Company registration number 09874395 (England and Wales)
MANHEIM GLOBAL MANAGEMENT UK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
MANHEIM GLOBAL MANAGEMENT UK LIMITED
COMPANY INFORMATION
Directors
M Forbes
M Ball
(Appointed 1 July 2024)
F Sheikh
(Appointed 1 July 2024)
Secretary
R Procter
Company number
09874395
Registered office
Central House
Leeds Road
Rothwell
Leeds
West Yorkshire
United Kingdom
LS26 0JE
Auditor
Deloitte LLP
Statutory Auditor
1 City Square
Leeds
United Kingdom
LS1 2AL
Bankers
Barclays Bank Plc
PO Box 6539
Leicester
United Kingdom
LE87 2GA
Solicitors
CMS Cameron McKenna Nabarro Olswang LLP
Cannon Place
78 Cannon Street
London
United Kingdom
EC4N 6AF
MANHEIM GLOBAL MANAGEMENT UK LIMITED
CONTENTS
Page
Strategic report
1 - 12
Directors' report
13 - 21
Directors' responsibilities statement
22
Independent auditor's report
23 - 26
Group statement of comprehensive income
27
Group balance sheet
28 - 29
Company balance sheet
30
Group statement of changes in equity
31
Company statement of changes in equity
32
Group statement of cash flows
33
Notes to the financial statements
34 - 59
MANHEIM GLOBAL MANAGEMENT UK LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The Directors present the Strategic report for Manheim Global Management UK Limited and its subsidiaries ('the Group') for the year ended 31 December 2024.

About Manheim Global Management UK Limited

The Group, headquartered in the UK, is home to the European division of Cox Automotive Incorporated (‘CAI’), which is an automotive sub-division of Cox Enterprises Incorporated, a US based private family business, with a trading history of over 120 years. The Group is home to market leading brands in UK and Europe including Manheim, Movex, eVA, Modix, Codeweavers, Fleetmaster and Dealer Auction. The Manheim brand has over 100 years operating in the UK.

The Group operates as a market leading automotive services provider, which includes operating physical, digital and white label wholesale marketplaces, vehicle solutions for new vehicle, in-life, mobility and de-fleet programmes, digital retail and marketing solutions and vehicle mobility platforms.

 

The Group has a broad, deep, and complete understanding of the new and used vehicle ecosystem. It is driving the digital and physical transformation of de-fleet, remarketing and retail operations for its manufacturer, fleet and dealer customers throughout the UK and Europe.

 

The Group vision is to transform the way the world buys, sells, owns and uses vehicles. This is achieved through making traditional channels and methods for de-fleeting and remarketing vehicles ever more efficient and profitable, while simultaneously developing aligned technologies and solutions that maximises customer value. For more on the Group strategy, refer to the S172 statement below.

 

The Group is organised by two main segments and solution categories within each:

 

 

The Wholesale segment of the Group, which is as follows: Remarketing Solutions, including Manheim Auction Services, Car Buying, Manheim Express, Dealer Auction and Manheim Vehicle Solutions. This includes one of the largest multi-channel wholesale vehicle marketplaces in the UK and marketplaces in Portugal, Spain and Germany. Physical and digital auction services are complemented by a broad range of products and services that support vendor defleet and disposal programmes giving buyers confidence, convenience and value. Dealer Auction, borne out of a joint venture with Autotrader Plc, is a wholesale digital only marketplace creating choice, insight and better margins for buyers and sellers in the UK. Manheim Express is a digital wholesale platform available across Europe. The Group's Car Buying operations provide a remarketing platform for consumers to easily dispose of their vehicle for receipt of instant funds, and is a source of auction vehicles volume.

 

Vehicle Solutions includes the Manheim Vehicle Services, Manheim Inspection Services and Movex businesses. Vehicle Solutions solves the complex challenges surrounding vehicle processing and transferring. This includes vehicle storage, refurbishment, inspection and transportation, that arise as a result of Wholesale remarketing activity.

 

The Retail segment of the Group is as follows; Retail Solutions provides e-commerce solutions for vehicle retailers and includes Codeweavers, providing web tool solutions for manufacturers, retailers and lenders to help buy vehicles more easily and sell more cars more efficiently. Modix, offering manufacturers and retailers powerful innovative online tools that captivate consumers, generate sales and secure long-term commercial growth across the UK and Europe. eVA Valuations and Appraisals offers a collection of market-leading valuation, appraisal and car-buying solutions. Fleetmaster, delivers fleet asset management tools across Europe. Finally, RMS Automotive is a fleet management software platform for large fleet operators.

 

The Group continues to explore new ways to diversify, and during the year continued to invest into its new battery servicing offering, EV Battery Solutions, developing a large dedicated site at its location in the Midlands, one of the first in the UK. Investments continue to be made into core internal platform software, and into the product portfolio, to remain competitive and market leading. The Group continues to explore new opportunities to expand its digital footprint and win new business.

MANHEIM GLOBAL MANAGEMENT UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Group Performance Review

 

Market context

The UK new car market saw a second consecutive year of growth, however the growth was not without challenges in the industry, as mandated electric vehicle sales continue to require Original Equipment Manufacturers ('OEM's) to create demand for electric vehicles, but the demand for such vehicles remains constrained.

Challenges persist for the used car auction space from the threat of the agency model, whereby dealers become agents, holding cars for the manufacturer until sale, as opposed to being a reseller, albeit their long-term success remains uncertain. Digital retailing and online marketplaces also continued to offer alternative methods to sale of vehicles, impacting auction volumes. Whilst production levels returned during the year, the reduced levels of production during post Covid years continues to be reflected in the supply of used vehicles in the market.

Fleet vehicles drove the growth primarily, and private sales fell. The Society of Motor Manufacturers and Traders (‘SMMT’) reported 2.0m of new car registrations in 2024, up 2.6% on 2023, which had seen growth of 17.9%, which is now approaching pre-covid levels. The mix of new vehicles shifted towards EV and away from combustion vehicles.

Used car transactions grew by 5.5% year over year (2023: 5.1% growth) to 7.6m transactions (2023: 7.2m) (Source: SMMT). The Auto Trader Retail Price Index reported year-to-date used car values dropping 4.1% year-on-year in December 2024, having been at a peak YoY drop of 10% in June 2024 (Source: Autotrader Plc). Increased used car activity and vehicle production drove up volumes in used vehicle auctions.

The impact of new fleet registrations was an increase in de-fleet activity as fleet operators sought to refresh their vehicles. The volumes of vehicles sent for defleet and remarketing increased as a result.

Following the persistent heightened inflation observed in 2023, the UK economy observed a downward trend of inflationary pressures during 2024, however the impact continued to be felt across operational costs relevant to the Group, in particular labour costs.

Group performance overview

The Group observed increases to overall turnover of £14.8m (4.2%) during the year to £368.3m (2023: £353.5m). Underlying reasons are explained further below.

Cost of sales fell £3.8m (1.7%) to £219.8m (2023: £223.6m). Ultimately the mix of turnover changed year on year. This is discussed in further detail below.

Gross profit margin increased 360 bps to 40.3% (2023: 36.7%), representing the improvement in margin overall.

Gross profit was £148.5m (2023: £129.9m), representing an increase of £18.6m (14.3%), again broadly driven by the change in mix.

Distribution costs increased year-on-year to £36.6m (2023: £31.3m). Administrative expenses increased by £4.9m (3.1%) to £160.4m (2023: £155.5m).

Losses before tax reduced £6.1m (11.1%) to £48.7m (2023: £54.8m). Losses before tax are generally not considered a key indicator of performance, due to the extent of non-cash items impacting this metric.

Earnings before interest, tax, depreciation and amortisation ('EBITDA') excluding foreign currency impacts ('FX') and one-off restructuring, or exceptional activity ('restructuring'), is considered a more accurate barometer for performance, and is a key alternative performance measure. A reconciliation is presented on page 4. EBITDA excluding FX and restructuring was £2.2m (2023: loss £10.6m), representing improvement of £12.7m (120.4%). This is discussed in further detail below.

Goodwill fell to £119.3m (2023: £142.6m) as a result of continued amortisation with no additional impairments noted.

MANHEIM GLOBAL MANAGEMENT UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Group performance overview (continued)
Typical movements in cash, debtors and creditors were observed, and as in previous years, the timing of the final auctions of the year can impact these balances significantly. The Group ended the year with an increase in debtors of £27.1m, somewhat due to timing of year end auctions and also due to the working capital cycle in vehicle services. Creditors conversely were largely unchanged year-on-year, negatively impacting working capital. Investments into intangible assets during the year were £7.3m (2023: £5.6m), mainly driven by software development. Investments into tangible assets were £6.8m (2023: £6.2m). The majority of this was funded by further £30m capital injections from the Group's parent company Cox Enterprises, Inc. as presented in note 23. The Group observed a reduction of cash & cash equivalents of £13.5m overall (2023: Increase £23.0m).
Performance by division
The largest contributor to Group turnover is the Wholesale division, contributing £321.7m (2023: £309.1m) during the year. Wholesale turnover is predominantly driven by UK Auctions and Car buying turnover. UK Auctions observed a turnover increase following a second consecutive year of increasing volumes of vehicles through auction, which also led to increased turnover from inspections. The increase in UK Auctions turnover was more than offset by a reduction in Car buying revenue, driven by a general decline in average selling prices and car buying activity. Car buying turnover reductions are matched by similar reductions in cost of sales, being the value of the vehicles purchased. UK Auctions overall observed a second consecutive year of improvement in its impact to overall Group EBITDA excluding FX and restructuring.

Vehicle services, also part of Wholesale, observed significant increases in volumes. Workline volumes are the number of individual elements of servicing completed on a vehicle. Worklines increased 43.1% year-on-year (2023: 36.5% increase). The mix of the nature of worklines impacts turnover and margins. Whilst the mix moved towards lower margin worklines, overall turnover from vehicle services increased over 39.9% from prior year to £93.0m (2023: £66.5m). Vehicle services delivered an improved contribution to Group EBITDA excluding FX and restructuring for the second consecutive year.

Dealer Auction, the digital remarketing platform, grew vehicle transaction volumes and generated increased revenue per transaction, contributing a level of growth to turnover at £15.4m (2023: £12.4m). Dealer Auction increased its significant contribution towards Group EBITDA excluding FX and restructuring for the second year in a row.

Movex Limited, the vehicle logistics marketplace, observed vehicle movement volumes increase linked to increased transactions volumes. This positively impacted turnover contributing £19.6m (2023: £18.4m) to Wholesale turnover. Despite the growth in turnover, cost pressures resulted in consistent £2.5m (2023: £2.6m) contribution to Group adjusted EBITDA excluding FX and restructuring during the year.

The Group's European Wholesale businesses observed an overall sizeable growth in volumes during the year, increasing overall Wholesale contribution to Group turnover year-on-year, primarily in Manheim Express in Germany, where turnover and cost of sales are reported as gross vehicle values, as with UK car buying revenue, due to conditions of sales. Spain & Portugal also experienced growth in turnover. Margins remain challenging in these businesses however and despite improvements year-on-year, overall contributed a loss to Group EBITDA excluding FX and restructuring.

Retail contributed £28.1m (2023: £32.7m) to Group turnover during the year. Growth in Codeweavers turnover was offset by retractions in Modix revenue. Codeweavers delivered a strong contribution of £5.3m (2023: £3.9m) to Group EBITDA excluding FX and restructuring, partly offset by losses incurred by Modix.

Other businesses impacting Group turnover were Cox Automotive Mobility Solutions UK which observed a slight retraction of turnover. Cox Automotive General Employment Organisation, the EU payroll services entity, increased its turnover during the year. Both entities generated a positive contribution to Group EBITDA excluding FX and restructuring. Finally, EV Battery Solutions, the Group in-life battery solutions entity incurred £1.1m of start-up costs, in addition to investment of £1.3m into a dedicated UK battery repair centre based in Rugby, UK.
Group EBITDA excluding FX and restructuring in year for the Group of £2.2m (2023: EBITDA excluding FX and restructuring loss £10.6m) was driven by various factors noted, particularly domestic Wholesale profitability due to continued growth in UK Auctions volumes, Vehicle services worklines volumes and Dealer Auction transactions. This was offset by ongoing profitability challenges in the German wholesale space. Retail profitability improved due to Codeweavers, offset by challenges in Modix and a declining performance. Start-up costs incurred due to EV Battery Solutions also negatively impacted EBITDA excluding FX and restructuring.
MANHEIM GLOBAL MANAGEMENT UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Performance by division (continued)
Persistent inflationary conditions kept pressure on the cost base, and the most labour-intensive businesses, Vehicle services and Car buying, managed their costs, but continue to face challenges to profitability. A post year-end announcement was made to close the business, refer to Note 26 for more detail. Managing the impact of inflation wherever possible, through leveraging supplier relationships and increased focus on cost management remains a key priority. Unavoidable price increases are anticipated to ensure the business maintains sufficient margins, and management secured a number of increases during the year and anticipate the benefits to materialise over future years.
Average headcount during the year increased by 38 to 1,946 (2023: 1,908). In the Wholesale division within this movement was a change in the mix, with reductions observed within the Car Buying business as the operating model changed. This was offset by increases in Auctions and Vehicles Services to meet increasing volumes. Additionally the Retail CGU saw increases in Codeweavers headcount offset by reductions in Modix UK and EU as priorities moved towards continued growth in Codeweavers and a general reduction in Modix EU activity. The GEO onboarded 18 new employees during the year adding to the overall increase.
Management is confident in the position of the Group in the market and believes vehicle transaction volumes still have room to grow, as supported by industry body expectations such as SMMT, IBIS world and S&P global. Recent press releases from large OEMs also support this view. The business demonstrates resilience when managing rapid volume increases over two consecutive years, and continues to improve profitability across its core businesses, whilst investing into new segments and markets to support overall product offerings. Upgrading technologies to unlock future potential remains a key strategic priority.
Key Performance Indicators
Reconciliation of Alternative Performance Measure: EBITDA excluding FX and restructuring
2024
2023
£'000
£'000
Statutory turnover
368,327
353,509
Statutory operating loss
(48,347)
(54,434)
Add/(deduct): Foreign currency exchange impact ('FX')
229
(8,466)
Add: Amortisation and impairment
43,386
44,617
Add: Depreciation
6,891
7,716
EBITDA excluding FX and restructuring
2,159
(10,567)
MANHEIM GLOBAL MANAGEMENT UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -

Key financial performance indicators of the Group that are statutory measurements are turnover, creditors due within one year and employee numbers. These are discussed in the Group performance review section above. Group trade creditors, debtors and cash balances are deemed less helpful due to the significant impact of the timing of year-end auctions on these balances, which can result in large variances year-on-year.

 

The Group considers the alterative performance measurement Group EBITDA excluding FX and restructuring as a helpful indicator of underlying performance. This represents Group Earnings before interest, depreciation and amortisation and foreign currency exchange and restructuring. Foreign exchange impact has historically been driven by movements in the FX rate and the effect on long-term parent company borrowing, but as this is intercompany in nature, the movement is considered distortive as a performance indicator. Restructuring costs are typically considered one-off in nature and non-recurring and again not representative of underlying performance.

 

EBITDA excluding FX and restructuring losses improved c. £12.7m year-on-year due to a variety of reasons across the portfolio as explained above, and is a hugely positive indicator of an improving performance as the mix of revenue across the Group shifted and a focus on margin improvement picked up momentum, whilst also allowing for a good level of ongoing investment into new activities such as battery solutions.

 

During the year, a £0.2m negative (2023: positive £8.5m) currency translation income was incurred. Prior year fluctuation related mainly to the movement in USD-GBP exchange rate, impacting the valuation of the USD long-term loan from CAGI, denominated in USD. The loan was capitalised into equity during 2023 however, removing this impact. The currency impact is excluded from alternative performance measure due to its potentially distortive nature.

 

Amortisation of £43.4m (2023: £44.6m) was incurred during the year. The charge was consistent year-on-year and no further impairments were recognised during the year.

Principal Risks and Uncertainties

Risk assessment and management is integral to the Group’s operations and governance. Risks to the Group, the assessed impact of each and management responses are constantly evolving, as both the business changes, along with the external environment.

 

Group management has a proactive approach in identification, assessment, and response to all existing, emerging, and potential risks and uncertainties across operations. The perceived highest risks are given the most focus. Mitigating actions are identified and deployed to reduce the likelihood and impact of risks where possible. The International senior leadership team is responsible for risks identified and the process of overall risk management and its effectiveness. Management acknowledges a certain level of risk appetite is required to remain competitive and execute long term strategy.

 

The Group principal financial and non-financial risks and uncertainties, and our mitigating actions, are presented below.

Automotive industry transformation
Description & impact
The Group primarily operates in the used vehicle market in the UK & EU, which is influenced by the supply of new vehicles into the overall vehicle ecosystem. The supply of new car registrations rose for the second consecutive year, by 2.6% reaching 2.0m vehicles registered, but remains below pre-pandemic levels (2019: 2.31m).
2024 saw global new car sales grow further by 2.5% (2023: 10%), as supply chains returned to normal. European sales grew 0.8% (2023: 18.6%). New car production declined 1.95% (2023: growth 10.2%) globally. The rebound in new car sales flows to the used market, 2024 saw used transactions increase by 5.5% (2023: 5.5%). The Group observed a second year of growth of volumes to auction sites across the UK, creating new challenges, such as scaling up to meet this return of demand, managing capacity constraints, and administrative challenges.
The return of vehicle supply has the impact of reducing used vehicle prices, and industry-wide year-on-year prices dropped c. 8.3% in relative terms. However the impact on the Group depends on overall mix and demand, and overall auctions average selling prices observed fell marginally year-on-year.
MANHEIM GLOBAL MANAGEMENT UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
Mitigating action
The Group reacted through scaling up Auctions during the year, to meet the increased volume returns. Given the group was operating below capacity throughout the previous year, there was a readiness to meet increased volume and it was anticipated and prepared for.
Management reviews industry trends and expectations of new and used vehicle volumes, both long and short-term, building assumptions into future forecasts, and forming strategy in response to expectations. Diversifying the Group, by location and activity mitigates this risk. The Group retains certain closed auction sites and has the option to re-open. Gloucester re-opened during the year to meet growing demand.
Macroeconomic conditions
Description & impact
Economic conditions influence consumer demand for used and new vehicles. Changes in consumer demand impacts volumes sold at Auction. It impacts stock levels held at vendors and volumes put to Auction. Changes in new vehicle demand impacts vehicles volumes rolling off leases, impacting Vehicle Services demand and Auction volumes.
The prior year rise in the cost of living due to high inflation impacted vehicle purchasing habits as potentially households identify cost savings through vehicle ownership, potentially reducing the number of vehicles owned or delaying replacement. Inflation eased during 2024 but throughout the year remained above the bank of England target 2%.
Mitigating action
Management monitors new and used car transactions data from industry bodies, such as the Society of Motor Manufacturers and Traders. The Group has a team of economists that monitor and analyse industry trends and macro-economic data such as inflation and interest rates published by credit agencies. Management internally monitors internal data and trends and engage with our customers in understanding their challenges. Sales data such as pricing and valuation trends is utilised in forecasting. Management anticipates future volume levels and manages internal expectations ensuring the business is optimised for the future, including product and cost base management where appropriate.
Strategic and competitive risk
Description & impact
The Group operates in a highly competitive space, due to its large market share, position relative to its competitors and the scope of its customer base including large OEMs through to sole traders and private sellers. New disruptors frequently enter the market, new products, technologies, and services are not uncommon occurrences. Industry trends towards vertical integration of the supply chain is a major threat. These factors along with changing consumer behaviours towards vehicle purchasing and ownership, all pose a threat to market share or failing to deliver strategy. Failing to adapt to changing circumstances could ultimately result in customer attrition, loss of revenue and harm competitiveness.
Mitigating action
Management ensures strategic direction considers the risks and tailors plans to mitigate them. This is achieved through product innovation, new product offerings, enhancing digital presence and capabilities and exploring new markets where reasonable. Internal research is performed into emerging industry trends and market developments, utilising a network of available resources. Leadership teams are actively engaged with competitor developments through regular forums. Product development remains a key part of strategy, achieved through analysis of data and trends, collaboration amongst our workforce and investment into new technologies. Fostering an agile and responsive culture enables quick responses to emerging competition. Continuous improvement is embedded into culture & processes across the Group, to drive efficiencies.
IT systems and information security
Description & impact
The Group has observed advancements in digital activity and high reliance on IT infrastructures is unavoidable to ensure uninterrupted operations. It remains essential that key systems, software, and hardware are operational without interruption. Extended periods of downtime could impact the Group delivering to customers, loss of market share and revenue, or potential financial loss due to penalties.
MANHEIM GLOBAL MANAGEMENT UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
Cyber security attacks could impact data considered confidential and or critical to maintain operations, and could disrupt customer, supplier, or financial arrangements, resulting in severe consequences reputationally, financially and operationally. The sophistication of attacks is increasing due to the increasing availability of AI.
Mitigating action
The Group invests in IT infrastructure as part of overall strategy, including migration to cloud-based software, upgrades to, or away from, legacy systems, development of new solutions and educating and training employees on cyber security. Maintaining robust continuity plans and disaster recovery capabilities contributes to system security. Monitoring of emerging threats from a technological perspective remains essential to ensuring the Group retains its security levels across operations. Regular reviews are conducted over internal systems and infrastructure requirements, with consideration given to new developments such as AI.
Regulatory and legislative risks
Description & impact
The Group operates in multiple dynamic regulatory and legislative jurisdictions. Compliance with a vast range of rules and requirements is necessary as a result, across European countries in addition to its primary market in the UK. Applicable legislation includes employment, taxation, health and safety, competition, data protection, anti-money laundering, bribery and financial regulations. Failure to meet requirements could result in material and significant reputational, financial and operational damage.
Mitigating action
The Group operates internal departments with appropriately qualified individuals, responsible for identification, assessment and response to existing and upcoming laws and regulations. External advisors are utilised where required. The Group governance framework ensures leadership oversight of regulatory responses. Internal policies are maintained and refreshed as necessary for changing regulations and operations. Training is provided to team members. Appointed representatives are designated to appropriately senior and qualified individuals, who regularly refresh knowledge through update training. Internal audits are conducted regularly over key areas of risk. We retain good working relationships with key contacts at relevant regulatory bodies and consultancies.
Companies Act 2006 section 172 statement

The Group strategy is to deliver value to its parent company and stakeholder Cox Automotive Inc, through growing the business in the UK and European automotive industries, winning market share via sustainable organic growth, strategic partnerships, and evolving product offerings. The long-term strategic plan recognises the importance of customers, suppliers, collaborators, employees, investors and the communities and environments the Group operates in. Strategy is influenced by of the shareholder, Cox Enterprises, Inc. (‘CEI’) a private family business with a rich heritage of supporting employees, their families and communities, and one that proudly continues this tradition today.

 

The Board of Directors provide leadership and create frameworks to guide the business in achieving its strategic priorities, with delegation of engagement with stakeholders to operational teams and committees. During the year, the Directors complied with their duty to promote the success of the Group for the benefit of its stakeholders with specific reference to section 172 of the Companies Act 2006, as explained below.

MANHEIM GLOBAL MANAGEMENT UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
Customers, suppliers and collaborators

Engagement with customers, suppliers and collaborators is achieved through operational teams, who are regularly in contact with each stakeholder group. Topics discussed cover operational matters, customer needs, engagement, performance and general concerns or feedback.

 

The physical capabilities, experience and maturity of the business enables offering the highest level of service to a diverse range of customers. Digital product development and technological investment creates opportunities to enhance customer experiences and exceed expectations through evolving product offerings. Understanding customer needs and delivering will always be a key strategic priority. Management listens, responds, and collaborates with customers across all operations to provide the optimal product experience.

 

Customer engagement is achieved through regular communication, forums, attendance at network events, webinars, insight magazine AutoFocus, social media marketing, hosting conferences, attendance at customer forums and meetings. Engagement is assessed through different data points and industry benchmarks including volumes, year-on-year growth, retention and customer satisfaction surveys.

 

Recognising the importance of supplier stakeholders and maintaining world-class engagement is central to success. Achieving consistently high standards throughout the supply chain is considered essential. The Group is committed to obtaining and retaining competitive goods and services, ensuring sources align with regards to human rights, safety, communities, and the environment, particularly when exploring new markets and segments.

 

The Group aims for strong relationships based on mutual trust, honesty and understanding, integrity and shared ethical values. Supplier and collaborator engagement is achieved through regular contact points, attendance at trade events, application of thorough, fair, and efficient tender processes, audits, site visits and feedback sessions, sponsorship of events, payment reporting, application of the Ethical Procurement policy and data monitoring and analysis.

 

The Group strives to validate its integrity via certifications and membership to certified bodies, which ultimately support its values. The Group holds the Quality Management ISO9001 accreditation.

MANHEIM GLOBAL MANAGEMENT UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Employees

The Group regularly engages employees and continually informs on matters affecting them through formal and informal meetings and town halls, newsletters, publications and intranet communication. Colleague forum meetings are held monthly and representatives are consulted on a wide range of matters affecting their current and future interests.

 

The Group aims to attract, retain and develop highly skilled employees with both experience and potential to secure the future growth and development of the business, through the following approach:

 

Nurturing talent and development through performance cycles, encouraging regular conversations on progress towards set goals. Learning and development is made available to employees at all levels and encouraged as important to career development and progression. Personal development plans are regularly assessed and fulfilled. Apprenticeship and leadership programs are an important part of developing employees. Regular ‘Lunch and learn’ events help raise awareness, educate and enlighten employees on various subjects. 'Leaders unplugged' sessions help our leadership team to connect with the workforce and talk through their own career journeys.

 

The Group embeds inclusion in the workforce, recognising that the teams are diverse, and supports diversity across ethnicity, gender, age, neurodivesity and disability and LGBTQ+. These guiding principles are central to People strategy. The Group aspires to be an employer of choice for women and supports women in leadership roles, as typified by the Cox 'Women With Drive' awards. The Group believes a powerful culture strengthens competitive advantage and strives to be an industry leader. Team members are encouraged to be respectful, enlightened and open-minded at all levels of the Group.

 

Guiding principles include promoting diversity in the workforce, through providing opportunity and equality to all team members. This year saw ‘Inclusion week’ educate team members on being more inclusive, celebrating diversity and inspiring the Group to embrace equity. Networking across departments is encouraged, for example via 'Cox Cultural Feasts' days this year which celebrated the different backgrounds and cultures across our teams.

 

Employees are engaged through internal feedback surveys and leadership acts upon the results. Praise for achievements is encouraged across teams. Regular ‘Hidden Heroes’ intranet news feature praises “unsung heroes” around the Group. An annual awards ceremony, ‘The Autos’, celebrates the best team and individual achievements. Employee flexible and hybrid working structures are provided to promote health & wellness. Financial and well-being support is made available, such as ‘Lifespeak’, a dedicated site providing employees access to a high volume of well-being resources, and Men’s Health Time to Talk road shows. This year also saw 'Know your Numbers' introduced to all employees, to check their vital health statistics and support any lifestyle changes identified.

 

Remuneration of employees remains central to People strategy, and the approach to rewards and benefits remains forward-thinking and market leading. Annual benefits roadshows, financial support workshops, pensions information and pulse surveys are utilised. The Group strives for fair remuneration levels across all levels.

 

The Group is a member of the British Safety Council and strives to always put safety of its employees first. The Group offers free seasonal flu vaccines to all employees.

Investors

CEI is the primary investor into the Group. Finance facilities are also provided by the institutional investor, Barclays Bank Plc. The Group is acknowledged as a valued and significant contributor to the CEI strategy and model. CEI are a long-term investor with whom an integrated, transparent, open and honest relationship ensures continued access to capital, providing opportunity for long-term investment.

 

Investors require balanced and fair presentation of performance data and progress against plan. They require high standards of governance, measured utilisation of investment funds, a return against their investment, and confidence in the progress of the business both with regards to profitability and sustainability.

 

Engagement is achieved through regular, candid, truthful communications of performance, achieved through a structured calendar of presentation of results and updates to leadership. Regular update meetings are held with CEI and Barclays. Meetings are conducted in collaboration with senior management and the board. Meetings related to governance internally are attended by the Board and relevant internal stakeholders.

 

CEI conducts audits of its global operations either directly or through local representation, and this provides further engagement with the US-based stakeholders on practices and processes.

MANHEIM GLOBAL MANAGEMENT UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Community and Environment
The Group remains committed to good stewardship of the environment and continues to be engaged in eco-friendly practices. CEI is home to Cox Conserves, a global sustainability program that strives towards becoming an ever increasingly sustainable company and driving positive change. The Group collaborates on strategies with Cox Conserves to reduce its environmental impact.
The Group carbon emissions report is presented in full on page 14 along with further details of efforts to reduce the impact on the environment.
Ultimately, the Group aims to operate land and property, assets and controllable factors across all sites with the least impact on surrounding communities and environment. The Group strives towards being more energy efficient, waste efficient and reduce carbon emissions wherever possible and feasible.
Positively impacting communities is achieved directly via non-profit partnerships, volunteerism and reducing hunger through donations and charitable activities. Employees are encouraged to organise or engage in charitable events throughout the year. Cox Cares foodbanks are run annually to provide help to those most vulnerable in communities the Group operates within. The current charity partners are Shelter in the UK and Red Cross in the EU and the Group supports local charity MAGPAS Air Ambulance in Wyton, UK.
Principal decisions
Principal decisions that have a strategic impact were made during the year by leadership. Before any decisions are taken, the diverse needs of stakeholders must be considered, and the impact factored into any discussions held. Some decisions will be made via delegation to committee. The majority of material decisions will involve some or all of the following; key senior leadership members from each relevant area, statutory board members, legal counsel and members of CEI senior leadership. Certain decisions may result in conflicting impacts on stakeholders, and fairness must be ensured when concluding on decisions. Major decisions passed during the year include (unranked);

  • Decisions around restructuring various teams around the Group in line with Smart Growth objectives.
  • Continued investment into the Group EV Battery Solutions site in Rugby.
  • Decision to proceed with purchase and transition to a new purchase to pay solution.
  • Approval of the 2024 bonus pay out rate.
  • Approval of the latest 3-year long range plan.
  • Leeds head office refurbishment phase 2.
  • Agreement of 2024 Strategic Priorities.
  • Capitalisation of the long-term loan from CEI into equity and further capital injection.
  • Rolling out Surecheck coverage for electric vehicles.
Below are expansions on two material decisions made during the year and how the needs of stakeholders were considered in each.
Re-opening Gloucester Auctions Centre
Following a further year of growth in nationwide auctions volumes, return of light commercial vehicles auctions volumes to close to pre-pandemic levels, and growth in Manheim Industrial, management made the decision to re-open our Gloucester auction centre as a Centre of Excellence for these two specialist areas. This meant moving stock from other sites, into Gloucester.
In deciding whether to proceed with the re-opening, leadership considered the long-term consequences of the decision, the need to satisfy growing demand for specialist auctions, and seek growth in market share and the impact on key stakeholders. Resources required for completion of the project, the availability of resources to undertake the key re-opening activities, and the amount of third party spend required to succeed was all considered.
MANHEIM GLOBAL MANAGEMENT UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Before proceeding with the decision, complete analysis of the financial, commercial, tax, legal and regulatory impacts was completed, with the result assessed by the Board and senior leadership. It was concluded the impact would be a net benefit to customers, as it would ensure the business is in the strongest position possible for the future to support customer needs. Customers and the market continue to seek physical auctions for both light commercial vehicles and industrial vehicles. A communication plan was created and communicated to existing and prospective customers.
Before proceeding with the decision, complete analysis of the financial impact and benefits was completed, with the output assessed by senior leadership. It was concluded the impact would be to enhance capabilities to deliver specialist vehicle auctions, increase scalability, and lay a foundation for future growth. Ultimately the project will drive opportunities to grow market share.
The impact on investors was viewed as positive, as the actions would ultimately strengthen wholesale oeprations and increase volumes, and revenue. The action will impact employees involved through requirement for support on re-opening, and would create opportunities for new roles and or new employees to be obtained. Ultimately employees benefit from the outcome as profit improves through the increased volumes.
The Directors approved the Gloucester Auction Centre re-opening and the requisite budgetary costs over a specified timeframe. The plan is deemed highly likely to promote the success of the company to the benefit of stakeholders, considering the factors mentioned.
Further capital injections into MGMUK to raise funds
Following the prior year decision and action to capitalise the long-term loan facility provided by the Group parent company, the Group sought additional funding via capital injection. The Group observed a year of high growth in auctions volumes and vehicle services worklines, both of which contributed to a large working capital outflow. In order to ensure sufficient cash reserves heading into a forecasted period of continued growth and investment, the Group sought to obtained additional funding.
Management gave consideration to the impact of not being in a position to fund its outgoings, including the negative impact this could have on supplier relationships, customers, and even employees in the case of salaries. Management considered the negative impact on investment in new areas of the Group that would arise. The decision that additional funding was the best course of action was clear.
Management considered the options available for additional funding, including raising external debt, and compared these to identify the most cost effective solution. Consideration was given to the potentially negative impact on credit rating and reputation of securing external debt, as well as the potentially high costs resource time involved. Following discussions with the parent company, analysis of cash utilisation, forecasts and future expectations were shared, and agreement was made to fund the request via share issue.
Launch of EV Battery Solutions brand
Following three years of investment into developing an electric vehicle battery servicing solutions provider since the acquisition of Spiers New Technologies Limited, the EV Battery Solutions brand was launched during the year. The aim is to be the undisputed leader in battery repair and manufacturing services for manufacturers in Europe. Management recognised with EV adoption accelerating, EV Battery Solutions will provide manufacturers with in-life battery services at scale including logistics, storage, root-cause analysis, repair and remanufacturing. Backed by more than 10 years of experience in Ede and the United States, having repaired and refurbished tens of thousands of batteries globally in that time, it made sense bringing that knowledge and expertise to the UK whilst adding another product brand to the Group portfolio of automotive solutions.
The planning, brand launch, and continued growth of this solution requires large up front investment, which ultimately will deliver growth in profits over future years, benefiting and supporting the trends towards a predominantly EV focused automotive industry, which continued to gain momentum during the year.
MANHEIM GLOBAL MANAGEMENT UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Management considered the strategic benefits to the ongoing investment. Potential benefits to the key stakeholders identified were high potential for significant profitable returns to the key investor and ultimate parent company to the Group, expanding the solution set to deepen relationships with existing customers, support for the future of the automotive industry and positive knock-on impacts on the external environment. Additionally, investment into the location in Rugby delivers investment into the community and will ultimately lead to job creation and employment.

Approved on behalf of the board

M Forbes
Director
31 July 2025
MANHEIM GLOBAL MANAGEMENT UK LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -

The Directors present their Annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activities of the Group are remarketing services for vehicles, vehicle refurbishment services, business-to-business vehicle auction platform software, vehicle logistics marketplace services, automotive retail software solutions and digital auction software solutions. The principal activity of the Company is to act as a holding company to the Group.

Results and dividends

The results for the year are set out on page 27.

The Group did not declare any interim dividend (2023: £nil) and no final dividend (2023: £nil). The directors do not recommend payment of a further dividend.

 

During the year, Dealer Auction Limited paid an interim dividend of £8m (£80.97 per share) (2023: £6m (£60.73 per share)) of which £3.9m (2023: £2.9m) was paid to the other 49% shareholder.

 

On 6 March 2025, Dealer Auction Limited declared an interim dividend for the year to 31 December 2025 of £9m (£91.09 per share).

 

During the year, the Company raised £30.0m in capital injections, via issuance of two shares. Further details are in note 23 to the financial statements.

Directors

Except as noted, the Directors who held office during the year and up to the date of signature of the financial statements were as follows:

M Friedman
(Resigned 1 August 2024)
M Forbes
J Hightower
(Resigned 1 August 2024)
M Ball
(Appointed 1 July 2024)
F Sheikh
(Appointed 1 July 2024)
Qualifying third party indemnity provisions

The Group has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Financial instruments
Treasury operations

The Group treasury function designed and implemented procedures designed to reduce or eliminate financial risk. The policies are approved by the Board and the use of financial instruments is strictly controlled.

 

The principal financial instruments within the Group comprise borrowings, cash and various items, such as trade debtors and trade creditors that arise directly from its operations. The Group does not use forward foreign currency contracts or interest rate swaps to manage the currency and interest rate risks respectively arising from the Group’s operations.

Liquidity risk

The Group has access to a £10.0m overdraft facility provided by Barclays Bank Plc, which is repayable on demand.

 

At 31 December 2024 the facility was not utilised, and the Group is operating with a significant cash surplus.

 

The Group operates a cash-pooling facility across its subsidiaries which provides access to required levels of cash in an efficient manner.

MANHEIM GLOBAL MANAGEMENT UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
Interest rate risk

The Group has minimal exposure to interest rates as its external borrowing is limited to the £10.0m overdraft with Barclays, until its renewal date, at which point it may be revised in line with market interest rates. As the facility is not typically utilised, the associated interest rate risk is minimal.

Foreign currency risk

The Group has operations overseas where it operates in European currency, and is exposed to a low level of exchange rate risk due to the GBP-EUR exchange rate as a result. The Group maintains foreign currency accounts to aid European currency cash flow requirements. The Group holds some level of US dollar surplus funds due to occasional transactions to and from its parent in the US. Exchange rate risks are deemed low.

Credit risk

The Group’s credit risk is primarily attributable to its trade debtors and the probability of customer default. The amounts presented at the balance sheet date are net of allowances for doubtful debtors, which historically has remained at low levels and has seen no deterioration during the year. The Group has no significant concentration of debt, with exposure spread over many customers.

 

The Group’s principal liquid assets are bank balances and cash, trade debtors and amounts due from group and joint venture undertakings. Credit risk on liquid funds is minimal as the counterparties are banks with high credit ratings assigned by international credit agencies and considered secure, and interGroup balances are deemed recoverable given the financial position of Cox Enterprises Inc. Overdraft facilities are generally not utilised and therefore associated interest rate risk is deemed low.

Research and development

During the year, the Group has capitalised developers time in the Codeweavers Limited software business. The development work related to various projects to improve the underlying core solution provided by Codeweavers and develop new products to bring to the market.

 

One of the Group's main development projects was for the Digital Wholesale Transformation Programme. The goal of the project is to remove technical debt over a number of legacy platforms and replace these platforms with modernised technology and systems. This will future proof the business for expansion, connectivity and maintain a competitive advantage.

 

The Group continues to develop and improve it's underlying software's to retain and improve it's market position. Development time was spent on improving the following systems:

 

 

All development costs met the criteria for capitalisation per Group policy and are additions to intangible assets.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

Details on employee engagement are provided within the S172 statement on page 8.

MANHEIM GLOBAL MANAGEMENT UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
Events after the reporting date

During April 2025 the Directors announced their intentions to close Money4YourMotors Limited and WeWantAntCar Limited following a period of difficult trading, following unsuccessful changes to the operating model and no alternative to closure being identified. The Group intends to liquidate its assets and settle its liabilities in preparation for an eventual wind-down. There is considered to be an onerous building lease which has been recognised in the the financial statements at 31 December 2024. There is deemed no other impact to the financial statements at 31 December 2024.

 

During April 2025 the Directors announced their intentions to close Modix Germany operations following a period of customer attrition and reducing market demand for its core product offering. Any retained customers will look to be transitioned to UK entities, and retained employees will transfer to a new employing entity. Management this decision for the right reasons and the change continues to support the Group future vision for Retail and its digital retail proposition. There is deemed to be no impact the financial statements at 31 December 2024.

 

During Q1 of 2025, the Group has sought to expand its European footprint in preparation for an expansion of European reach. Linked to this, two new legal entities have been created after the year-end as follows:

 

 

On 26 June 2025, the Company issued one ordinary share of £0.10 nominal value for a total consideration of $20.0m (c. £14.7m) to its parent company. The amount received over the nominal value of the share was recorded as share premium.

 

On 1 July 2025, the Group acquired the final 50% of the shares in Manheim Directo SL from the minority shareholder for £2.0m, resulting in it becoming a 100% owned subsidiary.

Future developments

The Directors anticipate reduced growth in the levels of new vehicle production during the coming year, however some level of growth is expected. Increased levels of new vehicles will drive new vehicle registrations and in turn increase the volumes of used vehicle transactions. It is anticipated that volumes will persist to be high within auctions and in particular Fleet volumes as companies now look to renew their fleets and dispose of older vehicles. In preparation for this the Directors continue strategically planning and investing into the Group employees, infrastructure and product development, to support the anticipated growth. The Group is well placed within the market and confident in its ability to gain further competitive advantage through developing its end-to-end vehicle life cycle service offering, generating greater synergies across the Group and improved profitability as a result. The Group will continue to assess the size of operations and make strategic decisions as appropriate to ensure maximum efficiencies are achieved and the future of the Group is secured.

Auditor

The auditor, Deloitte LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

MANHEIM GLOBAL MANAGEMENT UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
Energy and carbon report

The Group is required to report its greenhouse gas (‘GHG’) emissions under the Companies Act 2006 and Streamline Energy and Carbon (‘SECR’) regulations for large companies. The period 1 January to 31 December for both 2023 and 2024 is being reported on, consistent with the financial statements. The statement is prepared in line with the requirements of the SECR regulations and relevant areas of the GHG protocol corporate accounting and reporting standards.

 

The Directors consider the impact of climate change on the Group and its impact on the external environment and aim to minimise adverse impacts from its operations. The Directors consider indirect impacts of increased societal awareness of the effects of climate change, and direct impacts such as pending legislation to ban petrol and diesel vehicles from 2030, to the Group. Whilst the Directors anticipate a long-term shift away from the popularity of combustion engine vehicles towards alternative fuelled vehicles (‘AFV’s), it is unlikely to materially impact the number of vehicles in use and transacted in the short-term. However, expectations of an industry-wide trend towards AFV’s continues to factor into Group strategic planning. The Directors acknowledge AFVs will require solutions to industry wide challenges that impact the Group, such as vehicle transportation considerations due to heavier weight than combustion vehicles, charging demands at auctions sites from both stock and customer vehicles, infrastructure requirements due to changing vehicle dimensions, and battery life assessments and replacement. As the global motor vehicle industry moves towards a future in AFVs, the Group will continue to adapt and plan for changing market demands.

 

Cox Enterprises, Inc. ultimate parent to the Group, continues to innovate and drive its own environmental ambitions via its Cox Conserves sustainability program, which ultimately funds and supports the Group sustainability efforts. The Group aims to leverage Cox Conserves to gain momentum towards activities that support environmental conservation in the UK and inspire carbon reducing activities, such as identifying reduction opportunities throughout the Group supply chain.

2024
2023
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
- Gas combustion
4,858,295
5,660,158
- Electricity purchased
9,019,931
8,596,517
- Fuel consumed for transport
7,624,396
7,051,726
21,502,622
21,308,401
MANHEIM GLOBAL MANAGEMENT UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
2024
2023
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
50,184.00
1,221.00
- Fuel consumed for owned transport
2,736.00
2,531.00
- Fuel consumed for owned company cars
11.00
4.00
52,931.00
3,756.00
Scope 2 - indirect emissions
- Electricity purchased
1,868.00
1,762.00
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the group (Leased vehicles and business mileage
1,476.00
1,674.00
- Waste Disposal
26,303.00
39,872.00
- Hotel stays
31.00
22.00
- Air travel
38,461.00
48,325.00
- Rail travel
8,618.00
6,763.00
Total gross emissions
129,688.00
102,174.00
Intensity ratio
Tonnes CO2e per full-time employee
66.64
53.55
MANHEIM GLOBAL MANAGEMENT UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
Quantification and reporting methodology

The group has followed the 2019 HM Government Environmental Reporting Guidelines. The group has also used the GHG Reporting Protocol – Corporate Standard and have used the 2024 and 2023 UK Government’s Conversion Factors for Company Reporting.

 

Total GHG emissions (expressed as CO2 equivalents ‘CO2e’) are calculated and disclosed above. CO2e is categorised into three scopes as per the methodology of the GHG protocol. Our accounting policies are described below. The group totals above include just UK operations, reporting for EU GHG emissions is not currently completed and is an improvement to be made going forwards. We volunteer scope 3 emissions which are not currently mandatory.

 

Operational Scopes

Below discusses the types of scopes emissions and what is included within each scope of emissions. Information has been collected from around the business and third parties with each amount being translated into a weight in tonnes. Conversion factors provided by the UK government GHG conversion Factors for Company Reporting have then been applied to each specific resource to calculate the GHG emissions produced by the Group.

Scope 1

Scope 1 CO2e are those directly within control of the Group, being combustion of fuels, fluorinated gases (FGAS) and owned vehicles. Activity usage reports are obtained for each property within the Group and appropriate conversion factor applied to calculate scope 1 CO2e for combusted fuels and FGAS.

Owned vehicle emissions data is obtained from the Group fleet management consultants, who report details of all owned vehicle model CO2e per specific vehicle manufacturers. The Group provides them with monthly odometer readings from the Group car fleet to make the estimated emissions. It also includes CO2e from vehicle transporters, calculated from data on fuel consumption, mileage and vehicle tank size.

Scope 2

Scope 2 CO2e are associated with consumption of purchased electricity, heat, steam and cooling in the year from all properties owned and operated within the Group. Activity usage reports are obtained for each property and appropriate conversion factors applied to calculate the scope 2 CO2e from electricity usage.

Scope 3

Scope 3 CO2e are derived from data from the Group fleet management consultants and Group supply chain who monitor business travel, hotel stays and waste disposal. Our Group fleet management consultants report details of leased vehicle model CO2e per specific manufacturer. Monthly odometer readings from the Group car fleet generate an estimated level of CO2e. Also included are CO2e from employee-owned vehicles business mileage. Waste disposal information is provided by a third party supplier and tonnes of waste is converted into CO2e.

Intensity measurement

The carbon intensity ratio is based off the average number of employees as it is the most appropriate metric for the business to reflect the GHG emissions produced. It allows the GHG emissions to be quantified and understood and then targets set on how to improve upon the amount of GHG emissions we produce per average number of employees.

MANHEIM GLOBAL MANAGEMENT UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
Measures taken to improve energy efficiency

Group policies support conducting business that limits the Group carbon footprint wherever possible and strives for annual improvements, such as

 

Carbon Offsetting

As part of our commitment to help reduce carbon emissions, during the year we offset 2,897 tonnes (2023: 2,719 tonnes) of CO2 to neutralise our scope 1 emission produced by our HGV fleet fuel consumption. The cost for offsetting the Groups HGV fuel was £28,142 (2023: £26,425).

Significant changes in emissions

An increase in scope 1 emissions is due to the inclusion of FGAS reported in 2024. The activity data was not collected in 2023 and as such this is a new emission causing an increase. This highlights the continued improvement in our reporting capabilities. The increase of CO2e relating to FGAS was 49,155 tonnes.

An decrease in scope 3 emissions is due to improved waste management and reduction in passenger travel in 2024.

Statement of disclosure to auditor

So far as each person who was a Director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the Company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as Directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the Company is aware of that information. This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006.

MANHEIM GLOBAL MANAGEMENT UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
Going Concern

During the year the Group incurred a loss of £38.7m (2023: loss £51.1m). At 31 December 2024 the Group is in a net current asset position at the year-end of £25.6m (2023: net current assets £9.3m).

 

On 10 October 2024, the Company issued one ordinary share of £0.10 for consideration of £10.0m to its immediate parent Cox Automotive International SARL ('CAI'). On 12 December 2024, the Company issued one further ordinary share of £0.10 for consideration of £20.0m to its parent CAI. The amounts received above the nominal value of the share were recorded in the share premium account and resulted in a capital injection of £30.0m.

 

The Group operates a centralised treasury function and cash pooling for all UK based entities. The Group retains its £10.0m overdraft facility with Barclays Bank Plc, repayable on demand. At the date of this report, MGMUK report net cash of £26.5m and undrawn facilities of £10.0m.

 

The Directors have prepared cash flow forecasts for the Group with the following considerations:

 

 

Assumptions in the scenarios are reductions in Group EBITDA excluding FX and restructuring, which could result from falls in revenue or increases in costs, driven by market conditions. The Directors also conducted stress testing of the Group's forecasts and, considering reasonable downside sensitivities, the Directors are satisfied that the Group can operate within its available cash resources. After modelling a 50% reduction in Group EBITDA excluding FX and restructuring across all operations, sufficient facility headroom remained in the model across all months.

 

These forecasts demonstrate that the Group has access to sufficient liquidity and will be able to operate within its available facilities during the forecast period to at least 31 July 2026.

 

Accordingly, the Directors have adopted the going concern basis in preparing the Company’s financial statements.

Audit Exemption - Parent company guarantee

For the year ended 31 December 2023 the following subsidiaries of the company were entitled to exemption from audit under s479A of the Companies Act 2006 relating to subsidiary companies.

Subsidiary Name
Companies House Registration Number
Manheim Holdings Limited
08838492
Cox Automotive UK Limited
03183918
Bias 2020 Limited
12405784
Codeweavers (Holdings) Limited
09791687
Cox Automotive Mobility Solutions UK Limited
13875702
Cox Automotive GEO Limited
13867003
Cox Automotive EV Battery Solutions Limited
13876559
Kingfisher Systems (Scotland) Limited
SC145442
We Want Any Car Limited
08604812
MANHEIM GLOBAL MANAGEMENT UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
Approved by the Board of Directors and signed on behalf of the Board.
M Forbes
Director
31 July 2025
MANHEIM GLOBAL MANAGEMENT UK LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -

The Directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and Company and of the profit or loss of the Group and Company for that period.

 

In preparing these financial statements, the Directors are required to:

 

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

MANHEIM GLOBAL MANAGEMENT UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MANHEIM GLOBAL MANAGEMENT UK LIMITED
- 23 -
Opinion

In our opinion the financial statements of Manheim Global Management UK Limited (the ‘parent company’) and its subsidiaries (the ‘group’):

We have audited the financial statements which comprise:

 

The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

 

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report.

 

We are independent of the group and the parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the Financial Reporting Council’s (the ‘FRC’s’) Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

MANHEIM GLOBAL MANAGEMENT UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MANHEIM GLOBAL MANAGEMENT UK LIMITED
- 24 -

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Responsibilities of directors

As explained more fully in the directors’ responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group’s and the parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

 

We considered the nature of the group’s industry and its control environment, and reviewed the group’s documentation of their policies and procedures relating to fraud and compliance with laws and regulations. We also enquired of management and the directors about their own identification and assessment of the risks of irregularities, including those that are specific to the group’s business sector.

We obtained an understanding of the legal and regulatory framework that the group operates in, and identified the key laws and regulations that:

 

We discussed among the audit engagement team and relevant internal specialists such as tax regarding the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements.

MANHEIM GLOBAL MANAGEMENT UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MANHEIM GLOBAL MANAGEMENT UK LIMITED
- 25 -

As a result of performing the above, we identified the greatest potential for fraud in the following area, and our procedures performed to address it are described below:

 

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override. In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments; assessed whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business.

In addition to the above, our procedures to respond to the risks identified included the following:

Report on other matters prescribed by the Companies Act 2006

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

 

In the light of the knowledge and understanding of the group and of the parent company and their environment obtained in the course of the audit, we have not identified any material misstatements in the strategic report or the directors’ report.

MANHEIM GLOBAL MANAGEMENT UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MANHEIM GLOBAL MANAGEMENT UK LIMITED
- 26 -
Matters on which we are required to report by exception

Under the Companies Act 2006 we are required to report in respect of the following matters if, in our opinion:

 

We have nothing to report in respect of these matters.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Sarah Miller ACA
Senior Statutory Auditor
For and on behalf of Deloitte LLP
Statutory Auditor
Leeds
United Kingdom
31 July 2025
MANHEIM GLOBAL MANAGEMENT UK LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
2024
2023
Notes
£'000
£'000
Turnover
3
368,327
353,509
Cost of sales
(219,820)
(223,634)
Gross profit
148,507
129,875
Distribution costs
(36,622)
(31,296)
Administrative expenses
(160,458)
(155,524)
Other operating income
160
2,511
Operating loss
6
(48,413)
(54,434)
Share of results of joint ventures
(86)
(29)
Interest receivable and similar income
8
999
426
Interest payable and similar expenses
9
(1,300)
(808)
Loss before taxation
(48,800)
(54,845)
Tax on loss
10
10,667
3,751
Loss for the financial year
(38,133)
(51,094)
Other comprehensive expense
Currency translation net of tax loss taken to retained earnings
(506)
(368)
Total comprehensive expense for the year
(38,639)
(51,462)
Loss for the financial year is attributable to:
- Owners of the parent company
(32,924)
(46,065)
- Non-controlling interests
(5,209)
(5,029)
(38,133)
(51,094)
Total comprehensive expense  for the year is attributable to:
- Owners of the parent company
(33,403)
(46,419)
- Non-controlling interests
(5,236)
(5,043)
(38,639)
(51,462)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

MANHEIM GLOBAL MANAGEMENT UK LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 28 -
2024
2023
Notes
£'000
£'000
£'000
£'000
Fixed assets
Goodwill
13
119,314
142,602
Other intangible assets
13
22,819
35,578
Tangible assets
12
71,900
72,348
214,033
250,528
Current assets
Stocks
17
3,674
2,634
Debtors falling due after more than one year
18
4,355
5,286
Debtors falling due within one year
18
80,231
56,833
Cash at bank and in hand
19
32,576
46,094
120,836
110,847
Creditors: amounts falling due within one year
20
(95,316)
(96,308)
Net current assets
25,520
14,539
Total assets less current liabilities
239,553
265,067
Creditors: amounts falling due after more than one year
21
(5,120)
(5,275)
Provisions for liabilities
Deferred tax liability
23
9,672
22,473
(9,672)
(22,473)
Net assets
224,761
237,319
Capital and reserves
Called up share capital
25
1,313
1,313
Share premium account
275,720
245,720
Capital redemption reserve
139,594
139,594
Profit and loss reserves
(215,701)
(178,379)
Equity attributable to owners of the parent company
200,926
208,248
Non-controlling interests
23,835
29,071
224,761
237,319
MANHEIM GLOBAL MANAGEMENT UK LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 29 -
The financial statements were approved by the board of directors and authorised for issue on 31 July 2025 and are signed on its behalf by:
31 July 2025
M Forbes
Director
Company registration number 09874395 (England and Wales)
MANHEIM GLOBAL MANAGEMENT UK LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 30 -
2024
2023
Notes
£'000
£'000
£'000
£'000
Fixed assets
Non-current debtors
58
58
Investments
14
232,818
232,818
232,876
232,876
Current assets
Debtors falling due after more than one year
18
127,930
90,689
Creditors: amounts falling due within one year
20
(160)
(159)
Net current assets
127,770
90,530
Net assets
360,646
323,406
Capital and reserves
Called up share capital
25
1,313
1,313
Share premium account
275,720
245,720
Capital redemption reserve
139,594
139,594
Profit and loss reserves
(55,981)
(63,221)
Total equity
360,646
323,406

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £7,240,493 (2023 - £13,056,648 profit).

The financial statements were approved by the board of directors and authorised for issue on 31 July 2025 and are signed on its behalf by:
31 July 2025
M Forbes
Director
Company registration number 09874395 (England and Wales)
MANHEIM GLOBAL MANAGEMENT UK LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£'000
£'000
£'000
£'000
£'000
£'000
£'000
Balance at 1 January 2023
1,313
37,076
139,594
(128,960)
49,023
34,114
83,137
Year ended 31 December 2023:
Loss for the year
-
-
-
(46,065)
(46,065)
(5,029)
(51,094)
Other comprehensive income:
Currency translation differences
-
-
-
(368)
(368)
-
(368)
Amounts attributable to non-controlling interests
-
-
-
(47)
(47)
(14)
(61)
Total comprehensive expense for the year
-
-
-
(46,480)
(46,480)
(5,043)
(51,523)
Issue of share capital
25
-
0
208,644
-
-
208,644
-
208,644
Dividends
11
-
-
-
(2,939)
(2,939)
-
(2,939)
Balance at 31 December 2023
1,313
245,720
139,594
(178,379)
208,248
29,071
237,319
Year ended 31 December 2024:
Loss for the year
-
-
-
(32,924)
(32,924)
(5,209)
(38,133)
Other comprehensive income:
Currency translation differences
-
-
-
(506)
(506)
-
(506)
Amounts attributable to non-controlling interests
-
-
-
27
27
(27)
-
Total comprehensive expense for the year
-
-
-
(33,403)
(33,403)
(5,236)
(38,639)
Issue of share capital
25
-
0
30,000
-
-
30,000
-
30,000
Dividends
11
-
-
-
(3,919)
(3,919)
-
(3,919)
Balance at 31 December 2024
1,313
275,720
139,594
(215,701)
200,926
23,835
224,761
MANHEIM GLOBAL MANAGEMENT UK LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£'000
£'000
£'000
£'000
£'000
Balance at 1 January 2023
1,313
37,076
139,594
(76,280)
101,703
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
-
13,059
13,059
Issue of share capital
25
-
0
208,644
-
-
208,644
Balance at 31 December 2023
1,313
245,720
139,594
(63,221)
323,406
Year ended 31 December 2024:
Profit and total comprehensive expense for the year
-
-
-
7,240
7,240
Issue of share capital
25
-
0
30,000
-
-
30,000
Balance at 31 December 2024
1,313
275,720
139,594
(55,981)
360,646
MANHEIM GLOBAL MANAGEMENT UK LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 33 -
2024
2023
Notes
£'000
£'000
£'000
£'000
Cash flows from operating activities
Cash (used by)/generated from operations
31
(24,803)
10,043
Income taxes paid
(1,028)
(19)
Net cash (outflow)/inflow from operating activities
(25,831)
10,024
Investing activities
Purchase of intangible assets
(7,339)
(5,557)
Purchase of tangible fixed assets
(6,783)
(6,170)
Proceeds from disposal of tangible fixed assets
387
201
Interest received
999
426
Capital Contribution to joint venture
(86)
-
Net cash used in investing activities
(12,822)
(11,100)
Financing activities
Proceeds from issue of shares
30,000
15,000
Credit facility drawn
-
12,000
Payment of finance leases obligations
(263)
-
Interest paid
(23)
(35)
Dividends paid to equity shareholders
(3,919)
(2,939)
Net cash generated from financing activities
25,795
24,026
Net (decrease)/increase in cash and cash equivalents
(12,858)
22,950
Cash and cash equivalents at beginning of year
46,094
23,487
Effect of foreign exchange rates
(660)
(343)
Cash and cash equivalents at end of year
32,576
46,094
MANHEIM GLOBAL MANAGEMENT UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 34 -
1
Accounting policies
Company information

Manheim Global Management UK Limited (“the company”) is a private limited company limited by shares domiciled and incorporated in England and Wales under the Companies Act 2006. The registered office is Central House, Leeds Road, Rothwell, Leeds, West Yorkshire, United Kingdom, LS26 0JE.

 

The group consists of Manheim Global Management UK Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.

The financial statements have been prepared under the historical cost convention and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has prepared separate financial statements and has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

MANHEIM GLOBAL MANAGEMENT UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 35 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Manheim Global Management UK Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

MANHEIM GLOBAL MANAGEMENT UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 36 -
1.4
Going concern

During the year the Group incurred a loss of £38.7m (2023: loss £51.1m). At 31 December 2024 the Group is in a net current asset position at the year-end of £25.6m (2023: net current assets £9.3m).

 

On 10 October 2024, the Company issued one ordinary share of £0.10 for consideration of £10.0m to its immediate parent Cox Automotive International SARL ('CAI'). On 12 December 2024, the Company issued one further ordinary share of £0.10 for consideration of £20.0m to its parent CAI. The amounts received above the nominal value of the share were recorded in the share premium account and resulted in a capital injection of £30.0m.

 

The Group operates a centralised treasury function and cash pooling for all UK based entities. The Group retains its £10.0m overdraft facility with Barclays Bank Plc, repayable on demand. At the date of this report, MGMUK report net cash of £26.5m and undrawn facilities of £10.0m.

 

The Directors have prepared cash flow forecasts for the Group with the following considerations:

 

 

Assumptions in the scenarios are reductions in Group EBITDA excluding FX and restructuring, which could result from falls in revenue or increases in costs, driven by market conditions. The Directors also conducted stress testing of the Group's forecasts and, considering reasonable downside sensitivities, the Directors are satisfied that the Group can operate within its available cash resources. After modelling a 50% reduction in Group EBITDA excluding FX and restructuring across all operations, sufficient facility headroom remained in the model across all months.

 

These forecasts demonstrate that the Group has access to sufficient liquidity and will be able to operate within its available facilities during the forecast period to at least 31 July 2026.

 

Accordingly, the Directors have adopted the going concern basis in preparing the Company’s financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

MANHEIM GLOBAL MANAGEMENT UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 37 -

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Revenue from commissions is recognised when the significant risk and rewards of the ownership of the goods generating the commission have been passed from the seller to the buyer and facilitation of this transfer has been completed.

 

Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalisation.

1.6
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.7
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.8
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation, presented within Administrative Expenses, is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
on a straight-line basis over 3 years
Patents & licences
on a straight-line basis over 10 years
Brands
on a straight-line basis over 10 years
Customer relationships
on a straight-line basis over 10 years
1.9
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

MANHEIM GLOBAL MANAGEMENT UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 38 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% to 33.3% straight-line basis of cost or valuation, no depreciation on land
Leasehold land and buildings
on a straight-line basis over the term of the lease
Plant and equipment
4% to 33.3% straight-line basis of cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.10
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.11
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

MANHEIM GLOBAL MANAGEMENT UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 39 -

Where a reasonable and consistent basis of allocation can be identified, assets are allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.12
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.14
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

MANHEIM GLOBAL MANAGEMENT UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 40 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

MANHEIM GLOBAL MANAGEMENT UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 41 -
1.15
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.17
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.18
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.19
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

MANHEIM GLOBAL MANAGEMENT UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 42 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.20
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.21

Distributions to equity shareholders

Dividends and other distributions to the Group’s shareholders are recognised as a liability in the financial statements in the period in which the dividends and other distributions are approved by the shareholders. These amounts are recognised in the statement of changes in equity.

1.22

Joint ventures

In the group financial statements investments in joint ventures are accounted for using the equity method.  The consolidated profit and loss account includes the Group’s share of joint ventures’ profits less losses while the Group’s share of the net assets of the joint ventures is shown in the consolidated balance sheet.

1.23

Long-Term Incentive Plan

Certain employees of the Group participate in the Cox Enterprises, Inc. Long-Term Incentive Plan (“CEI LTIP”). This LTIP provides for payment of benefits in the form of cash generally five years after the date of award. 

In 2009, the UAP awards under the CEI LTIP were modified and a new, one-time award, the CEI Captured Value Award (“CEI CVA”), was created. The CEI CVA awards capture the appreciated value of UAP awards issued in 2004, 2005, 2006 or 2007 at the December 31, 2007 CEI stock price. Additionally, incremental growth in unit benefits under the CEI CVA are based on growth in CEI’s financial results, as measured through growth in operating profits and debt reduction.

The cost of awards made under the LTIP schemes is charged to administrative expenses over the applicable vesting periods. 

MANHEIM GLOBAL MANAGEMENT UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 43 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Management consider there to be no key sources of estimation uncertainty when producing financial statements for the Group.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Consolidation of Dealer Auction Limited as a subsidiary undertaking

Since 31 December 2018, the Group holds a 51% shareholding in Dealer Auction Limited (‘DAL’), with the remaining 49% held by a third party, Auto Trader Limited (‘ATL’). Under the terms of the Subscription and Shareholders’ Agreement relating to Intercede 3002 Limited (a previous name of DAL), the Group determined this was a joint venture investment at the point of the transaction, due to restrictions on the exercise of control by the Group at that point in time.

The directors view that conditions within the agreement, pursuant to the “deadlock” provision, enable the Group to exercise control from 1 January 2021 and on this basis the Group has consolidated DAL from this date. There is significant judgement in this accounting treatment. The key factors in this judgement are:

 

Development costs

For software developments the Group has exercised judgement to determine the point from which it is appropriate to recognise an intangible asset for development costs incurred. In doing so, the Directors have considered whether the various recognition criteria required by FRS 102 section 18 have been met, in particular the reliable measurement of costs directly attributable to the development, the technical feasibility of the project and the availability of the necessary resources to complete the software development. For details please see note 13.

MANHEIM GLOBAL MANAGEMENT UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 44 -
3
Turnover and other revenue
2024
2023
£'000
£'000
Turnover analysed by class of business
Commissions
99,682
84,685
Rendering of services
204,106
161,406
Sale of goods
64,539
107,418
368,327
353,509
2024
2023
£'000
£'000
Turnover analysed by geographical market
United Kingdom
326,377
323,009
Europe
37,526
26,979
North Africa
4,124
3,166
Asia
156
212
Australia
144
143
368,327
353,509
2024
2023
£'000
£'000
Other revenue
Interest income
999
426
Insurance Proceeds
-
2,317
4
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£'000
£'000
For audit services
Audit of the financial statements of the group and company
34
28
Audit of the financial statements of the company's subsidiaries
331
347
365
375
For other services
Taxation compliance services
65
75
Other taxation services
71
25
136
100
MANHEIM GLOBAL MANAGEMENT UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 45 -
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Operations
1,079
991
-
-
Admin
555
597
-
-
Sales
312
320
-
-
Total
1,946
1,908
-
0
-
0

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Wages and salaries
96,797
88,799
-
0
-
0
Social security costs
9,143
8,139
-
-
Pension costs
5,586
4,887
-
0
-
0
111,526
101,825
-
0
-
0
6
Operating loss
2024
2023
£'000
£'000
Operating loss for the year is stated after charging/(crediting):
Exchange losses/(gains)
229
(8,466)
Depreciation of owned tangible fixed assets
6,891
7,269
Depreciation of tangible fixed assets held under finance leases
-
447
Profit on disposal of tangible fixed assets
(160)
-
Amortisation of intangible assets
43,386
44,617
Cost of stocks recognised as an expense
219,820
223,634
Operating lease charges
10,976
10,358
7
Directors' remuneration
2024
2023
£'000
£'000
Remuneration for qualifying services
750
606
Amounts receivable under long term incentive schemes
602
664
Company pension contributions to defined contribution schemes
17
13
1,369
1,283
MANHEIM GLOBAL MANAGEMENT UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Directors' remuneration
(Continued)
- 46 -

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023 - 1).

The number of directors who are entitled to receive shares under long term incentive schemes during the year was 2 (2023 - 1).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£'000
£'000
Remuneration for qualifying services
1,270
1,270
Company pension contributions to defined contribution schemes
10
13

Two directors are remunerated by a related company within the Group, for their services. One director is not remunerated for their services to the Group, as their time spent on the Group is incidental.

 

8
Interest receivable and similar income
2024
2023
£'000
£'000
Interest income
Interest on bank deposits
999
426
9
Interest payable and similar expenses
2024
2023
£'000
£'000
Interest payable to group undertakings
1,277
773
Interest on finance leases and hire purchase contracts
23
35
Total finance costs
1,300
808
10
Taxation
2024
2023
£'000
£'000
Current tax
UK corporation tax on profits for the current period
1,144
789
Adjustments in respect of prior periods
(60)
19
Total UK current tax
1,084
808
Foreign current tax on profits for the current period
119
399
Total current tax
1,203
1,207
MANHEIM GLOBAL MANAGEMENT UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
2024
2023
£'000
£'000
(Continued)
- 47 -
Deferred tax
Origination and reversal of timing differences
(10,084)
(2,268)
Changes in tax rates
-
0
190
Adjustment in respect of prior periods
(1,786)
(2,880)
Total deferred tax
(11,870)
(4,958)
Total tax credit
(10,667)
(3,751)

The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£'000
£'000
Loss before taxation
(48,800)
(54,845)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
(12,200)
(12,889)
Tax effect of expenses that are not deductible in determining taxable profit
2,011
5,488
Tax effect of income not taxable in determining taxable profit
-
0
(9)
Tax effect of utilisation of tax losses not previously recognised
939
568
Unutilised tax losses carried forward
-
0
2,497
Adjustments in respect of prior years
(1,846)
(1,675)
Group relief
1,046
2,079
Rate change on deferred tax
-
0
190
Deferred tax losses previously provided now unprovided
(615)
-
0
Higher tax rates on overseas earnings
(2)
-
0
Taxation credit
(10,667)
(3,751)

The Company has an unprovided deferred tax of £12,662,000 (2023: £nil).

Factors affecting tax charge in future years

The standard rate of UK Corporation Tax applied to reported profit is 25% (2023: 23.5% blended rate), being the rate substantively enacted in Finance Act 2020 on 24 May 2021 with effect from 1 April 2023. All deferred tax balances as at 31 December 2024 have been calculated at 25% (2023: 25%).

MANHEIM GLOBAL MANAGEMENT UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 48 -
11
Dividends
2024
2023
Recognised as distributions to equity holders:
£'000
£'000
Dividends paid to minority shareholder of Dealer Auction Limited
3,919
2,939
3,919
2,939
Ordinary dividends were paid by subsidiary Dealer Auction Limited, amounting to £8,000,000 (£80.97 per share) (2023: £6,000,000 (£60.73 per share)). A further dividend was declared and paid on 10 March 2025 for £9,000,000 (£91.09 per share). 49% of the dividends went to the minority shareholder, outside the Group, 51% of the dividend was retained within the Group.
12
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Total
£'000
£'000
£'000
£'000
Cost
At 1 January 2024
68,639
17,767
14,950
101,356
Additions
1,095
1,092
4,596
6,783
Disposals
(407)
-
0
(5,054)
(5,461)
Revaluation
-
0
-
0
(458)
(458)
Exchange adjustments
-
0
-
0
(113)
(113)
At 31 December 2024
69,327
18,859
13,921
102,107
Depreciation and impairment
At 1 January 2024
19,186
3,296
6,526
29,008
Depreciation charged in the year
2,310
1,216
3,365
6,891
Eliminated in respect of disposals
(225)
-
0
(5,054)
(5,279)
Revaluation
-
0
-
0
(413)
(413)
At 31 December 2024
21,271
4,512
4,424
30,207
Carrying amount
At 31 December 2024
48,056
14,347
9,497
71,900
At 31 December 2023
49,453
14,471
8,424
72,348
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
MANHEIM GLOBAL MANAGEMENT UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Tangible fixed assets
(Continued)
- 49 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Plant and equipment
130
391
-
0
-
0
13
Intangible fixed assets
Group
Goodwill
Software
Patents & licences
Brands
Customer relationships
Total
£'000
£'000
£'000
£'000
£'000
£'000
Cost
At 1 January 2024
324,197
75,741
32,184
1,234
94,443
527,799
Additions - internally developed
-
0
7,339
-
0
-
0
-
0
7,339
Disposals
-
0
(18)
-
0
-
0
-
0
(18)
At 31 December 2024
324,197
83,062
32,184
1,234
94,443
535,120
Amortisation and impairment
At 1 January 2024
181,595
66,419
25,744
309
75,552
349,619
Amortisation charged for the year
23,288
7,251
3,218
185
9,444
43,386
Disposals
-
0
(18)
-
0
-
0
-
0
(18)
At 31 December 2024
204,883
73,652
28,962
494
84,996
392,987
Carrying amount
At 31 December 2024
119,314
9,410
3,222
740
9,447
142,133
At 31 December 2023
142,602
9,322
6,440
925
18,891
178,180
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
14
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£'000
£'000
£'000
£'000
Investments in subsidiaries
15
-
0
-
0
232,818
232,818
MANHEIM GLOBAL MANAGEMENT UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14
Fixed asset investments
(Continued)
- 50 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£'000
Cost or valuation
At 1 January 2024 and 31 December 2024
232,818
Carrying amount
At 31 December 2024
232,818
At 31 December 2023
232,818
MANHEIM GLOBAL MANAGEMENT UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 51 -
15
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Manheim Holdings Limited
i
Holding company.
Ordinary A
Ordinary B
100.00
Cox Automotive UK Limited
i
Holding company.
Ordinary A
Ordinary B
Ordinary C
100.00
Manheim Limited
i
Vehicle remarketing & reconditioning
Ordinary
100.00
Cox Automotive Retail Solutions Limited
i
Retail solutions for vehicle remarketing
Ordinary A
Ordinary B
Ordinary C
100.00
We Want Any Car Limited
i
Used vehicle remarketing
Ordinary A Ordinary B
100.00
Money4YourMotors.com Limited
i
Used vehicle remarketing
Ordinary A
100.00
Movex Logistics Limited
i
Used vehicle transportation
Ordinary A
Ordinary B
100.00
BIAS 2020 Limited
i
Holding company.
Ordinary
100.00
C Walton Limited
i
Vehicle reconditioning
Ordinary
100.00
C Walton Nominees Limited
i
Dormant.
Ordinary
100.00
Codeweavers (Holdings) Limited
ii
Holding company.
Ordinary A
100.00
Codeweavers Limited
ii
Software solutions for vehicle remarketing
Ordinary
100.00
Codeweavers Information Services Limited
ii
Dormant.
Ordinary
100.00
Kingfisher Systems (Scotland) Limited
iii
Software solutions for vehicle remarketing
Ordinary
100.00
Manheim Portugal, Lda
iv
Used vehicle remarketing
Ordinary
100.00
Unileiloes
iv
Dormant.
Ordinary
100.00
Manheim Directo SL
v
Fleet management and remarketing of used vehicles.
Ordinary
50.00
Cox Automotive Remarketing GmbH (formerly Manheim Deutschland GmbH)
vi
Dormant.
Ordinary
100.00
Modix GmbH
vi
Software solutions for vehicle remarketing
Ordinary
100.00
Modix France SARL
vii
Software solutions for vehicle remarketing
Ordinary
100.00
pkwNOW GmbH
viii
Software solutions for vehicle remarketing
Ordinary
100.00
Dealer Auction Limited
i
Used vehicle digital remarketing
Ordinary A
Ordinary C
51.00
Auto Trader Autostock Limited
i
Dormant.
Ordinary A
51.00
Dealer Auction (Operations) Limited
i
Dormant.
Ordinary
51.00
Dealer Auction Services Limited
i
Dormant.
Ordinary
51.00
Cox Automotive GEO Limited
i
Global employment & HR services
Ordinary
100.00
Spiers New Technologies UK Limited
i
Software solutions for vehicle remarketing
Ordinary
100.00
Cox Automotive Mobility Solutions UK Limited
i
Expansion into EV battery market
Ordinary
100.00
MANHEIM GLOBAL MANAGEMENT UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
Subsidiaries
(Continued)
- 52 -

Registered office addresses (all UK unless otherwise indicated):

i
Central House, Leeds Road, Rothwell, Leeds, West Yorkshire, LS26 0JE
ii
Barn 4, Office E, Dunston Business Village, Dunston, Stafford, ST18 9AB
iii
Pavilion 2, Parkway Court, Glasgow Business Park, Glasgow, G69 6GA
iv
Edificio Manheim, MARL, Lugar Quintanilho, Portugal
v
Paseo de la Calderona, 28350 Ciempozuelos, Madrid, Spain
vi
Jakob-Hasslacher, Straise 4, 56070, Koblenz, Germany
vii
28 rue Schweighaeuser, 67000, Strasbourg, France
viii
In der Donne 5, Ludenscheid, 58513, Germany
16
Joint ventures

Details of joint ventures at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Interest
% Held
held
Direct
Auto Venda JA, SA
Edificio Manheim, MARL, Lugar Quintanilho, Portugal
Used vehicle remarketing
Ordinary
50.00
17
Stocks
Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Raw materials and consumables
59
156
-
-
Finished goods and goods for resale
3,615
2,478
-
0
-
0
3,674
2,634
-
-

There is no material difference between the balance sheet value of stocks and their replacement cost.

The Company holds no stock (2023: £nil).

MANHEIM GLOBAL MANAGEMENT UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 53 -
18
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£'000
£'000
£'000
£'000
Trade debtors
48,535
35,038
-
0
-
0
Corporation tax recoverable
2,009
1,398
-
0
-
0
Amounts owed by group undertakings
519
417
-
-
Other debtors
3,755
3,843
-
0
-
0
Prepayments
13,826
6,599
-
0
-
0
Accrued income
11,587
9,538
-
-
80,231
56,833
-
-
Amounts falling due after more than one year:
Amounts owed by group undertakings
-
-
127,315
90,689
Deferred tax asset (note 23)
4,355
5,286
615
-
0
4,355
5,286
127,930
90,689
Total debtors
84,586
62,119
127,930
90,689

Due to the short-term nature of the financial assets included in this note they are held at undiscounted cost, are repayable on demand and are unsecured.

Group undertakings are the subsidiaries consolidated into the Group.

Interest is charged on amounts owed by group undertakings at a rate of SONIA + 2.5%.    

Interest is not charged on amounts owed by joint venture undertaking.    

19
Cash and cash equivalents
2024
2023
£'000
£'000
Cash at bank and in hand
30,529
45,675
Restricted cash
2,047
419
32,576
46,094

Restricted Cash at the 31 December 2024 relates to cash held on behalf of Jaguar Land Rover. The cash is part of the contract with Jaguar Land Rover to subsidise vehicle taxes prior to the vehicles being returned to Jaguar Land Rover. The cash is held in a separately designated bank account and is not available for use in the ordinary course of business.

MANHEIM GLOBAL MANAGEMENT UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 54 -
20
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£'000
£'000
£'000
£'000
Obligations under finance leases
22
130
394
-
0
-
0
Trade creditors
22,850
25,780
-
0
-
0
Amounts owed to group undertakings
25,350
26,355
160
159
Corporation tax payable
3,394
2,608
-
0
-
0
Other taxation and social security
5,806
3,668
-
-
Other creditors
2,706
3,206
-
0
-
0
Accruals and deferred income
35,080
34,297
-
0
-
0
95,316
96,308
160
159

Financial liabilities in this note include trade creditors and amounts owed to group undertakings.

Due to the short-term nature of the financial liabilities included in this note they are held at undiscounted cost, are unsecured and are repayable on demand. Interest is charged on amounts owed by joint venture undertakings at a rate of 4%.    

Group undertakings are those that are controlled by the Group.

Manheim Global Management UK Limited owns 100% of the ordinary share capital of Manheim Holdings Limited which in turn owns 100% of the ordinary share capital of Cox Automotive UK Limited.

21
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Accruals and deferred income
5,120
5,275
-
0
-
0

 

22
Finance lease obligations
Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Future minimum lease payments due under finance leases:
Within one year
130
394
-
0
-
0

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

MANHEIM GLOBAL MANAGEMENT UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 55 -
23
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Group
£'000
£'000
£'000
£'000
Accelerated capital allowances
-
-
4,355
5,286
Other timing difference
9,672
22,473
-
-
9,672
22,473
4,355
5,286
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Company
£'000
£'000
£'000
£'000
Other timing difference
-
-
615
-
Group
Company
2024
2024
Movements in the year:
£'000
£'000
Liability at 1 January 2024
17,187
-
Credit to profit or loss
(11,870)
(615)
Liability/(Asset) at 31 December 2024
5,317
(615)

Deferred tax assets and liabilities are offset only where the Group has a legally enforceable right to do so and where the assets and liabilities relate to income taxes levied by the same taxation authority on the same taxable entity or another entity within the Group.

The Group has unprovided deferred tax assets of £44,060,000 (2023: £9,228,000).

The Company has unprovided deferred tax assets of £12,662,000 (2023: £1,656,000).

 

24
Retirement benefit schemes
2024
2023
Defined contribution schemes
£'000
£'000
Charge to profit or loss in respect of defined contribution schemes
5,586
4,887

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

Amounts payable to the pension scheme at year end are £553,994 (2023: £498,073).

MANHEIM GLOBAL MANAGEMENT UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 56 -
25
Share capital and reserves
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£'000
£'000
Issued and fully paid
Ordrinary shares of 10p each
13,141,148
13,141,146
1,313
1,313

The allotted and called-up share capital of the Company is £1,313 (2023: £1,313).

On 10 October 2024, the Company issued one ordinary share of £0.10 for consideration of £10.0m. The amount received above the nominal value of the share was recorded in the share premium account.

On 12 December 2024, the Company issued one ordinary share of £0.10 for consideration of £20.0m. The amount received above the nominal value of the share was recorded in the share premium account.

The ordinary shares have attached to them full voting, dividend and capital distribution (including on winding up) rights; they do not confer any rights of redemption.

The Company’s reserves are as follows:

The share premium account records the amount received above the nominal value for shares issued.

The capital reserve was created following the acquisition of Manheim Holdings Limited and as it meets the requirements for group reconstruction relief this has been applied. The reserve records the excess value of the Company’s investment in Manheim Holdings Limited above the original cost of the investment held by Manheim Global Management LP.

The non-distributable reserves include the consideration from the disposal of subsidiary undertakings, that was satisfied by the issue of shares in a joint venture undertaking, also included in this balance.

The profit and loss reserve represents cumulative profits or losses, net of dividends. It also includes a capital contribution into a subsidiary company.

26
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Within one year
10,920
10,202
-
-
Between two and five years
31,084
31,584
-
-
In over five years
124,050
128,842
-
-
166,054
170,628
-
-
MANHEIM GLOBAL MANAGEMENT UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 57 -
27
Events after the reporting date

During April 2025 the Directors announced their intentions to close Money4YourMotors Limited and WeWantAntCar Limited following a period of difficult trading, following unsuccessful changes to the operating model and no alternative to closure being identified. The Group intends to liquidate its assets and settle its liabilities in preparation for an eventual wind-down. There is considered to be an onerous building lease which has been recognised in the the financial statements at 31 December 2024. There is deemed no other impact to the financial statements at 31 December 2024.

 

During April 2025 the Directors announced their intentions to close Modix Germany operations following a period of customer attrition and reducing market demand for its core product offering. Any retained customers will look to be transitioned to UK entities, and retained employees will transfer to a new employing entity. Management this decision for the right reasons and the change continues to support the Group future vision for Retail and its digital retail proposition. There is deemed to be no impact the financial statements at 31 December 2024.

 

During Q1 of 2025, the Group has sought to expand its European footprint in preparation for an expansion of European reach. Linked to this, two new legal entities have been created after the year-end as follows:

 

 

On 26 June 2025, the Company issued one ordinary share of £0.10 nominal value for a total consideration of $20.0m (c. £14.7m) to its parent company. The amount received over the nominal value of the share was recorded as share premium.

 

On 1 July 2025, the Group acquired the final 50% of the shares in Manheim Directo SL from the minority shareholder for £2.0m, resulting in it becoming a 100% owned subsidiary.

28
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2024
2023
£'000
£'000
Aggregate compensation
4,373
3,714

All directors and senior employees who have authority and responsibility for planning, directing and controlling the activities of the Group are considered to be key management personnel.

Transactions with related parties

During the year the group entered into the following transactions with related parties:

Recharged costs:
2024
2023
£'000
£'000
Group
Entities with control, joint control or significant influence over the company
811
831
MANHEIM GLOBAL MANAGEMENT UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
28
Related party transactions
(Continued)
- 58 -

During the year, Manheim Limited recharged costs to Manheim, Inc., a company incorporated in the United States of America for the value stated above. During the year, Manheim, Inc. recharged costs to Manheim Limited for the value stated above. The ultimate parent company of Manheim, Inc. is Cox Enterprises, Inc.

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2024
2023
£'000
£'000
Group
Entities with control, joint control or significant influence over the group
5,735
5,130
Entities under common control
19,615
21,225

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2024
2023
Balance
Balance
£'000
£'000
Group
Entities under common control
519
417
29
Controlling party

The immediate parent company is Cox Automotive International SARL, a Group incorporated in Luxembourg. The registered office of Cox Automotive International SARL is 6C rue Gabriel Lippmann, L-5365 Munsbach, Grand-Duchy, Luxembourg. The financial statements of Cox Automotive International SARL are not publicly available.

The Group’s ultimate parent company and ultimate controlling party is Cox Enterprises, Inc. The registered office of Cox Enterprises, Inc. is at 251 Little Falls Drive, Wilmington, Delaware 19808, United States of America. The parent undertaking of the largest group, which includes the company and for which group financial statements are prepared is Cox Enterprises, Inc. The financial statements of Cox Enterprises, Inc. are not publicly available. The voting securities of Cox Enterprises, Inc. are held by the Cox Family Voting Trust. The parent undertaking of the smallest group, which includes the Company and for which group financial statements are prepared is Cox Automotive, Inc. The financial statements of Cox Automotive, Inc. are not publicly available.    

30
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£'000
£'000
£'000
Cash at bank and in hand
46,094
(13,518)
32,576
Obligations under finance leases
(394)
264
(130)
45,700
(13,254)
32,446
MANHEIM GLOBAL MANAGEMENT UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 59 -
31
Cash absorbed by)/generated from group operations
2024
2023
£'000
£'000
Operating loss
(48,347)
(54,433)
Adjustments for:
Gain on disposal of tangible fixed assets
(160)
(194)
Amortisation and impairment of intangible assets
43,386
44,617
Depreciation and impairment of tangible fixed assets
6,891
7,716
Currency translation on credit facility drawn down with ultimate parent company
-
(8,851)
Movements in working capital:
(Increase)/decrease in stocks
(1,044)
3,949
Increase in debtors
(23,068)
(3,147)
(Decrease)/increase in creditors
(2,461)
20,386
Cash (absorbed by)/generated from operations
(24,803)
10,043
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2024.310M FriedmanM ForbesJ HightowerM BallF SheikhR Procterfalse09874395bus:Consolidated2024-01-012024-12-31098743952024-01-012024-12-3109874395bus:Director22024-01-012024-12-3109874395bus:Director42024-01-012024-12-3109874395bus:Director52024-01-012024-12-3109874395bus:CompanySecretary12024-01-012024-12-3109874395bus:Director12024-01-012024-12-3109874395bus:Director32024-01-012024-12-3109874395bus:RegisteredOffice2024-01-012024-12-3109874395bus:Agent12024-01-012024-12-3109874395bus:Consolidated2024-12-31098743952024-12-3109874395bus:Consolidated2023-01-012023-12-3109874395core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3109874395core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3109874395core:Goodwillbus:Consolidated2024-12-3109874395core:Goodwillbus:Consolidated2023-12-3109874395core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3109874395core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3109874395core:ComputerSoftwarebus:Consolidated2024-12-3109874395core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3109874395core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3109874395core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3109874395core:ComputerSoftwarebus:Consolidated2023-12-3109874395core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3109874395core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3109874395core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3109874395bus:Consolidated2023-12-3109874395core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3109874395core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3109874395core:PlantMachinerybus:Consolidated2024-12-3109874395core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3109874395core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3109874395core:PlantMachinerybus:Consolidated2023-12-31098743952023-12-3109874395core:ShareCapitalbus:Consolidated2024-12-3109874395core:ShareCapitalbus:Consolidated2023-12-3109874395core:SharePremiumbus:Consolidated2024-12-3109874395core:SharePremiumbus:Consolidated2023-12-3109874395core:CapitalRedemptionReservebus:Consolidated2024-12-3109874395core:CapitalRedemptionReservebus:Consolidated2023-12-3109874395core:ShareCapital2024-12-3109874395core:ShareCapital2023-12-3109874395core:SharePremium2024-12-3109874395core:SharePremium2023-12-3109874395core:CapitalRedemptionReserve2024-12-3109874395core:CapitalRedemptionReserve2023-12-3109874395core:RetainedEarningsAccumulatedLosses2024-12-3109874395core:ShareCapitalbus:Consolidated2022-12-3109874395core:SharePremiumbus:Consolidated2022-12-3109874395core:CapitalRedemptionReservebus:Consolidated2022-12-3109874395core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3109874395core:Non-controllingInterestsbus:Consolidated2023-12-3109874395core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3109874395core:Non-controllingInterestsbus:Consolidated2024-12-3109874395core:ShareCapital2022-12-3109874395core:SharePremium2022-12-3109874395core:CapitalRedemptionReserve2022-12-3109874395core:RetainedEarningsAccumulatedLosses2023-12-3109874395core:Non-currentFinancialInstruments2024-12-3109874395core:Non-currentFinancialInstruments2023-12-3109874395core:ShareCapitalbus:Consolidated2023-01-012023-12-3109874395core:SharePremiumbus:Consolidated2023-01-012023-12-3109874395core:ShareCapitalbus:Consolidated2024-01-012024-12-3109874395core:SharePremiumbus:Consolidated2024-01-012024-12-3109874395core:ShareCapital2023-01-012023-12-3109874395core:SharePremium2023-01-012023-12-31098743952023-01-012023-12-3109874395core:ShareCapital2024-01-012024-12-3109874395core:SharePremium2024-01-012024-12-3109874395core:Goodwill2024-01-012024-12-3109874395core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109874395core:ComputerSoftware2024-01-012024-12-3109874395core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3109874395core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109874395core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109874395core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3109874395core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3109874395core:PlantMachinery2024-01-012024-12-3109874395core:UKTaxbus:Consolidated2024-01-012024-12-3109874395core:UKTaxbus:Consolidated2023-01-012023-12-3109874395core:ForeignTaxbus:Consolidated2024-01-012024-12-3109874395core:ForeignTaxbus:Consolidated2023-01-012023-12-3109874395bus:Consolidated12024-01-012024-12-3109874395bus:Consolidated12023-01-012023-12-3109874395bus:Consolidated22024-01-012024-12-3109874395bus:Consolidated22023-01-012023-12-3109874395bus:Consolidated32024-01-012024-12-3109874395bus:Consolidated32023-01-012023-12-3109874395core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3109874395core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3109874395core:PlantMachinerybus:Consolidated2023-12-3109874395bus:Consolidated2023-12-3109874395core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3109874395core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3109874395core:PlantMachinerybus:Consolidated2024-01-012024-12-3109874395core:PlantMachinery2024-12-3109874395core:PlantMachinery2023-12-3109874395core:Goodwillbus:Consolidated2023-12-3109874395core:ComputerSoftwarebus:Consolidated2023-12-3109874395core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3109874395core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3109874395core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3109874395core:Goodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3109874395core:ComputerSoftwarecore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3109874395core:PatentsTrademarksLicencesConcessionsSimilarcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3109874395core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3109874395core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3109874395core:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3109874395core:Goodwillbus:Consolidated2024-01-012024-12-3109874395core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3109874395core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-01-012024-12-3109874395core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3109874395core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-310987439512024-01-012024-12-310987439512024-01-012024-12-3109874395core:CurrentFinancialInstruments2024-12-3109874395core:CurrentFinancialInstruments2023-12-3109874395core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3109874395core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3109874395core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3109874395core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3109874395core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3109874395core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3109874395core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109874395core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109874395core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3109874395core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3109874395core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3109874395core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3109874395core:WithinOneYearbus:Consolidated2024-12-3109874395core:WithinOneYearbus:Consolidated2023-12-3109874395core:WithinOneYear2024-12-3109874395core:WithinOneYear2023-12-3109874395bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109874395bus:FRS1022024-01-012024-12-3109874395bus:Audited2024-01-012024-12-3109874395bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3109874395bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP