Company registration number 10622184 (England and Wales)
PENKETH GROUP HOLDINGS LIMITED
GROUP ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PENKETH GROUP HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr P Mann
Mr C M Penketh
Mr M S Penketh
Company number
10622184
Registered office
2 Bassendale Road
Croft Business Park
Bromborough
Wirral
Merseyside
CH62 3QL
Auditor
Mitchell Charlesworth (Audit) Limited
24 Nicholas Street
Chester
CH1 2AU
PENKETH GROUP HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 7
Group statement of comprehensive income
8
Group balance sheet
9 - 10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 33
PENKETH GROUP HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The Directors are pleased Penketh Group Holdings Limited has continued to grow in both turnover and gross profit. Cash flow has been particularly strong throughout 2024 and we continue to hold a very strong cash position. As a result of successfully implementing our sales and marketing strategies, we continued to win and deliver large fit out & furniture projects throughout 2024. The work our design team is producing continues to elevate our reputation in this market. Our technology division has had a more challenging year due to increasing pressure on school budget however we still see great potential by taking advantage of working alongside our designers and introducing technology on commercial workplace schemes. Traditional office supplies sales are in decline due to many factors but mainly technology driving a paperless office and more companies introducing WFH/hybrid working practices resulting in less product being consumed.

During 2024 we invested in new staff for our marketing, sales, design & installation teams to support the growth we experienced.

Principal risks and uncertainties

The Directors remain confident that organisations driven by creativity and growth will continue to need employees back in the office to strengthen their business. We’re also seeing companies invest in their work environments to provide staff with greater choice and flexibility in how they work.

The principal risk faced by the Company is the effect that a downturn in general business confidence or the performance of the UK economy could have on Sales. This is managed by monitoring key indicators and pipeline performance ensuring that we have enough projects to maintain our growth and remain flexible enough to respond to any downturn.

Development and performance

Penketh Group Holdings Limited is focussing on the development of our Furniture, Fit Out and Technology divisions. Expansion into other geographical territories will also be investigated.

For our other divisions we will look to expand our commodity product offering during 2025.

Investment will be made in our websites & software to enhance customer experience and improve operational efficiency.

Key performance indicators

Turnover for the company was £15.5 million for the year compared to £13.9 million for 2023.

Gross profit margin has decreased from 29.7% in 2023 to 28.9% in 2024.

 

 

On behalf of the board

Mr M S Penketh
Director
19 September 2025
PENKETH GROUP HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities
Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £216,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr P Mann
Mr C M Penketh
Mr M S Penketh
Auditor

The auditor, Mitchell Charlesworth (Audit) Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Strategic report

In accordance with section 414C(11) of the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 the group's strategic report information required by schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 is included in the strategic report on page 1.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr M S Penketh
Director
19 September 2025
PENKETH GROUP HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PENKETH GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PENKETH GROUP HOLDINGS LIMITED
- 4 -
Opinion

We have audited the financial statements of Penketh Group Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

PENKETH GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PENKETH GROUP HOLDINGS LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

PENKETH GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PENKETH GROUP HOLDINGS LIMITED
- 6 -
Extent to which the audit was considered capable of detecting irregularities, including fraud

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

 

Identifying and assessing potential risks related to irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

 

 

 

 

 

 

 

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:

 

(i) The presentation of the group's Statement of Comprehensive Income and (ii) the group's accounting policy for revenue recognition. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

 

We also obtained an understanding of the legal and regulatory framework that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act, and GDPR legislation.

 

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty. This includes regulations concerning Data Protection regulations.

PENKETH GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PENKETH GROUP HOLDINGS LIMITED
- 7 -
Audit response to risks identified

As a result of performing the above, we identified revenue recognition and understatement of wages as the key audit matters related to the potential risk of fraud.

 

Our procedures to respond to risks identified included the following:

 

 

 

 

 

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Robert Hall (Senior Statutory Auditor)
For and on behalf of Mitchell Charlesworth (Audit) Limited
19 September 2025
Accountants
Statutory Auditor
24 Nicholas Street
Chester
CH1 2AU
PENKETH GROUP HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
15,583,688
13,963,968
Cost of sales
(11,079,036)
(9,885,883)
Gross profit
4,504,652
4,078,085
Distribution costs
(31,312)
(8,075)
Administrative expenses
(4,058,991)
(3,504,167)
Other operating income
39
1,636
Operating profit
4
414,388
567,479
Interest receivable and similar income
6
26
195
Interest payable and similar expenses
7
(28,244)
(37,114)
Profit before taxation
386,170
530,560
Tax on profit
8
(161,822)
(152,385)
Profit for the financial year
224,348
378,175
Other comprehensive income
Revaluation of tangible fixed assets
-
0
100,000
Tax relating to other comprehensive income
10,132
(10,132)
Total comprehensive income for the year
234,480
468,043
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

PENKETH GROUP HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
10
377,137
514,434
Other intangible assets
10
82,996
103,951
Total intangible assets
460,133
618,385
Tangible assets
11
1,635,312
1,584,885
2,095,445
2,203,270
Current assets
Stocks
14
406,446
537,269
Debtors
15
2,918,220
2,797,718
Cash at bank and in hand
682,848
481,698
4,007,514
3,816,685
Creditors: amounts falling due within one year
16
(4,482,425)
(4,201,261)
Net current liabilities
(474,911)
(384,576)
Total assets less current liabilities
1,620,534
1,818,694
Creditors: amounts falling due after more than one year
17
(137,192)
(373,776)
Provisions for liabilities
Deferred tax liability
20
86,180
66,236
(86,180)
(66,236)
Net assets
1,397,162
1,378,682
Capital and reserves
Called up share capital
22
4,002
4,002
Revaluation reserve
354,870
256,164
Other reserves
1,003,000
1,003,000
Profit and loss reserves
35,290
115,516
Total equity
1,397,162
1,378,682
PENKETH GROUP HOLDINGS LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 19 September 2025 and are signed on its behalf by:
19 September 2025
Mr M S Penketh
Director
Company registration number 10622184 (England and Wales)
PENKETH GROUP HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
12
3,314,853
3,304,853
3,314,853
3,304,853
Current assets
-
-
Creditors: amounts falling due within one year
16
(2,249,573)
(2,239,573)
Net current liabilities
(2,249,573)
(2,239,573)
Net assets
1,065,280
1,065,280
Capital and reserves
Called up share capital
22
4,002
4,002
Other reserves
1,003,000
1,003,000
Profit and loss reserves
58,278
58,278
Total equity
1,065,280
1,065,280

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £216,000 (2023 - £160,000 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 19 September 2025 and are signed on its behalf by:
19 September 2025
Mr M S Penketh
Director
Company registration number 10622184 (England and Wales)
PENKETH GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Revaluation reserve
Merger relief reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
4,002
-
0
1,003,000
63,637
1,070,639
Year ended 31 December 2023:
Profit for the year
-
-
-
378,175
378,175
Other comprehensive income:
Revaluation of tangible fixed assets
-
100,000
-
-
100,000
Tax relating to other comprehensive income
-
(10,132)
-
-
0
(10,132)
Total comprehensive income
-
89,868
-
378,175
468,043
Dividends
9
-
-
-
(160,000)
(160,000)
Transfers
-
166,296
-
(166,296)
-
Balance at 31 December 2023
4,002
256,164
1,003,000
115,516
1,378,682
Year ended 31 December 2024:
Profit for the year
-
-
-
224,348
224,348
Other comprehensive income:
Tax relating to other comprehensive income
-
10,132
-
-
0
10,132
Total comprehensive income
-
10,132
-
224,348
234,480
Dividends
9
-
-
-
(216,000)
(216,000)
Transfers
-
88,574
-
(88,574)
-
Balance at 31 December 2024
4,002
354,870
1,003,000
35,290
1,397,162
PENKETH GROUP HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Merger relief reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
4,002
1,003,000
58,278
1,065,280
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
160,000
160,000
Dividends
9
-
-
(160,000)
(160,000)
Balance at 31 December 2023
4,002
1,003,000
58,278
1,065,280
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
216,000
216,000
Dividends
9
-
-
(216,000)
(216,000)
Balance at 31 December 2024
4,002
1,003,000
58,278
1,065,280
PENKETH GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
1,104,116
745,555
Interest paid
(28,244)
(37,114)
Income taxes paid
(116,017)
(56,967)
Net cash inflow from operating activities
959,855
651,474
Investing activities
Purchase of business
-
(110,520)
Purchase of intangible assets
(23,650)
(34,200)
Purchase of tangible fixed assets
(158,360)
(213,325)
Proceeds from disposal of tangible fixed assets
15,084
(12,652)
Repayment of loans
831
(10,201)
Interest received
26
195
Net cash used in investing activities
(166,069)
(380,703)
Financing activities
Repayment of borrowings
-
(58,449)
Repayment of bank loans
(346,678)
(128,876)
Payment of finance leases obligations
(29,958)
167,150
Dividends paid to equity shareholders
(216,000)
(160,000)
Net cash used in financing activities
(592,636)
(180,175)
Net increase in cash and cash equivalents
201,150
90,596
Cash and cash equivalents at beginning of year
481,698
391,102
Cash and cash equivalents at end of year
682,848
481,698
PENKETH GROUP HOLDINGS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
10,000
283,851
Investing activities
Proceeds from disposal of subsidiaries
(10,000)
(283,851)
Dividends received
216,000
160,000
Net cash generated from/(used in) investing activities
206,000
(123,851)
Financing activities
Dividends paid to equity shareholders
(216,000)
(160,000)
Net cash used in financing activities
(216,000)
(160,000)
Net increase in cash and cash equivalents
-
-
Cash and cash equivalents at beginning of year
-
0
-
0
Cash and cash equivalents at end of year
-
0
-
0
PENKETH GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
1
Accounting policies
Company information

Penketh Group Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 2 Bassendale Road, Croft Business Park, Bromborough, Wirral, Merseyside, CH62 3QL.

 

The group consists of Penketh Group Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Penketh Group Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

PENKETH GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Although the financial statements show net current liabilities of £430,662 , the directors of the other companies within the group have confirmed that financial assistance will be provided to enable the company to continue to trade for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website Costs
25% straight line
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

PENKETH GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the life of the lease
Leasehold improvements
10% straight line
Plant and equipment
20% reducing balance
Fixtures and fittings
10% reducing balance
Computers
25% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

PENKETH GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

PENKETH GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

PENKETH GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

PENKETH GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sale of goods
12,985,535
12,097,772
Provision of services
2,598,153
1,866,196
15,583,688
13,963,968
2024
2023
£
£
Other revenue
Interest income
26
195
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Fees payable to the group's auditor for the audit of the group's financial statements
4,750
4,250
Depreciation of owned tangible fixed assets
65,240
(45,067)
Depreciation of tangible fixed assets held under finance leases
38,814
13,194
(Profit)/loss on disposal of tangible fixed assets
(11,205)
688
Amortisation of intangible assets
181,902
177,552
Operating lease charges
322,460
309,045
PENKETH GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Directors
6
4
-
-
Finance, IT and administration
6
8
-
-
Buying
2
2
-
-
Operations
7
6
-
-
Design
8
7
-
-
Sales and marketing
10
8
-
-
Warehouse
18
18
-
-
Total
57
53
0
0

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
2,028,949
1,724,318
-
0
-
0
Social security costs
213,041
178,773
-
-
Pension costs
292,714
283,038
-
0
-
0
2,534,704
2,186,129
-
0
-
0
6
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
7
195
Other interest income
19
-
Total income
26
195
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
7
195
PENKETH GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
7
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
15,092
31,467
Other interest on financial liabilities
-
107
15,092
31,574
Other finance costs:
Interest on finance leases and hire purchase contracts
13,152
5,540
Total finance costs
28,244
37,114
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
131,746
116,014
Deferred tax
Origination and reversal of timing differences
30,076
36,371
Total tax charge
161,822
152,385

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
386,170
530,560
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.66%)
96,543
125,530
Tax effect of expenses that are not deductible in determining taxable profit
12,125
13,042
Adjustments in respect of prior years
10,132
-
0
Effect of change in corporation tax rate
-
2,861
Depreciation on assets not qualifying for tax allowances
7,193
-
0
Adjustments in respect of financial assets
36,824
10,192
Deferred tax adjustments in respect of prior years
-
0
760
Tax at marginal rate
(995)
-
0
Taxation charge
161,822
152,385
PENKETH GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Taxation
(Continued)
- 25 -

In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:

2024
2023
£
£
Deferred tax arising on:
Revaluation of property
(10,132)
10,132
9
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Final paid
216,000
160,000
10
Intangible fixed assets
Group
Goodwill
Website Costs
Total
£
£
£
Cost
At 1 January 2024
1,683,971
138,837
1,822,808
Additions - internally developed
-
0
13,650
13,650
Additions - separately acquired
10,000
-
0
10,000
At 31 December 2024
1,693,971
152,487
1,846,458
Amortisation and impairment
At 1 January 2024
1,169,537
34,886
1,204,423
Amortisation charged for the year
147,297
34,605
181,902
At 31 December 2024
1,316,834
69,491
1,386,325
Carrying amount
At 31 December 2024
377,137
82,996
460,133
At 31 December 2023
514,434
103,951
618,385
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.

More information on impairment movements in the year is given in note .

PENKETH GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
11
Tangible fixed assets
Group
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost or valuation
At 1 January 2024
1,337,400
158,497
274,381
11,038
176,255
123,956
2,081,527
Additions
23,162
-
0
19,372
2,548
17,363
95,915
158,360
Disposals
-
0
-
0
(4,328)
-
0
-
0
(31,523)
(35,851)
Transfers
(37,400)
-
0
-
0
-
0
-
0
-
0
(37,400)
At 31 December 2024
1,323,162
158,497
289,425
13,586
193,618
188,348
2,166,636
Depreciation and impairment
At 1 January 2024
50,400
109,198
178,461
987
128,130
29,466
496,642
Depreciation charged in the year
13,232
15,538
20,584
1,157
16,415
37,128
104,054
Eliminated in respect of disposals
-
0
-
0
(3,576)
-
0
-
0
(28,396)
(31,972)
Transfers
(37,400)
-
0
-
0
-
0
-
0
-
0
(37,400)
At 31 December 2024
26,232
124,736
195,469
2,144
144,545
38,198
531,324
Carrying amount
At 31 December 2024
1,296,930
33,761
93,956
11,442
49,073
150,150
1,635,312
At 31 December 2023
1,287,000
49,299
95,920
10,051
48,125
94,490
1,584,885
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
PENKETH GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2024
2023
2024
2023
£
£
£
£
Plant and equipment
37,135
92,838
-
0
-
0
Motor vehicles
72,406
181,784
-
0
-
0
Computers
27,608
77,302
-
0
-
0
137,149
351,924
-
-

Barclays Bank PLC holds security in the form of a legal mortgage over the properties known as Unit 2 and Unit 4 Bassendale Road, Bromborough included above. as well as fixed and floating charges over all other assets of the company including trade and other book debts.

 

A fixed and floating charge dated 5 May 2017 was established over all freehold and leasehold properties owned by Penketh's Group Holdings Limited by Mr S W Penketh and Mr A J Penketh, previous directors and shareholders, in relation to future deferred payments for the purchase of their shares in Penketh's Limited by Penketh Group Holdings Limited.

2024
2023
£
£
Group
Cost
1,064,354
1,064,354
Accumulated depreciation
(145,225)
(135,906)
Carrying value
919,129
928,448
12
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
3,314,853
3,304,853
PENKETH GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Fixed asset investments
(Continued)
- 28 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
3,304,853
Additional consideration
10,000
At 31 December 2024
3,314,853
Carrying amount
At 31 December 2024
3,314,853
At 31 December 2023
3,304,853
13
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Penketh's Limited
As above
Ordinary £1
100.00
Lancopak Limited
As above
Ordinary £1
100.00

 

14
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
85,505
100,716
-
-
Finished goods and goods for resale
320,941
436,553
-
0
-
0
406,446
537,269
-
-

The amount of impairment losses for obsolete stock recognised in the statement of comprehensive income during the year was £11,590 (2023 - £23,850).

PENKETH GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
15
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,673,143
2,571,417
-
0
-
0
Amounts owed by group undertakings
-
11,240
-
-
Other debtors
23,581
16,113
-
0
-
0
Prepayments and accrued income
221,496
198,948
-
0
-
0
2,918,220
2,797,718
-
-

The amount of impairment losses for the group for trade debtors recognised in the statement of comprehensive income during the year was £3,307 (2023 - £12,460). There were no impairment losses for trade debtors recognised for the company in the current or previous year.

16
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
18
-
0
140,052
-
0
-
0
Trade creditors
2,594,034
2,324,618
-
0
-
0
Amounts owed to group undertakings
-
0
11,240
2,249,573
2,239,573
Corporation tax payable
132,111
116,382
-
0
-
0
Other taxation and social security
410,700
314,721
-
-
Accruals and deferred income
1,345,580
1,294,248
-
0
-
0
4,482,425
4,201,261
2,249,573
2,239,573

Included within creditors due within one year is a balance of £nil (2023 - £140,052) relating to a mortgage taken out with Barclays Bank PLC. This liability is secured by way of a fixed and floating charge over the undertaking of all property and assets present and future.

17
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
18
-
0
206,626
-
0
-
0
Obligations under finance leases
19
137,192
167,150
-
0
-
0
137,192
373,776
-
-
PENKETH GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
17
Creditors: amounts falling due after more than one year
(Continued)
- 30 -

Included within creditors due after more than one year is a balance of £nil (2023 - £56,626) relating to a mortgage taken out with Barclays Bank PLC. This liability is secured by way of a fixed and floating charge over the undertaking of all property and assets present and future.

 

This charge contains a cross-guarantee between Penketh's Limited and the parent company Penketh Group Holdings Limited.

18
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
-
0
346,678
-
0
-
0
Payable within one year
-
0
140,052
-
0
-
0
Payable after one year
-
0
206,626
-
0
-
0

The long-term loans were secured by fixed charges as disclosed in the creditors due after one year note above.

19
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
29,958
29,958
-
0
-
0
In two to five years
107,234
137,192
-
0
-
0
137,192
167,150
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

PENKETH GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
86,180
66,236
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
66,236
-
Charge to profit or loss
19,944
-
Liability at 31 December 2024
86,180
-
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
292,714
283,038

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
4,002
4,002
4,002
4,002

All ordinary shares rank equally for voting, dividend and distribution purposes.

PENKETH GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
23
Financial commitments, guarantees and contingent liabilities

After the year end HMRC have started to investigate past research and development tax claims in relation to the years ending 31 December 2020 and 31 December 2021. It is uncertain whether this will result in them being overturned however if they are overturned the potential liability would be £48,208.25.

24
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
177,045
207,730
-
-
Between two and five years
201,827
327,868
-
-
378,872
535,598
-
-
25
Directors' transactions

Dividends totalling £216,000 (2023 - £160,000) were paid in the year in respect of shares held by the company's directors.

26
Cash generated from group operations
2024
2023
£
£
Profit after taxation
224,348
378,175
Adjustments for:
Taxation charged
161,822
152,385
Finance costs
28,244
37,114
Investment income
(26)
(195)
(Gain)/loss on disposal of tangible fixed assets
(11,205)
688
Amortisation and impairment of intangible assets
181,902
177,552
Depreciation and impairment of tangible fixed assets
104,054
(31,873)
Movements in working capital:
Decrease/(increase) in stocks
130,823
(267,727)
Increase in debtors
(121,333)
(402,010)
Increase in creditors
405,487
701,446
Cash generated from operations
1,104,116
745,555
PENKETH GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 33 -
27
Cash generated from operations - company
2024
2023
£
£
Profit after taxation
216,000
160,000
Adjustments for:
Investment income
(216,000)
(160,000)
Movements in working capital:
Decrease in debtors
-
25,920
Increase in creditors
10,000
257,931
Cash generated from operations
10,000
283,851
28
Analysis of changes in net funds/(debt) - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
481,698
201,150
682,848
Borrowings excluding overdrafts
(346,678)
346,678
-
Obligations under finance leases
(167,150)
29,958
(137,192)
(32,130)
577,786
545,656
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr P MannMr C M PenkethMr M S Penkethfalse10622184bus:Consolidated2024-01-012024-12-31106221842024-01-012024-12-3110622184bus:Director12024-01-012024-12-3110622184bus:Director22024-01-012024-12-3110622184bus:Director32024-01-012024-12-3110622184bus:RegisteredOffice2024-01-012024-12-31106221842024-12-3110622184bus:Consolidated2024-12-3110622184bus:Consolidated2023-01-012023-12-31106221842023-01-012023-12-3110622184core:RevaluationReservebus:Consolidated2023-01-012023-12-3110622184core:RevenueReservesInvestmentFundsOnlybus:Consolidated2023-01-012023-12-3110622184core:RevaluationReservebus:Consolidated2024-01-012024-12-3110622184core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3110622184core:Goodwillbus:Consolidated2024-12-3110622184core:Goodwillbus:Consolidated2023-12-3110622184core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3110622184core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3110622184bus:Consolidated2023-12-3110622184core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3110622184core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3110622184core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3110622184core:LeaseholdImprovementsbus:Consolidated2024-12-3110622184core:PlantMachinerybus:Consolidated2024-12-3110622184core:FurnitureFittingsbus:Consolidated2024-12-3110622184core:ComputerEquipmentbus:Consolidated2024-12-3110622184core:MotorVehiclesbus:Consolidated2024-12-3110622184core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3110622184core:LeaseholdImprovementsbus:Consolidated2023-12-3110622184core:PlantMachinerybus:Consolidated2023-12-3110622184core:FurnitureFittingsbus:Consolidated2023-12-3110622184core:ComputerEquipmentbus:Consolidated2023-12-3110622184core:MotorVehiclesbus:Consolidated2023-12-31106221842023-12-3110622184core:ShareCapitalbus:Consolidated2024-12-3110622184core:ShareCapitalbus:Consolidated2023-12-3110622184core:RevaluationReservebus:Consolidated2024-12-3110622184core:RevaluationReservebus:Consolidated2023-12-3110622184core:OtherMiscellaneousReservebus:Consolidated2024-12-3110622184core:OtherMiscellaneousReservebus:Consolidated2023-12-3110622184core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3110622184core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3110622184core:ShareCapital2024-12-3110622184core:ShareCapital2023-12-3110622184core:OtherMiscellaneousReserve2024-12-3110622184core:OtherMiscellaneousReserve2023-12-3110622184core:RetainedEarningsAccumulatedLosses2024-12-3110622184core:RetainedEarningsAccumulatedLosses2023-12-3110622184core:ShareCapitalbus:Consolidated2022-12-3110622184core:SharePremiumbus:Consolidated2022-12-31106221842022-12-3110622184core:ShareCapital2022-12-3110622184core:RetainedEarningsAccumulatedLosses2022-12-3110622184bus:Consolidated2022-12-3110622184core:Goodwill2024-01-012024-12-3110622184core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3110622184core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3110622184core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3110622184core:LeaseholdImprovements2024-01-012024-12-3110622184core:PlantMachinery2024-01-012024-12-3110622184core:FurnitureFittings2024-01-012024-12-3110622184core:ComputerEquipment2024-01-012024-12-3110622184core:MotorVehicles2024-01-012024-12-3110622184core:UKTaxbus:Consolidated2024-01-012024-12-3110622184core:UKTaxbus:Consolidated2023-01-012023-12-3110622184bus:Consolidated12024-01-012024-12-3110622184bus:Consolidated12023-01-012023-12-3110622184bus:Consolidated22024-01-012024-12-3110622184bus:Consolidated22023-01-012023-12-3110622184core:Goodwillbus:Consolidated2023-12-3110622184core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3110622184bus:Consolidated2023-12-3110622184core:Goodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3110622184core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3110622184core:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3110622184core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3110622184core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3110622184core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3110622184core:Goodwillbus:Consolidated2024-01-012024-12-3110622184core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3110622184core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3110622184core:LeaseholdImprovementsbus:Consolidated2023-12-3110622184core:PlantMachinerybus:Consolidated2023-12-3110622184core:FurnitureFittingsbus:Consolidated2023-12-3110622184core:ComputerEquipmentbus:Consolidated2023-12-3110622184core:MotorVehiclesbus:Consolidated2023-12-3110622184core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3110622184core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3110622184core:PlantMachinerybus:Consolidated2024-01-012024-12-3110622184core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3110622184core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3110622184core:MotorVehiclesbus:Consolidated2024-01-012024-12-3110622184core:PlantMachinery2024-12-3110622184core:PlantMachinery2023-12-3110622184core:MotorVehicles2024-12-3110622184core:MotorVehicles2023-12-3110622184core:ComputerEquipment2024-12-3110622184core:ComputerEquipment2023-12-3110622184core:Subsidiary12024-01-012024-12-3110622184core:Subsidiary22024-01-012024-12-3110622184core:Subsidiary112024-01-012024-12-3110622184core:Subsidiary222024-01-012024-12-3110622184core:CurrentFinancialInstruments2024-12-3110622184core:CurrentFinancialInstruments2023-12-3110622184core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3110622184core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3110622184core:WithinOneYearbus:Consolidated2024-12-3110622184core:WithinOneYearbus:Consolidated2023-12-3110622184core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110622184core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3110622184core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3110622184core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3110622184core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3110622184core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3110622184core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3110622184core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3110622184core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3110622184core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3110622184core:Non-currentFinancialInstruments2024-12-3110622184core:Non-currentFinancialInstruments2023-12-3110622184core:WithinOneYear2024-12-3110622184core:WithinOneYear2023-12-3110622184core:BetweenTwoFiveYearsbus:Consolidated2024-12-3110622184core:BetweenTwoFiveYearsbus:Consolidated2023-12-3110622184core:BetweenTwoFiveYears2024-12-3110622184core:BetweenTwoFiveYears2023-12-3110622184bus:PrivateLimitedCompanyLtd2024-01-012024-12-3110622184bus:FRS1022024-01-012024-12-3110622184bus:Audited2024-01-012024-12-3110622184bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3110622184bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP