| REGISTERED NUMBER: |
| Financial Statements |
| for the Year Ended 31 December 2024 |
| for |
| WORKSPOT SYSTEMS LIMITED |
| REGISTERED NUMBER: |
| Financial Statements |
| for the Year Ended 31 December 2024 |
| for |
| WORKSPOT SYSTEMS LIMITED |
| WORKSPOT SYSTEMS LIMITED (REGISTERED NUMBER: 10647767) |
| Contents of the Financial Statements |
| for the year ended 31 December 2024 |
| Page |
| Company Information | 1 |
| Balance Sheet | 2 |
| Notes to the Financial Statements | 3 |
| WORKSPOT SYSTEMS LIMITED |
| Company Information |
| for the year ended 31 December 2024 |
| Director: |
| Secretary: |
| Registered office: |
| Registered number: |
| Auditors: |
| Maltravers House |
| Petters Way |
| Yeovil |
| Somerset |
| BA20 1SH |
| WORKSPOT SYSTEMS LIMITED (REGISTERED NUMBER: 10647767) |
| Balance Sheet |
| 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| Fixed assets |
| Tangible assets | 4 |
| Current assets |
| Debtors | 5 |
| Cash at bank |
| Creditors |
| Amounts falling due within one year | 6 |
| Net current liabilities | ( |
) | ( |
) |
| Total assets less current liabilities | ( |
) | ( |
) |
| Capital and reserves |
| Called up share capital | 7 |
| Retained earnings | ( |
) | ( |
) |
| Shareholders' funds | ( |
) | ( |
) |
| The financial statements were approved by the director and authorised for issue on |
| WORKSPOT SYSTEMS LIMITED (REGISTERED NUMBER: 10647767) |
| Notes to the Financial Statements |
| for the year ended 31 December 2024 |
| 1. | Statutory information |
| Workspot Systems Limited is a |
| The presentation currency of the financial statements is the Pound Sterling (£). |
| 2. | Accounting policies |
| Basis of preparing the financial statements |
| Going concern |
| The financial statements have been prepared on the going concern basis. The company incurred losses during the year, however, the director believes that the company has sufficient financial resources to be able to meet its obligations, if and when, they become due and that the company can continue in operational existence for a period of at least 12 months from the statement of financial position date. On this basis, the director is of the opinion that they should continue to adopt the going concern basis in preparing the annual financial statements. |
| Key source of estimation, uncertainty and judgement |
| Share-based payments as set out in the notes to the financial statements have been made to employees of the company. The fair value of any vested share options is recognised in the income statement. The fair value of share options is estimated with the use of a Black-Scholes model. The fair value of the parent company's ordinary shares in issue at the date of granting the options is used as an input into the model. |
| There have been no other significant judgements or estimates applied to the numbers contained within these |
| financial statements. |
| Tangible fixed assets |
| Computer equipment | - |
| Financial instruments |
| Financial assets and financial liabilities are recognised in the balance sheet when the company becomes a party to the contractual provisions of the instrument. |
| Trade and other debtors and creditors are classified as basic financial instruments and measured at initial recognition at transaction price. Debtors and creditors are subsequently measured at amortised cost using the effective interest rate method. A provision is established when there is objective evidence that the company will not be able to collect all amounts due. |
| Cash and cash equivalents are classified as basic financial instruments and comprise cash in hand and at bank and bank overdrafts. |
| Financial liabilities and equity instruments issued by the company are classified in accordance with the substance of the contractual arrangements entered into and the definitions of a financial liability and an equity instrument. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| WORKSPOT SYSTEMS LIMITED (REGISTERED NUMBER: 10647767) |
| Notes to the Financial Statements - continued |
| for the year ended 31 December 2024 |
| 2. | Accounting policies - continued |
| Foreign currencies |
| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
| Pension costs and other post-retirement benefits |
| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate. |
| Share-based payments |
| The parent company operates an equity-settled compensation scheme and has granted options to employees of the company. The fair value of the services received in exchange for the grant of the options to employees of the company, is recognised as an expense in the income statement. The total amount to be expensed over the vesting period is determined by reference to the fair value of the options granted, excluding the impact of any non-market vesting conditions (for example, profitability and sales growth targets). Non-market vesting conditions are included in assumptions about the number of options that are expected to vest. At each statement of financial position date, the entity revises its estimates of the number of options that are expected to vest. It recognises the impact of the revision to original estimates, if any, in the income statement. The credit entry is taken to reserves because the share options are equity-settled and then subsequently reclassified to creditors because the equity awards are fulfilled in the shares of the parent company. |
| 3. | Employees and directors |
| The average number of employees during the year was |
| 4. | Tangible fixed assets |
| Computer |
| equipment |
| £ |
| Cost |
| At 1 January 2024 |
| Reclassification/transfer | ( |
) |
| At 31 December 2024 |
| Depreciation |
| At 1 January 2024 |
| Reclassification/transfer | ( |
) |
| At 31 December 2024 |
| Net book value |
| At 31 December 2024 |
| At 31 December 2023 |
| 5. | Debtors: amounts falling due within one year |
| 2024 | 2023 |
| £ | £ |
| Other debtors |
| WORKSPOT SYSTEMS LIMITED (REGISTERED NUMBER: 10647767) |
| Notes to the Financial Statements - continued |
| for the year ended 31 December 2024 |
| 6. | Creditors: amounts falling due within one year |
| 2024 | 2023 |
| £ | £ |
| Trade creditors |
| Amounts owed to group undertakings |
| Other creditors |
| 7. | Called up share capital |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2024 | 2023 |
| value: | £ | £ |
| Ordinary | £1 | 1 | 1 |
| 8. | Disclosure under Section 444(5B) of the Companies Act 2006 |
| The Report of the Auditors was unqualified. |
| for and on behalf of |
| 9. | Ultimate controlling party |
| The company's immediate and ultimate parent company is Workspot Inc., a company incorporated in theUnited States of America with its headquarters situated at 1901 South Bascom Avenue, Suite 90, Campbell, CA 95008, USA. |
| The directors consider there to be no ultimate controlling party. |
| 10. | Share-based payment transactions |
| The parent company operates an employee share option scheme for the benefit of employees of the group, including employees of Workspot Systems Limited. At the statement of financial position date the parent company had granted a total of 171,968 (2023: 12) share options to 4 employees of Workspot Systems Limited at an average weighted exercise price of £0.36 per share (2023: £4,940). At the statement of financial position date 148,788 (2023: 10) options had vested, 4 had lapsed (2023: 0) 0 had been exercised (2023: 0) and 23,180 (2023: 2) share options remained outstanding and had yet to vest. An amount of £6,454 has been charged to the income statement in respect of the above share option scheme (2023: £5,859). |
| The share options typically vest over a period of 48 months from the date of grant with a 12 month cliff. The share options are exercisable over the share capital of the parent company. |