Company registration number 11206438 (England and Wales)
WCO PROPERTIES LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
WCO PROPERTIES LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
WCO PROPERTIES LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
36,004
18,127
Investment property
5
12,078,383
9,788,892
12,114,387
9,807,019
Current assets
Debtors
6
198,228
1,328,326
Cash at bank and in hand
137,117
353,021
335,345
1,681,347
Creditors: amounts falling due within one year
7
(2,125,210)
(981,909)
Net current (liabilities)/assets
(1,789,865)
699,438
Total assets less current liabilities
10,324,522
10,506,457
Creditors: amounts falling due after more than one year
8
(9,417,936)
(9,784,999)
Provisions for liabilities
(9,370)
(4,334)
Net assets
897,216
717,124
Capital and reserves
Called up share capital
10
30,000
30,000
Profit and loss reserves
867,216
687,124
Total equity
897,216
717,124

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 19 September 2025 and are signed on its behalf by:
R Wilson
Director
Company registration number 11206438 (England and Wales)
WCO PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

WCO Properties Ltd is a private company limited by shares incorporated in England and Wales. The registered office is c/o Wilson & Co, Hewitts Avenue, Humberston, Grimsby, DN36 4SE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of RJTK Investments Ltd. These consolidated financial statements are available from its registered office, Hewitts Avenue Hewitts Circus, Humberston, Grimsby, South Humberside, DN36 4SE.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for rents and is shown net of VAT.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10-33% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

WCO PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

Property rented to a group entity is accounted for at fair value with changes in fair value recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

WCO PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

WCO PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

There are no significant estimates.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Investment property valuation

Consideration has been given by the directors as to the fair value of investment properties. In determining the fair value they have used representations from directors with suitable knowledge and qualifications and have considered the open market value of the property based upon their knowledge of the local market.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
4
4
WCO PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
21,640
Additions
20,073
At 31 December 2024
41,713
Depreciation and impairment
At 1 January 2024
3,513
Depreciation charged in the year
2,196
At 31 December 2024
5,709
Carrying amount
At 31 December 2024
36,004
At 31 December 2023
18,127
5
Investment property
2024
£
Fair value
At 1 January 2024
9,788,892
Additions
2,953,426
Disposals
(663,935)
At 31 December 2024
12,078,383

The investment property valuations have been included in the accounts at cost due to being recently acquired and the directors consider this to be the current market value.

6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
-
0
4,237
Amounts owed by group undertakings
-
0
1,200,527
Other debtors
179,656
-
0
Prepayments and accrued income
18,572
123,562
198,228
1,328,326
WCO PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
9
366,667
366,667
Trade creditors
202,992
14,787
Amounts owed to group undertakings
1,271,724
263,851
Corporation tax
35,589
87,279
Other taxation and social security
-
0
3,124
Accruals and deferred income
248,238
246,201
2,125,210
981,909
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
4,216,665
4,583,333
Amounts owed to group undertakings
5,201,271
5,201,666
9,417,936
9,784,999

The bank loans are secured against the investment properties to which they relate.

9
Loans and overdrafts
2024
2023
£
£
Bank loans
4,583,332
4,950,000
Payable within one year
366,667
366,667
Payable after one year
4,216,665
4,583,333

The bank loan amounts to £4,583,332 (2023: £4,950,000) and is repayable in equal instalments with interest charged on a floating rate basis with a minimum margin of 2.1%, and is secured against the investment properties to which it relates.

10
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
30,000
30,000
30,000
30,000
WCO PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Paul Daly BEng FCA
Statutory Auditor:
Cooper Parry Group Limited
Date of audit report:
19 September 2025
12
Financial commitments, guarantees and contingent liabilities

The company has entered into a joint agreement with the following companies to guarantee the  liabilities of RJTK Investments Limited with Barclays Bank plc:

 

Wilson & Co (Motor Sales) Limited

Wilson & Co (KIA) Limited

S. Cropley Limited

Automotive Hub Limited

 

At the year-end, the total drawn bank facilities for the group headed up by RJTK Investments Limited were as follows:

 

 

 

 

 

 

 

 

 

 

 

2024

 

2023

 

 

 

 

 

 

 

 

 

£

 

£

Loans and overdrafts

 

 

 

 

 

 

 

 

4,999,999

 

5,400,000

 

13
Capital commitments

Amounts contracted for but not provided in the financial statements:

2024
2023
£
£
Acquisition of tangible fixed assets
1,805,394
1,170,000
14
Parent company

RJTK Investments Ltd is regarded by the directors as being the company's ultimate parent company.

The controlling party is R Wilson by virtue of his majority shareholding in the parent company RJTK Investments Ltd.

2024-12-312024-01-01falsefalsefalse19 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityR WilsonF LordM McVeighT WilsonC RobertsM McVeigh112064382024-01-012024-12-31112064382024-12-31112064382023-12-3111206438core:OtherPropertyPlantEquipment2024-12-3111206438core:OtherPropertyPlantEquipment2023-12-3111206438core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111206438core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111206438core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3111206438core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3111206438core:CurrentFinancialInstruments2024-12-3111206438core:CurrentFinancialInstruments2023-12-3111206438core:Non-currentFinancialInstruments2024-12-3111206438core:Non-currentFinancialInstruments2023-12-3111206438core:ShareCapital2024-12-3111206438core:ShareCapital2023-12-3111206438core:RetainedEarningsAccumulatedLosses2024-12-3111206438core:RetainedEarningsAccumulatedLosses2023-12-3111206438core:ShareCapitalOrdinaryShareClass12024-12-3111206438core:ShareCapitalOrdinaryShareClass12023-12-3111206438bus:Director12024-01-012024-12-3111206438core:PlantMachinery2024-01-012024-12-31112064382023-01-012023-12-3111206438core:OtherPropertyPlantEquipment2023-12-3111206438core:OtherPropertyPlantEquipment2024-01-012024-12-31112064382023-12-3111206438bus:OrdinaryShareClass12024-01-012024-12-3111206438bus:OrdinaryShareClass12024-12-3111206438bus:OrdinaryShareClass12023-12-3111206438bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111206438bus:FRS1022024-01-012024-12-3111206438bus:Audited2024-01-012024-12-3111206438bus:Director22024-01-012024-12-3111206438bus:Director32024-01-012024-12-3111206438bus:Director42024-01-012024-12-3111206438bus:Director52024-01-012024-12-3111206438bus:CompanySecretary12024-01-012024-12-3111206438bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3111206438bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP