1 January 2024 false Taxfiler 2024.6 true 10870974business:PrivateLimitedCompanyLtd2024-01-012024-12-31 108709742023-12-31 108709742024-01-012024-12-31 10870974business:AuditExempt-NoAccountantsReport2024-01-012024-12-31 10870974business:FilletedAccounts2024-01-012024-12-31 108709742024-12-31 10870974business:Director12024-01-012024-12-31 10870974business:RegisteredOffice2024-01-012024-12-31 108709742023-12-31 10870974core:WithinOneYear2024-12-31 10870974core:WithinOneYear2023-12-31 10870974core:AfterOneYear2024-12-31 10870974core:AfterOneYear2023-12-31 10870974core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 10870974core:ShareCapitalcore:PreviouslyStatedAmount2023-12-31 10870974core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 10870974core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-12-31 10870974core:PreviouslyStatedAmount2024-12-31 10870974core:PreviouslyStatedAmount2023-12-31 10870974business:SmallEntities2024-01-012024-12-31 10870974countries:EnglandWales2024-01-012024-12-31 10870974core:LandBuildings2024-01-012024-12-31 10870974core:PlantMachinery2024-01-012024-12-31 10870974core:MotorVehicles2024-01-012024-12-31 10870974core:ComputerEquipment2024-01-012024-12-31 10870974core:LandBuildings2023-12-31 10870974core:PlantMachinery2023-12-31 10870974core:MotorVehicles2023-12-31 10870974core:ComputerEquipment2023-12-31 10870974core:LandBuildings2024-12-31 10870974core:PlantMachinery2024-12-31 10870974core:MotorVehicles2024-12-31 10870974core:ComputerEquipment2024-12-31 108709742023-01-012023-12-31 iso4217:GBP xbrli:pure
Company Registration No. 10870974 (England and Wales)
Eyemouth Marine Limited Unaudited accounts for the year ended 31 December 2024
Eyemouth Marine Limited Unaudited accounts Contents
Page
- 2 -
Eyemouth Marine Limited Company Information for the year ended 31 December 2024
Director
P J Flockhart
Company Number
10870974 (England and Wales)
Registered Office
Level One Basecamp Liverpool 49 Jamaica Street Liverpool L1 0AH United Kingdom
Accountants
Graham Reid Accountancy Industrial Estate Coldingham Road Eyemouth TD14 5AN
- 3 -
Eyemouth Marine Limited Statement of financial position as at 31 December 2024
2024 
2023 
Notes
£ 
£ 
Fixed assets
Tangible assets
1,630,754 
1,590,854 
Current assets
Inventories
61,104 
52,082 
Debtors
41,366 
36,080 
Cash at bank and in hand
16,564 
27,883 
119,034 
116,045 
Creditors: amounts falling due within one year
(290,390)
(406,563)
Net current liabilities
(171,356)
(290,518)
Total assets less current liabilities
1,459,398 
1,300,336 
Creditors: amounts falling due after more than one year
(2,959,489)
(2,554,925)
Net liabilities
(1,500,091)
(1,254,589)
Capital and reserves
Called up share capital
2 
2 
Profit and loss account
(1,500,093)
(1,254,591)
Shareholders' funds
(1,500,091)
(1,254,589)
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 4 September 2025 and were signed on its behalf by
P J Flockhart Director Company Registration No. 10870974
- 4 -
Eyemouth Marine Limited Notes to the Accounts for the year ended 31 December 2024
1
Statutory information
Eyemouth Marine Limited is a private company, limited by shares, registered in England and Wales, registration number 10870974. The registered office is Level One Basecamp Liverpool, 49 Jamaica Street, Liverpool, L1 0AH, United Kingdom.
2
Compliance with accounting standards
These financial statements have been prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' including the provisions of Section 1A 'Small Entities' and the Companies Act 2006.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover represents the total invoice value, excluding value added tax, of sales invoiced during the year, or the fair value of services provided for amounts not invoiced at the year end. Turnover arising from the sale of goods is recognised when the significant risks and rewards of ownership have passed to the buyer. Turnover arising from the provision of services is recognised as contract activity progresses and the right to consideration is earned. Unbilled turnover is included in debtors as amounts recoverable on contracts.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Land & buildings
Nil and 20% RB
Plant & machinery
Nil and 20% RB
Motor vehicles
20% RB
Computer equipment
20% RB
Financial instruments
The following assets and liabilities are classified as financial instruments - trade debtors, trade creditors, bank loans and directors loans. Bank loans are initially measured at the present value of future payments, discounted at a market rate of interest, and subsequently at amortised cost using the effective interest method. Directors' loans, trade debtors and trade creditors are measured at the undiscounted amount of the cash or other consideration expected to be paid or received. Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.
- 5 -
Eyemouth Marine Limited Notes to the Accounts for the year ended 31 December 2024
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. Current or deferred taxation assets and liabilities are not discounted. Current tax is recognised at the amount of tax payable using the rates and laws that have been enacted or substantively enacted by the balance sheet date. Deferred tax Deferred tax is recognised in respect of all timing difference that have originated but not reversed at the balance sheet date. Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Going concern
The continued trading of the company is dependent on the future support of the director through his loan account. The director has confirmed that he will continue to support the company throughout the coming year. The accounts have therefore been prepared on the going concern basis.
Provisions
Provisions are set up only where it is probable that a present obligation exists as a result of an event prior to the balance sheet date and that a payment will be required in settlement that can be estimated reliably. Where material, provisions are calculated on a discounted basis.
Employee benefits
Short term employee benefits, including holiday pay, are recognised as an expense in the Statement of Income and Retained Earnings in the period in which they are incurred.
4
Tangible fixed assets
Land & buildings 
Plant & machinery 
Motor vehicles 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 January 2024
1,347,976 
532,928 
16,995 
22,493 
1,920,392 
Additions
102,979 
15,382 
- 
3,364 
121,725 
At 31 December 2024
1,450,955 
548,310 
16,995 
25,857 
2,042,117 
Depreciation
At 1 January 2024
73,259 
242,503 
4,948 
8,828 
329,538 
Charge for the year
18,167 
58,165 
2,410 
3,083 
81,825 
At 31 December 2024
91,426 
300,668 
7,358 
11,911 
411,363 
Net book value
At 31 December 2024
1,359,529 
247,642 
9,637 
13,946 
1,630,754 
At 31 December 2023
1,274,717 
290,425 
12,047 
13,665 
1,590,854 
- 6 -
Eyemouth Marine Limited Notes to the Accounts for the year ended 31 December 2024
5
Debtors
2024 
2023 
£ 
£ 
Amounts falling due within one year
VAT
- 
19,115 
Trade debtors
22,373 
6,746 
Other debtors
18,993 
10,219 
41,366 
36,080 
6
Creditors: amounts falling due within one year
2024 
2023 
£ 
£ 
Bank loans and overdrafts
10,400 
10,400 
VAT
128 
- 
Trade creditors
53,095 
84,876 
Taxes and social security
16,653 
10,787 
Other creditors
3,963 
- 
Deferred income
206,151 
300,500 
290,390 
406,563 
7
Creditors: amounts falling due after more than one year
2024 
2023 
£ 
£ 
Bank loans
3,922 
14,058 
Loans from directors
2,955,567 
2,540,867 
2,959,489 
2,554,925 
8
Average number of employees
During the year the average number of employees was 14 (2023: 10).
- 7 -