
Creditors amounts falling due within one year6(569,976)(360,692)
Net current assets (liabilities)(386,657)118,139
Total assets less current liabilities(367,593)137,137
Net assets(367,593)137,137
Capital and reserves
Called up share capital7979
Other reserves2121
Profit and loss account(367,693)137,037
Shareholders' funds(367,593)137,137
The financial statements were approved and authorised for issue by the Board of Directors on 20 August 2025, and are signed on its behalf by:
GAY, Steven Phillip
Director
Registered Company No. 09633536
GRIDSOURCE LIMITED
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number is 09633536. The registered office address is Haywards Room, Henlow Bridge Lakes, Bridge End Road, Henlow, SG16 6DD.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.
Finance costs
Finance costs charged to the profit or loss include interest expense calculated using the effective interest method from FRS 102:11, finance charges on finance leases, and exchange differences on foreign currency borrowings where these are treated as an adjustment to interest costs.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)Straight line (years)
Plant and machinery-10
Office Equipment25-
Stocks and work in progress
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Financial instruments
The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
2.Average number of employees
The average monthly number of employees, including directors, during the year was 10 (2023 - 10)

20242023
Average number of employees during the year1010
3.Tangible fixed assets

Plant & machinery

Office Equipment

Total

£££
Cost or valuation
At 01 January 246,88414,77521,659
Additions1,1863,0294,215
At 31 December 248,07017,80425,874
Depreciation and impairment
At 01 January 243302,3312,661
Charge for year-4,1494,149
At 31 December 243306,4806,810
Net book value
At 31 December 247,74011,32419,064
At 31 December 236,55412,44418,998
4.Stocks

2024

2023

££
Work in progress87,843199,826
Total87,843199,826
5.Debtors: amounts due within one year

2024

2023

££
Trade debtors / trade receivables6,92132,384
Prepayments and accrued income16,40847,299
Total23,32979,683
6.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables19,5496,600
Bank borrowings and overdrafts2,31833,653
Taxation and social security32,91177,206
Other creditors475,896203,919
Accrued liabilities and deferred income39,30239,314
Total569,976360,692
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.