Chiswick Wood Oven Pizza Limited 10528220 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is that of a restaurant and take-away. Digita Accounts Production Advanced 6.30.9574.0 true 10528220 2024-01-01 2024-12-31 10528220 2024-12-31 10528220 bus:OrdinaryShareClass1 2024-12-31 10528220 core:CurrentFinancialInstruments 2024-12-31 10528220 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 10528220 core:Non-currentFinancialInstruments 2024-12-31 10528220 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 10528220 core:Goodwill 2024-12-31 10528220 core:LandBuildings core:LongLeaseholdAssets 2024-12-31 10528220 core:PlantMachinery 2024-12-31 10528220 1 2024-12-31 10528220 bus:SmallEntities 2024-01-01 2024-12-31 10528220 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 10528220 bus:FilletedAccounts 2024-01-01 2024-12-31 10528220 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 10528220 bus:RegisteredOffice 2024-01-01 2024-12-31 10528220 bus:Director1 2024-01-01 2024-12-31 10528220 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 10528220 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10528220 core:Goodwill 2024-01-01 2024-12-31 10528220 core:Buildings 2024-01-01 2024-12-31 10528220 core:LandBuildings core:LongLeaseholdAssets 2024-01-01 2024-12-31 10528220 core:PlantMachinery 2024-01-01 2024-12-31 10528220 1 2024-01-01 2024-12-31 10528220 countries:EnglandWales 2024-01-01 2024-12-31 10528220 2023-12-31 10528220 core:Goodwill 2023-12-31 10528220 core:LandBuildings core:LongLeaseholdAssets 2023-12-31 10528220 core:PlantMachinery 2023-12-31 10528220 2023-01-01 2023-12-31 10528220 2023-12-31 10528220 bus:OrdinaryShareClass1 2023-12-31 10528220 core:CurrentFinancialInstruments 2023-12-31 10528220 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 10528220 core:Non-currentFinancialInstruments 2023-12-31 10528220 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 10528220 core:Goodwill 2023-12-31 10528220 core:LandBuildings core:LongLeaseholdAssets 2023-12-31 10528220 core:PlantMachinery 2023-12-31 10528220 1 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10528220

Chiswick Wood Oven Pizza Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Chiswick Wood Oven Pizza Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 7

 

Chiswick Wood Oven Pizza Limited

(Registration number: 10528220)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

23,687

32,323

Tangible assets

5

66,338

72,045

 

90,025

104,368

Current assets

 

Debtors

6

50,179

38,048

Cash at bank and in hand

 

61,030

76,710

 

111,209

114,758

Creditors: Amounts falling due within one year

7

(52,234)

(62,339)

Net current assets

 

58,975

52,419

Total assets less current liabilities

 

149,000

156,787

Creditors: Amounts falling due after more than one year

7

(28,271)

(35,414)

Net assets

 

120,729

121,373

Capital and reserves

 

Called up share capital

8

515,000

515,000

Retained earnings

(394,271)

(393,627)

Shareholders' funds

 

120,729

121,373

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 12 September 2025
 

.........................................
Mr S Montesi
Director

   
     
 

Chiswick Wood Oven Pizza Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
140 Shepherds Bush Road
London
W6 7PB

These financial statements were authorised for issue by the director on 12 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

3 Years Straight line.

Buildings

Over the term of the lease.

 

Chiswick Wood Oven Pizza Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Chiswick Wood Oven Pizza Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2023 - 2).

 

Chiswick Wood Oven Pizza Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2024

86,367

86,367

At 31 December 2024

86,367

86,367

Amortisation

At 1 January 2024

54,044

54,044

Amortisation charge

8,636

8,636

At 31 December 2024

62,680

62,680

Carrying amount

At 31 December 2024

23,687

23,687

At 31 December 2023

32,323

32,323

5

Tangible assets

Long leasehold land and buildings
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2024

103,879

87,306

191,185

At 31 December 2024

103,879

87,306

191,185

Depreciation

At 1 January 2024

32,542

86,598

119,140

Charge for the year

5,471

236

5,707

At 31 December 2024

38,013

86,834

124,847

Carrying amount

At 31 December 2024

65,866

472

66,338

At 31 December 2023

71,337

708

72,045

Included within the net book value of land and buildings above is £65,867 (2023 - £71,337) in respect of long leasehold land and buildings.
 

 

Chiswick Wood Oven Pizza Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

6

Debtors

2024
£

2023
£

Other debtors

38,023

25,345

Prepayments

12,156

12,703

50,179

38,048

7

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

16,363

24,964

Accruals and deferred income

2,597

3,100

Other creditors

33,274

34,275

52,234

62,339

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

28,271

35,414

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary sharea of £0.01 each

51,000,000

510,000

51,000,000

510,000

       
 

Chiswick Wood Oven Pizza Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

28,271

35,414

Bank borrowings

Bounce Back loan is denominated in £ with a nominal interest rate of 2.5%, and the final instalment is due on 8 April 2027. The carrying amount at year end is £28,271 (2023 - £35,414).

During the previous year the company was granted a loan facility under the coronavirus business interruption loan facility scheme, The Loan Amount is £50,000 (Fifty thousand pounds). The capital amount, together with interests, is repayable in 60 instalments of £887.36 each, starting from April 2022. Under the Coronavirus Business Interruption Loan Scheme the company is also entitled to a payment by the UK Government to cover payments of the interest due under the loan agreement for a period of 12 months.