Company registration number 11514206 (England and Wales)
DEALER AUCTION LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
DEALER AUCTION LIMITED
COMPANY INFORMATION
Directors
N Coe
M Forbes
C Kelly
L Pearce
L Quegan
Secretary
C Baty
Company number
11514206
Registered office
Central House
Leeds Road
Rothwell
Leeds
West Yorkshire
United Kingdom
LS26 0JE
Auditor
Deloitte LLP
Statutory Auditor
1 City Square
Leeds
United Kingdom
LS1 2AL
Bankers
National Westminster Bank Plc
19 Market Street
Manchester
United Kingdom
M1 1WR
Solicitors
CMS Cameron McKenna Nabarro Olswang LLP
Cannon Place
78 Cannon Street
London
United Kingdom
EC4N 6AF
DEALER AUCTION LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 6
Directors' responsibilities statement
7
Independent auditor's report
8 - 11
Group statement of comprehensive income
12
Group balance sheet
13
Company balance sheet
14
Group statement of changes in equity
15
Company statement of changes in equity
16
Group statement of cash flows
17
Notes to the financial statements
18 - 34
DEALER AUCTION LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The Directors present the Strategic report for Dealer Auction Limited and its subsidiaries ('the Group') for the year ended 31 December 2024.

Fair review of the business

The Group observed an increase in activity on the platform during the year. Customer mix shifted and price increases due to the inflationary environment were necessary to maintain margins against rising inflation and employee costs. More information on the related key performance indicators can be found below.

 

Improvements continued to be made into the platform, and opportunities identified across a changing customer base resulting in improved profitability at a lower margin, resulting in a reduced loss after tax.

 

The Group remains an important part of strategy of both of the shareholders and main stakeholders, Cox Automotive UK Limited and Auto Trader Group PLC and continues to be strategically operated by a board made up of equal number of directors from each stakeholder.

 

An ordinary dividend of £8.0m was paid during the year, and a further £9.0m dividend was announced and paid on 31 March 2025 (2023: £6.0m).

 

For future developments see the directors report on page 5. During the year the Directors have taken steps to ultimately dissolve its dormant subsidiaries imminently. Refer to Events after the reporting date on page 5 for more information.

DEALER AUCTION LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Analysis based on Key Performance Indicators
Table 1 - Turnover, EBITDA, Operating Loss
2024
2023
£'000
£'000
Turnover
15,439
12,354
EBITDA
9,261
7,165
Less: Amortisation
(9,984)
(9,995)
Less: Depreciation
(32)
(21)
Operating loss
(755)
(2,851)
Table 2 - Operating free cash flow (OFCF)
EBITDA
9,261
7,165
Less: Capital expenditure
(5)
(46)
OFCF
9,256
7,119
Cash
12,657
9,093

Financial key performance indicators ('KPIs') include turnover, administrative expenses, distribution costs, Earnings before interest, taxation, depreciation and amortisation ('EBITDA'), and Operating free cash flow ('OFCF'). A reconciliation of EBITDA and OFCF to the primary statements is presented above.

 

Turnover increased during the year by £3.0m (25.0%) to £15.4m (2023: £12.4m), due to increased total volumes of 23% and a change in mix of customers to facilitate growth.

 

Distribution costs increased £0.2m (19.6%) to £1.4m (2023: £1.2m), driven by increased staff costs as the business services increased activity and continues to grow.

 

Administrative expenses rose £0.7m (4.7%) to £14.7m (2023: £14.0m), largely driven by increased wages and salaries.

 

The Group generated EBITDA of £9.3m (2023: £7.2m), which shows an increase in overall EBITDA margin to 61% (2023: 58%) reflecting the growth of the business and maintaining an efficient cost base.

 

After depreciation and amortisation of £10.0m (2023: £10.0m), the Group reports a operating loss of £0.7m (2023: £2.9m), an improvement over prior year, primarily driven by improved EBITDA.

 

OFCF improved by £2.2m to £9.3m (2023: £7.1m) as a result of improved EBITDA and reduced levels of capital expenditure. This is then reflected in a higher cash balance at 31 December 2024.

 

Non-financial KPIs includes number of transactions, which rose 23% following growth in the business. Whilst transactions increased, the number of total active subscriptions decreased somewhat.

DEALER AUCTION LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Description of Principal Risks and Uncertainties

Principal risks and uncertainties affecting the Group are captured by risk assessment completed by the Board of Directors. Risk is an agenda item on bi-yearly Board meetings. The Board of Directors consists equally of Directors who also hold key management and director roles at both subsidiaries within the Cox Automotive, Inc. group and Auto Trader Group PLC group. As such, risk assessment performed in each of those Groups will naturally inform the risk assessment completed by the Group Board.

 

Principal risks and uncertainties relate to:

 

Automotive industry transformation

The Group primarily operates in the used vehicle market in the UK & EU, which is influenced by the supply of new vehicles into the overall vehicle ecosystem. The supply of new vehicles retracted in early 2022 but has since recovered increasing by 17.9% in 2023 and 2.6% in 2024. The motor industry, continues to move through a period of profound change. Legislative changes, technological evolutions and changing customer habits are all transforming normal historical patterns.

 

Management reviews industry trends and expectations of new and used vehicle volumes, both long and short-term, building assumptions into future forecasts, and forming strategy in response to expectations. Diversifying the Group, by location and activity mitigates this risk.

 

Macroeconomic conditions

The Group relies on demand for used vehicles. Economic conditions impact consumer demand for vehicles, used and new. A reduction in consumer demand impacts demand for software solutions, as reduced demand impacts purchases, stock levels, and creates an industry retraction.

 

Management monitors new and used car transactions data from industry bodies, internally monitors our data and trends, and engages with our customers. Internal sales data such as pricing and valuation trends is tracked. Monitoring future volume levels informs strategy, including product and cost base management.

 

High inflation impacts costs. The Company continuously reviews processes to identify efficiency and cost savings. Persistently high levels of inflation inevitably intensifies pressure on prices and unavoidable increases in fees become increasingly necessary to remain profitable and competitive.

 

Competitive risk

Competitive pressure is a continuing risk for the Company, which could result in loss of market share. The Company manages this risk by striving for high-quality customer service, continued investment into products and systems, and obtaining and retaining customers through strong relationship management.

Approved by the Board of Directors and signed on behalf of the Board

M Forbes
Director
31 July 2025
DEALER AUCTION LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The Directors present their Annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activities of the Group are providing an online platform for trade to trade buying and selling of used vehicles. The Group has recently launched a consumer-to-business offering.

Results and dividends

The results for the year are set out on page 12.

Ordinary dividends were paid amounting to £8,000,000 (£80.97 per share) (2023: £6,000,000 (£60.73 per share)). A further dividend was declared and paid on 10 March 2025 for £9,000,000 (£91.09 per share).

Directors

The Directors who held office during the year and up to the date of signature of the financial statements were as follows:

N Coe
M Forbes
C Kelly
L Pearce
L Quegan
Qualifying third party indemnity provisions

The Group has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Financial instruments
Treasury operations, interest rate, foreign currency and credit risk

Finance related procedures are subject to overarching Cox Auto, Inc. policies designed to mitigate financial risk to sufficiently acceptable levels. Treasury operations are centrally managed in a group of fellow subsidiaries including Manheim Global Management UK Limited and its subsidiaries. Financing is made available from a fellow Group company and the Group is party to central management of cash flows.

 

Daily cash flow forecasting ensures borrowing limits are not exceeded on a pooled basis. The risk of insufficient funds occurring is deemed low given the availability of intercompany borrowing. There is no exchange rates risk as all operations are UK based. Interest rate risk is deemed low as loans are repayable on demand and attract a low margin of interest on an acceptable benchmark rate.

Research and development

The Company undertakes research and development into new products, systems interfaces and systems integrations. Costs related to internal software engineer development salaries is assessed against capitalisation criteria, and where met, capitalised to the asset register as intangible assets. Research costs are expensed as incurred.

DEALER AUCTION LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Events after the reporting date

On 10 March 2025, the Company declared and paid an interim dividend of £9.0m (£91.09 per share).

 

On 3 January 2025, the Group dissolved the following subsidiaries:

 

 

The result of the above subsidiaries being dissolved was a cancellation of share premium for both Dealer Auction Services Limited and Auto Trader Autostock Limited. The share capital for all 3 subsidiaries was reduced to £1 and this caused the investment value in Dealer Auction to be reduced by £40,797.

 

This dissolution will result in the financial statements for Dealer Auction Limited for the year ended 31 December 2025, being presented as company only accounts as the Group no longer exists.

Future developments

The Directors intend to continue to identify and implement efficiencies, improve profitability and ultimately will continue to grow market share and customer base.

Auditor

The auditor, Deloitte LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information. This confirmation is given and should be interpreted in accordance with the provisions of S418 of the Companies Act 2006.

 

DEALER AUCTION LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
Going Concern

The Company is a subsidiary in the Manheim Global Management UK Limited Group (‘MGMUK’). During the year the Company incurred losses of £2.6m (2023: £4.2m). At 31 December 2024 the Company is in a net current assets position at the year-end of £8.1m (2023: £8.6m). Management notes cash of £12.7m, which remains ring-fenced and unavailable for pooling with the MGMUK Group, up to the value of intercompany owing back to MGMUK. Cash can be disbursed to the Company from the cash pool, if required.

 

MGMUK operates a centralised treasury function and cash pooling for all UK based entities, which the Company is included within. MGMUK maintains a £10.0m overdraft facility with Barclays Bank Plc, repayable on demand. At the date of this report, MGMUK reports net cash of £26.5m and undrawn facilities of £10.0m.

 

When considering the going concern assumption the Directors have considered the cash available to the Company, including the MGMUK cash pooling arrangements, and any limitations to the Dealer Auction contributions into the central pool.

 

The Directors have prepared cash flow forecasts for the MGMUK group with the following considerations:

 

 

These forecasts demonstrate that MGMUK has sufficient liquidity and will be able to operate within its available facilities during the forecast period to 31 July 2026.

 

Accordingly, the Directors have adopted the going concern basis in preparing the Company’s financial statements.

Audit Exemption - Parent company guarantee

For the year ended 31 December 2024 the following subsidiaries of the Company were entitled to exemption from audit under s479A of the Companies Act 2006 relating to subsidiary companies:

Dealer Auction (Operations) Limited (06676554)

Dealer Auction Services Limited (11487869)

Auto Trader Autostock Limited (11499895)

Approved by the Board of Directors and signed on behalf of the Board.
M Forbes
Director
31 July 2025
DEALER AUCTION LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company and of the profit or loss of the group and company for that period.

 

In preparing these financial statements, the directors are required to:

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

DEALER AUCTION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DEALER AUCTION LIMITED
- 8 -
Opinion

In our opinion the financial statements of Dealer Auction Limited (the ‘parent company’) and its subsidiaries (the ‘group’):

We have audited the financial statements which comprise:

 

The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report.

 

We are independent of the group and the parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the Financial Reporting Council’s (the ‘FRC’s’) Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group’s and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

DEALER AUCTION LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DEALER AUCTION LIMITED
- 9 -
Responsibilities of directors

As explained more fully in the directors’ responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group’s and the parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

 

We considered the nature of the group’s industry and its control environment, and reviewed the group’s documentation of their policies and procedures relating to fraud and compliance with laws and regulations. We also enquired of management and the directors about their own identification and assessment of the risks of irregularities, including those that are specific to the group’s business sector.

We obtained an understanding of the legal and regulatory framework that the group operates in, and identified the key laws and regulations that:

We discussed among the audit engagement team and relevant internal specialists such as tax, and IT regarding the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements.

 

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override. In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments; assessed whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business.

In addition to the above, our procedures to respond to the risks identified included the following:

DEALER AUCTION LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DEALER AUCTION LIMITED
- 10 -
Report on other matters prescribed by the Companies Act 2006

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

 

In the light of the knowledge and understanding of the group and of the parent company and their environment obtained in the course of the audit, we have not identified any material misstatements in the strategic report or the directors’ report.

Matters on which we are required to report by exception

Under the Companies Act 2006 we are required to report in respect of the following matters if, in our opinion:

 

We have nothing to report in respect of these matters.

Report on other legal and regulatory requirements

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

 

In the light of the knowledge and understanding of the group and of the parent company and their environment obtained in the course of the audit, we have not identified any material misstatements in the strategic report or the directors’ report.

 

Matters on which we are required to report by exception

Under the Companies Act 2006 we are required to report in respect of the following matters if, in our opinion:

 

We have nothing to report in respect of these matters.

DEALER AUCTION LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DEALER AUCTION LIMITED
- 11 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Sarah Miller ACA
Senior Statutory Auditor
For and on behalf of Deloitte LLP
Statutory Auditor
London
United Kingdom
31 July 2025
DEALER AUCTION LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
Notes
£'000
£'000
Turnover
3
15,439
12,354
Cost of sales
(2)
(4)
Gross profit
15,437
12,350
Distribution costs
(1,410)
(1,179)
Administrative expenses
(14,782)
(14,022)
Operating loss
4
(755)
(2,851)
Interest receivable and similar income
8
392
288
Loss before taxation
(363)
(2,563)
Tax on loss
9
(2,283)
(1,591)
Loss for the financial year
(2,646)
(4,154)
Loss and total comprehensive expense for the financial year is all attributable to the owners of the parent company. The statement of comprehensive income has been prepared on the basis that all operations are continuing operations. There have been no items of other comprehensive income in the year.
DEALER AUCTION LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 13 -
2024
2023
Notes
£'000
£'000
£'000
£'000
Fixed assets
Goodwill
11
37,438
46,823
Other intangible assets
11
1,958
2,557
Tangible assets
12
37
64
39,433
49,444
Current assets
Debtors falling due after more than one year
15
399
3,866
Debtors falling due within one year
15
1,265
1,177
Cash at bank and in hand
12,657
9,093
14,321
14,136
Creditors: amounts falling due within one year
16
(6,361)
(5,541)
Net current assets
7,960
8,595
Total assets less current liabilities
47,393
58,039
Net assets
47,393
58,039
Capital and reserves
Called up share capital
19
99
99
Profit and loss reserves
47,294
57,940
Shareholders' funds
47,393
58,039

The notes on pages 18 to 34 form part of these financial statements.

The financial statements and notes were approved by the board of directors and authorised for issue on 31 July 2025 and are signed on its behalf by:
M Forbes
Director
Company registration number 11514206 (England and Wales)
DEALER AUCTION LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 14 -
2024
2023
Notes
£'000
£'000
£'000
£'000
Fixed assets
Goodwill
11
37,438
46,823
Other intangible assets
11
1,958
2,557
Tangible assets
12
37
64
Investments
13
45,940
45,981
85,373
95,425
Current assets
Debtors falling due after more than one year
15
399
3,866
Debtors falling due within one year
15
1,266
1,177
Cash at bank and in hand
12,657
9,093
14,322
14,136
Creditors: amounts falling due within one year
16
(52,302)
(51,522)
Net current liabilities
(37,980)
(37,386)
Total assets less current liabilities
47,393
58,039
Net assets
47,393
58,039
Capital and reserves
Called up share capital
19
99
99
Other reserves
(2,619)
(2,619)
Profit and loss reserves
49,913
60,559
Shareholders' funds
47,393
58,039

The notes on pages 18 to 34 form part of these financial statements.

As permitted by s408 Companies Act 2006, the Company has not presented its own profit and loss account and related notes. The Company’s loss for the year was £2,646,537 (2023 - £4,154,220 loss).

The financial statements and notes were approved by the board of directors and authorised for issue on
31 July 2025
31 July 2025
and are signed on its behalf by:
M Forbes
Director
Company registration number 11514206 (England and Wales)
DEALER AUCTION LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
Share capital
Profit and loss reserves
Total
Notes
£'000
£'000
£'000
Balance at 1 January 2023
99
68,094
68,193
Year ended 31 December 2023:
Loss and total comprehensive expense
-
(4,154)
(4,154)
Dividends
10
-
(6,000)
(6,000)
Balance at 31 December 2023
99
57,940
58,039
Year ended 31 December 2024:
Loss and total comprehensive expense
-
(2,646)
(2,646)
Dividends
10
-
(8,000)
(8,000)
Balance at 31 December 2024
99
47,294
47,393
DEALER AUCTION LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
Share capital
Merger reserve
Profit and loss reserves
Total
Notes
£'000
£'000
£'000
£'000
Balance at 1 January 2023
99
(2,619)
70,713
68,193
Year ended 31 December 2023:
Loss and total comprehensive expense
-
-
(4,154)
(4,154)
Dividends
10
-
-
(6,000)
(6,000)
Balance at 31 December 2023
99
(2,619)
60,559
58,039
Year ended 31 December 2024:
Profit and total comprehensive expense
-
-
(2,646)
(2,646)
Dividends
10
-
-
(8,000)
(8,000)
Balance at 31 December 2024
99
(2,619)
49,913
47,393
DEALER AUCTION LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
2024
2023
Notes
£'000
£'000
£'000
£'000
Cash flows from operating activities
Cash generated from operations
24
12,311
9,717
Income taxes paid
(1,134)
(576)
Net cash inflow from operating activities
11,177
9,141
Investing activities
Purchase of tangible fixed assets
(5)
(46)
Interest received
392
288
Net cash generated from investing activities
387
242
Financing activities
Dividends paid to equity shareholders
(8,000)
(6,000)
Net cash used in financing activities
(8,000)
(6,000)
Net increase in cash and cash equivalents
3,564
3,383
Cash and cash equivalents at beginning of year
9,093
5,710
Cash and cash equivalents at end of year
12,657
9,093
DEALER AUCTION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
1
Accounting policies
Company information

Dealer Auction Limited (“the company”) is a private limited company limited by shares registered in England and Wales and incorporated in the United Kingdom. The registered office is Central House, Leeds Road, Rothwell, Leeds, West Yorkshire, United Kingdom, LS26 0JE.

 

The Group consists of Dealer Auction Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Dealer Auction Limited meets the definition of a qualifying entity under FRS 102 and has therefore taken advantage of the disclosure exemptions available in relation to cash flow, related parties and certain financial instruments.

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Dealer Auction Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 December 2024.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

DEALER AUCTION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.3
Going concern

The Company is a subsidiary in the Manheim Global Management UK Limited Group (‘MGMUK’). During the year the Company incurred losses of £2.6m (2023: £4.2m). At 31 December 2024 the Company is in a net current assets position at the year-end of £8.1m (2023: £8.6m). Management notes cash of £12.7m, which remains ring-fenced and unavailable for pooling with the MGMUK Group, up to the value of intercompany owing back to MGMUK. Cash can be disbursed to the Company from the cash pool, if required.

 

MGMUK operates a centralised treasury function and cash pooling for all UK based entities, which the Company is included within. MGMUK maintains a £10.0m overdraft facility with Barclays Bank Plc, repayable on demand. At the date of this report, MGMUK reports net cash of £26.5m and undrawn facilities of £10.0m.

 

When considering the going concern assumption the Directors have considered the cash available to the Company, including the MGMUK cash pooling arrangements, and any limitations to the Dealer Auction contributions into the central pool.

 

The Directors have prepared cash flow forecasts for the MGMUK group with the following considerations:

 

 

These forecasts demonstrate that MGMUK has sufficient liquidity and will be able to operate within its available facilities during the forecast period to 31 July 2026.

 

Accordingly, the Directors have adopted the going concern basis in preparing the Company’s financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Interest is recognised when it is probable that the economic benefits will flow to the Group and the amount of revenue can be measured reliably. Interest is earned on a time basis by reference to the principal outstanding at the effective rate applicable.

DEALER AUCTION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised as an administration expense in the statement of comprehensive income so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
On a straight-line basis over 3 years
Patents & licences
On a straight-line basis over 10 years
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
On a straight-line basis over the term of the lease
Fixtures and fittings
10% to 33.3% of cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Investments in subsidiaries are all held at cost in the separate financial statements of the Company.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

DEALER AUCTION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

 

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

DEALER AUCTION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

DEALER AUCTION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 23 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group and company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources.

 

The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

DEALER AUCTION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 24 -

The Company has considered areas of judgement and sources of estimation uncertainty that have the most significant effect on the amounts recognised in the financial statements.

 

Management consider there to be no areas of judgement or sources of estimation uncertainty to the business.

3
Turnover and other revenue
2024
2023
£'000
£'000
Turnover analysed by class of business
Commissions
13,556
10,578
Rendering of services
1,883
1,776
15,439
12,354
2024
2023
£'000
£'000
Turnover analysed by geographical market
United Kingdom
15,425
12,351
Ireland
14
3
15,439
12,354
2024
2023
£'000
£'000
Other revenue
Interest income
392
288
4
Operating loss
2024
2023
£'000
£'000
Operating loss for the year is stated after charging:
Depreciation of owned tangible fixed assets
32
21
Amortisation of intangible assets
9,984
9,995
Operating lease charges
122
121
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£'000
£'000
For audit services
Audit of the financial statements of the group and company
40
23
For other services
Taxation compliance services
18
18
DEALER AUCTION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Operations
15
14
15
14
Administration
25
18
25
18
Sales
29
25
29
25
Total
69
57
69
57

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Wages and salaries
4,032
3,480
4,032
3,480
Social security costs
333
305
333
305
Pension costs
265
251
265
251
4,630
4,036
4,630
4,036
7
Directors' remuneration
2024
2023
£'000
£'000
Remuneration for qualifying services
385
-
Company pension contributions to defined contribution schemes
18
-
403
-

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 0).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£'000
£'000
Remuneration for qualifying services
385
-
Company pension contributions to defined contribution schemes
18
-
DEALER AUCTION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
8
Interest receivable and similar income
2024
2023
£'000
£'000
Interest income
Interest on bank deposits
263
65
Interest receivable from group companies
124
217
Other interest income
5
6
Total income
392
288
9
Taxation
2024
2023
£'000
£'000
Current tax
UK corporation tax on profits for the current period
2,287
1,610
Adjustments in respect of prior periods
(17)
40
Total current tax
2,270
1,650
Deferred tax
Origination and reversal of timing differences
(6)
(7)
Adjustment in respect of prior periods
19
(52)
Total deferred tax
13
(59)
Total tax charge
2,283
1,591

The actual charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£'000
£'000
Loss before taxation
(363)
(2,563)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
(91)
(602)
Tax effect of expenses that are not deductible in determining taxable profit
2,372
2,206
Adjustments in respect of prior years
2
(13)
Taxation charge
2,283
1,591

Factors affecting tax charge in future yearsThe standard rate of UK Corporation Tax applied to reported profit is 25% (2023: 23.5% blended rate), being the rate substantively enacted in Finance Act 2020 on 24 May 2021 with effect from 1 April 2023. All deferred tax balances as at 31 December 2024 have been calculated at 25% (2023: 25%).

DEALER AUCTION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
10
Dividends
2024
2023
2024
2023
Recognised as distributions to equity holders:
Per share
Per share
Total
Total
£'000
£'000
£'000
£'000
Ordinary A shares
Interim paid
80.97
60.73
3,919
2,940
Ordinary C shares
Interim paid
80.97
60.73
4,081
3,060
Total dividends
Interim dividends paid
8,000
6,000

On 22 March 2024, the Company paid the final dividend of £8m (£80.97 per share).

11
Intangible fixed assets
Group
Goodwill
Software
Patents & licences
Total
£'000
£'000
£'000
£'000
Cost
At 1 January 2024 and 31 December 2024
93,956
174
5,596
99,726
Amortisation and impairment
At 1 January 2024
47,133
123
3,090
50,346
Amortisation charged for the year
9,385
39
560
9,984
At 31 December 2024
56,518
162
3,650
60,330
Carrying amount
At 31 December 2024
37,438
12
1,946
39,396
At 31 December 2023
46,823
51
2,506
49,380
Company
Goodwill
Software
Patents & licences
Total
£'000
£'000
£'000
£'000
Cost
At 1 January 2024 and 31 December 2024
86,475
174
5,596
92,245
Amortisation and impairment
At 1 January 2024
39,652
123
3,090
42,865
Amortisation charged for the year
9,385
39
560
9,984
At 31 December 2024
49,037
162
3,650
52,849
DEALER AUCTION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Intangible fixed assets
(Continued)
- 28 -
Carrying amount
At 31 December 2024
37,438
12
1,946
39,396
At 31 December 2023
46,823
51
2,506
49,380
12
Tangible fixed assets
Group
Leasehold land and buildings
Fixtures and fittings
Total
£'000
£'000
£'000
Cost
At 1 January 2024
24
78
102
Additions
-
0
5
5
Disposals
-
0
(1)
(1)
At 31 December 2024
24
82
106
Depreciation and impairment
At 1 January 2024
13
25
38
Depreciation charged in the year
7
25
32
Eliminated in respect of disposals
-
0
(1)
(1)
At 31 December 2024
20
49
69
Carrying amount
At 31 December 2024
4
33
37
At 31 December 2023
11
53
64
DEALER AUCTION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Tangible fixed assets
(Continued)
- 29 -
Company
Leasehold land and buildings
Fixtures and fittings
Total
£'000
£'000
£'000
Cost
At 1 January 2024
24
78
102
Additions
-
0
5
5
Disposals
-
0
(1)
(1)
At 31 December 2024
24
82
106
Depreciation and impairment
At 1 January 2024
13
25
38
Depreciation charged in the year
7
25
32
Eliminated in respect of disposals
-
0
(1)
(1)
At 31 December 2024
20
49
69
Carrying amount
At 31 December 2024
4
33
37
At 31 December 2023
11
53
64
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£'000
£'000
£'000
£'000
Investments in subsidiaries
14
-
0
-
0
45,940
45,981
Movements in fixed asset investments
Company
Shares in subsidiaries
£'000
Cost or valuation
At 1 January 2024
45,981
Disposals
(41)
At 31 December 2024
45,940
Carrying amount
At 31 December 2024
45,940
At 31 December 2023
45,981
DEALER AUCTION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Dealer Auction (Operations) Limited
Central House  Leeds Road  Rothwell  Leeds  West Yorkshire  LS26 0JE
Dormant
Ordinary
100.00
Dealer Auction Services Limited
Central House  Leeds Road  Rothwell  Leeds  West Yorkshire  LS26 0JE
Dormant
Ordinary
100.00
Auto Trader Autostock Limited
Central House  Leeds Road  Rothwell  Leeds  West Yorkshire  LS26 0JE
Dormant
Ordinary
100.00
15
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£'000
£'000
£'000
£'000
Trade debtors
1,223
1,145
1,224
1,145
Prepayments and accrued income
32
9
32
9
1,255
1,154
1,256
1,154
Deferred tax asset (note 17)
10
23
10
23
1,265
1,177
1,266
1,177
Amounts falling due after more than one year:
Amounts owed by group undertakings
399
3,866
399
3,866
Total debtors
1,664
5,043
1,665
5,043

Due to the short-term nature of the financial assets included in this note they are held at undiscounted cost, are repayable on demand and are unsecured. The financial assets include trade debtors and amounts owed by group undertakings.

Interest is receivable on amounts due from group undertakings and associates at a rate of 4%.

The group undertakings refer to Cox Automotive UK Limited and its subsidiary companies. Cox Automotive UK Limited owns 51% of the ordinary share capital of the Company.

DEALER AUCTION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
16
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Trade creditors
167
429
167
429
Amounts owed to group undertakings
751
839
46,695
46,824
Corporation tax payable
3,394
2,258
3,394
2,258
Other taxation and social security
471
494
471
494
Other creditors
24
210
24
210
Accruals and deferred income
1,554
1,311
1,551
1,307
6,361
5,541
52,302
51,522

Due to the short-term nature of the financial liabilities included in this note they are held at undiscounted cost, are repayable on demand and are unsecured. Interest is chargeable on amounts owed to associates at a rate of 4%.

The group undertakings refer to:

17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Assets
Assets
2024
2023
Group
£'000
£'000
Accelerated capital allowances
-
5
Other timing differences
10
18
10
23
Assets
Assets
2024
2023
Company
£'000
£'000
Accelerated capital allowances
-
5
Other timing differences
10
18
10
23
DEALER AUCTION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
17
Deferred taxation
(Continued)
- 32 -
Group
Company
2024
2024
Movements in the year:
£'000
£'000
Asset at 1 January 2024
(23)
(23)
Charge to profit or loss
13
13
Asset at 31 December 2024
(10)
(10)

The deferred tax asset set out above is expected to reverse within 12 months and relates to provisions for expenses due to be incurred in the future.

18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£'000
£'000
Charge to profit or loss in respect of defined contribution schemes
265
251

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the Group in an independently administered fund.

19
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£'000
£'000
Issued and fully paid
Ordinary A shares of £1 each
48,400
48,400
49
49
Ordinary C shares of £1 each
50,400
50,400
50
50
98,800
98,800
99
99

All of the ordinary shares have equal rights in respect of voting, participation in dividend distributions and in the event of winding up of the Company.

The Company’s reserves are as follows:

The other reserves records the difference between the value of goodwill recorded in the Company post hive up and the value recorded on consolidation pre hive up.

The profit and loss reserve represents cumulative profits or losses.

DEALER AUCTION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 33 -
20
Operating lease commitments
Lessee

At the reporting end date the Group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Within one year
93
82
93
82
Between two and five years
98
142
98
142
191
224
191
224
21
Events after the reporting date

On 10 March 2025, the Company declared and paid an interim dividend of £9.0m (£91.09 per share).

 

On 3 January 2025, the Group dissolved the following subsidiaries:

 

 

The result of the above subsidiaries being dissolved was a cancellation of share premium for both Dealer Auction Services Limited and Auto Trader Autostock Limited. The share capital for all 3 subsidiaries was reduced to £1 and this caused the investment value in Dealer Auction to be reduced by £40,797.

 

This dissolution will result in the financial statements for Dealer Auction Limited for the year ended 31 December 2025, being presented as company only accounts as the Group no longer exists.

22
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2024
2023
£'000
£'000
Aggregate compensation
913
812

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2024
2023
Balance
Balance
£'000
£'000
Group
Entities over which the group has control, joint control or significant influence
-
96
23
Controlling party
DEALER AUCTION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
23
Controlling party
(Continued)
- 34 -

The ultimate parent company and ultimate controlling party of Dealer Auction Limited is Cox Enterprises Inc. The registered office of Cox Enterprises Inc. is at 251 Little Falls Drive, Wilmington, Delaware 19808, United States of America. The parent undertaking of the largest group, which includes the Company and for which group financial statements are prepared is Cox Enterprises Inc. The financial statements of Cox Enterprises, Inc. are not publicly available.

The immediate parent company of Dealer Auction Limited is Cox Automotive UK Limited. The parent undertaking of the smallest group, which includes the Company and for which group financial statements are prepared, is Dealer Auction Limited. The registered office of Dealer Auction Limited is at Central House, Leeds Road, Rothwell, Leeds LS26 0JE, United Kingdom. Copies of the financial statements of Dealer Auction Limited can be obtained from Companies House, Crown Way, Cardiff CF14 3UZ, United Kingdom.

24
Cash generated from group operations
2024
2023
£'000
£'000
Loss after taxation
(2,646)
(4,154)
Adjustments for:
Taxation charged
2,283
1,591
Investment income
(392)
(288)
Amortisation and impairment of intangible assets
9,984
9,995
Depreciation and impairment of tangible fixed assets
32
21
Movements in working capital:
Decrease in debtors
3,366
1,253
(Decrease)/increase in creditors
(316)
1,299
Cash generated from operations
12,311
9,717
25
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£'000
£'000
£'000
Cash at bank and in hand
9,093
3,564
12,657
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2024.310N CoeM ForbesC KellyL PearceL QueganC Batyfalse11514206bus:Consolidated2024-01-012024-12-31115142062024-01-012024-12-3111514206bus:Director12024-01-012024-12-3111514206bus:Director22024-01-012024-12-3111514206bus:Director32024-01-012024-12-3111514206bus:Director42024-01-012024-12-3111514206bus:Director52024-01-012024-12-3111514206bus:CompanySecretary12024-01-012024-12-3111514206bus:RegisteredOffice2024-01-012024-12-3111514206bus:Agent12024-01-012024-12-3111514206bus:Consolidated2024-12-31115142062024-12-3111514206bus:Consolidated2023-01-012023-12-31115142062023-01-012023-12-3111514206core:Goodwillbus:Consolidated2024-12-3111514206core:Goodwillbus:Consolidated2023-12-3111514206core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3111514206core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3111514206core:Goodwill2024-12-3111514206core:Goodwill2023-12-3111514206core:OtherResidualIntangibleAssets2024-12-3111514206core:OtherResidualIntangibleAssets2023-12-3111514206core:ComputerSoftwarebus:Consolidated2024-12-3111514206core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3111514206core:ComputerSoftwarebus:Consolidated2023-12-3111514206core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3111514206bus:Consolidated2023-12-3111514206core:ComputerSoftware2024-12-3111514206core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3111514206core:ComputerSoftware2023-12-3111514206core:PatentsTrademarksLicencesConcessionsSimilar2023-12-31115142062023-12-3111514206core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3111514206core:FurnitureFittingsbus:Consolidated2024-12-3111514206core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3111514206core:FurnitureFittingsbus:Consolidated2023-12-3111514206core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3111514206core:FurnitureFittings2024-12-3111514206core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3111514206core:FurnitureFittings2023-12-3111514206core:ShareCapitalbus:Consolidated2024-12-3111514206core:ShareCapitalbus:Consolidated2023-12-3111514206core:ShareCapital2024-12-3111514206core:ShareCapital2023-12-3111514206core:OtherMiscellaneousReserve2024-12-3111514206core:OtherMiscellaneousReserve2023-12-3111514206core:RetainedEarningsAccumulatedLosses2024-12-3111514206core:ShareCapitalbus:Consolidated2022-12-31115142062022-12-3111514206core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3111514206core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3111514206core:ShareCapital2022-12-3111514206core:RetainedEarningsAccumulatedLosses2022-12-3111514206core:RetainedEarningsAccumulatedLosses2023-12-3111514206core:Non-currentFinancialInstruments2024-12-3111514206core:Non-currentFinancialInstruments2023-12-3111514206bus:Consolidated2022-12-3111514206core:Goodwill2024-01-012024-12-3111514206core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111514206core:ComputerSoftware2024-01-012024-12-3111514206core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3111514206core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3111514206core:FurnitureFittings2024-01-012024-12-3111514206core:UKTaxbus:Consolidated2024-01-012024-12-3111514206core:UKTaxbus:Consolidated2023-01-012023-12-3111514206bus:Consolidated12024-01-012024-12-3111514206bus:Consolidated12023-01-012023-12-3111514206core:Goodwillbus:Consolidated2023-12-3111514206core:ComputerSoftwarebus:Consolidated2023-12-3111514206core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3111514206bus:Consolidated2023-12-3111514206core:Goodwill2023-12-3111514206core:ComputerSoftware2023-12-3111514206core:PatentsTrademarksLicencesConcessionsSimilar2023-12-31115142062023-12-3111514206core:Goodwillbus:Consolidated2024-01-012024-12-3111514206core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3111514206core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-01-012024-12-3111514206core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3111514206core:FurnitureFittingsbus:Consolidated2023-12-3111514206core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3111514206core:FurnitureFittings2023-12-3111514206core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3111514206core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3111514206core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-311151420612024-01-012024-12-3111514206core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3111514206core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3111514206core:CurrentFinancialInstruments2024-12-3111514206core:CurrentFinancialInstruments2023-12-3111514206core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3111514206core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3111514206core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111514206core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111514206bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111514206bus:FRS1022024-01-012024-12-3111514206bus:Audited2024-01-012024-12-3111514206bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3111514206bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP