IRIS Accounts Production v25.2.0.378 09920398 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh099203982023-12-31099203982024-12-31099203982024-01-012024-12-31099203982022-12-31099203982023-01-012023-12-31099203982023-12-3109920398ns15:EnglandWales2024-01-012024-12-3109920398ns14:PoundSterling2024-01-012024-12-3109920398ns10:Director12024-01-012024-12-3109920398ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3109920398ns10:SmallEntities2024-01-012024-12-3109920398ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3109920398ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3109920398ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109920398ns10:FullAccounts2024-01-012024-12-3109920398ns10:Director22024-01-012024-12-3109920398ns10:RegisteredOffice2024-01-012024-12-3109920398ns5:CurrentFinancialInstruments2024-12-3109920398ns5:CurrentFinancialInstruments2023-12-3109920398ns5:Non-currentFinancialInstruments2024-12-3109920398ns5:Non-currentFinancialInstruments2023-12-3109920398ns5:ShareCapital2024-12-3109920398ns5:ShareCapital2023-12-3109920398ns5:CapitalRedemptionReserve2024-12-3109920398ns5:CapitalRedemptionReserve2023-12-3109920398ns5:RetainedEarningsAccumulatedLosses2024-12-3109920398ns5:RetainedEarningsAccumulatedLosses2023-12-3109920398ns5:PlantMachinery2024-01-012024-12-3109920398ns5:FurnitureFittings2023-12-3109920398ns5:MotorVehicles2023-12-3109920398ns5:ComputerEquipment2023-12-3109920398ns5:FurnitureFittings2024-01-012024-12-3109920398ns5:MotorVehicles2024-01-012024-12-3109920398ns5:ComputerEquipment2024-01-012024-12-3109920398ns5:FurnitureFittings2024-12-3109920398ns5:MotorVehicles2024-12-3109920398ns5:ComputerEquipment2024-12-3109920398ns5:FurnitureFittings2023-12-3109920398ns5:MotorVehicles2023-12-3109920398ns5:ComputerEquipment2023-12-3109920398ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3109920398ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3109920398ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-12-3109920398ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-12-3109920398ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3109920398ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-12-31
REGISTERED NUMBER: 09920398 (England and Wales)















EMBRACENT LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024






EMBRACENT LIMITED (REGISTERED NUMBER: 09920398)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


EMBRACENT LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTORS: M A Lockton
J A Longhurst





REGISTERED OFFICE: Phoenix House
18 King William Street
London
EC4N 7BP





REGISTERED NUMBER: 09920398 (England and Wales)





ACCOUNTANTS: Spurling Cannon
King Arthur's Court
Maidstone Road
Charing
Kent
TN27 0JS

EMBRACENT LIMITED (REGISTERED NUMBER: 09920398)

BALANCE SHEET
31 DECEMBER 2024

2024 2023
Notes £    £   
FIXED ASSETS
Tangible assets 4 231,314 303,618

CURRENT ASSETS
Debtors 5 646,293 993,884
Prepayments and accrued income 97,513 -
Cash at bank 17,286 159,054
761,092 1,152,938
CREDITORS
Amounts falling due within one year 6 (1,004,037 ) (989,771 )
NET CURRENT (LIABILITIES)/ASSETS (242,945 ) 163,167
TOTAL ASSETS LESS CURRENT
LIABILITIES

(11,631

)

466,785

CREDITORS
Amounts falling due after more than one
year

7

(189,547

)

(278,734

)
NET (LIABILITIES)/ASSETS (201,178 ) 188,051

CAPITAL AND RESERVES
Called up share capital 622 900
Capital redemption reserve (51,422 ) (10,500 )
Retained earnings (150,378 ) 197,651
(201,178 ) 188,051

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

EMBRACENT LIMITED (REGISTERED NUMBER: 09920398)

BALANCE SHEET - continued
31 DECEMBER 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 September 2025 and were signed on its behalf by:





M A Lockton - Director


EMBRACENT LIMITED (REGISTERED NUMBER: 09920398)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1. STATUTORY INFORMATION

Embracent Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 21 (2023 - 38 ) .

EMBRACENT LIMITED (REGISTERED NUMBER: 09920398)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

4. TANGIBLE FIXED ASSETS
Fixture & Motor Computer
Fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2024 6,162 289,227 63,783 359,172
Additions 1,586 - 3,436 5,022
Disposals - - (14,505 ) (14,505 )
At 31 December 2024 7,748 289,227 52,714 349,689
DEPRECIATION
At 1 January 2024 1,717 36,084 17,753 55,554
Charge for year 4,252 41,319 17,250 62,821
At 31 December 2024 5,969 77,403 35,003 118,375
NET BOOK VALUE
At 31 December 2024 1,779 211,824 17,711 231,314
At 31 December 2023 4,445 253,143 46,030 303,618

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 313,154 576,345
Prepayments and accrued income 333,139 417,539
646,293 993,884

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 50,000 50,000
Shareholder loans 97,513 -
Hire purchase contracts 52,642 52,642
Trade creditors 322,825 433,774
Corporation Tax - (12,568 )
Social security and other taxes 246,879 89,191
VAT 121,989 127,412
Sundry creditors 85,560 138,051
Accrued expenses 26,629 111,269
1,004,037 989,771

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£    £   
Bank loans - 1-2 years 37,500 50,000
Bank loans - 2-5 years - 37,500
Hire purchase contracts 152,047 191,234
189,547 278,734