Company registration number 11718119 (England and Wales)
POSBROOK HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
POSBROOK HOLDINGS LIMITED
COMPANY INFORMATION
Directors
P C Barfoot
J D Marks
(Appointed 12 December 2024)
A T Aplin
(Appointed 12 May 2025)
Company number
11718119
Registered office
Sefter Farm
Pagham
Bognor Regis
West Sussex
United Kingdom
PO21 3PX
Auditor
Azets Audit Services
Carnac Place
Cams Hall Estate
Fareham
Hampshire
United Kingdom
PO16 8UY
POSBROOK HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 6
Directors' responsibilities statement
7
Independent auditor's report
8 - 10
Profit and loss account
11
Group statement of comprehensive income
12
Group balance sheet
13 - 14
Company balance sheet
15
Group statement of changes in equity
16
Company statement of changes in equity
17
Group statement of cash flows
18
Notes to the financial statements
19 - 44
POSBROOK HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

In 2024 the Group experienced a 14.3% increase in sales following the increase of 6.7% in 2023 driven by a continued recover in market condition, issues with certain competitors and also price inflation. Gross margin rose again from 17.6% in 2023 to a sustainable level of 18.8% in 2024, despite rising costs in all areas due to stubborn inflation and wage pressure.

 

Despite all the headwinds the business continues to be profitable, posting profit levels that are commensurate with the level of risk and investment required for a business in our sector and have reversed the declines we experienced post COVID.

 

The situation has improved further in 2024 but we have many challenges. We have the continuing impact from inflation in input costs and labour in particular (driven by government policy, the latest being the NI increase). We also face an increasing frequency of climate events such as droughts or excessive rainfall impacting our growing base across the world. We are not alone and everybody faces these challenges.

 

As a result, we have seen margins put under pressure and have had to continue to seek support on pricing from our customers as well as driving out costs from our business in all areas possible.

 

Due to the large reserves, previous investments in facilities, significant asset base and low borrowings the Group remains very confident we can weather this latest set of challenges.

 

Principal risks and uncertainties

Our key areas of risk and uncertainty include;

 

The above factors impact on the performance of the Company and it's Group, and continue to make planning for the future more difficult.

 

The Group continues to invest in its facilities, automation, new product development and innovative processes which we believe puts us on a good footing to remain competitive and profitable into the future.

 

2024 has proved to be an improving picture compared to 2023 (after a very poor 2022), and while uncertainty remains very high it is becoming normal to operate in that environment.

POSBROOK HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators
Promoting the success of the company

The Board of Directors believe that they have acted in the way they consider to be both in good faith and would be most likely to promote the success of the Company /​ Group for the benefit of its members as a whole (having regard to the stakeholders and matters set out in s172(1)(a-f) of the Act) in the decisions taken during the year ended 31 December 2024; and in so having regard, amongst other matters to;

 

(a) the likely consequences of any decision in the long term;

(b) the interests of the Company /​ Group’s employees;

(c) the need to foster the Company /​ Group's business relationships with suppliers, customers and others;

(d) the impact of the Company /​ Group's operations on the community and the environment;

(e) the desirability of the Company /​ Group maintaining a reputation for high standards of business conduct; and

(f) the need to act fairly as between members of the Company /​ Group;

 

The Board has a business plan which is based around achieving our long-term goal of being regarded as a global farming and food business, supplying premium produce and exotic vegetable to the UK and European markets, via supermarkets and other outlets.

 

The Board understands the importance of engaging with all its stakeholders and regularly discusses issues concerning employees, clients, suppliers, community and environment, regulators and shareholders which inform its decision making processes.

 

Inherently, there is an inter-dependency on the success of the Company /​ Group and the success of its stakeholders.

 

Employees

 

Our employees remain fundamental to the achievement of our business plan. In addition to aiming to be a responsible employer in our approach to pay and benefits, we continue to engage with our team to ascertain which training and development opportunities should be made available to improve our team’s productivity and our individual employees’ potential within the business.

 

The Group encourages diversity and inclusion of employees of all backgrounds.

 

Customers

 

We continue to engage closely with our customers, who are mainly large UK supermarkets. Our aim is to ensure that our customers’ needs are met, and we deliver a premium produce to our customers all year round, meeting demand and quality throughout.

 

POSBROOK HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

Suppliers

 

We value the supplier base as partners and our aim is to develop and enter into strong stable working relationships with them. We seek to be fair and transparent in our dealings with suppliers and we ensure that we honour our arrangements with them.

 

Environment and community

 

The Board takes sustainability and environmental responsibility very seriously, which is evidenced by the establishment of Barfoot Energy Limited within the Group, enabling the Group to generate its energy needs, from its green factory waste, and selling the surplus to the National Grid. This leads to other environmental benefits, including a significant reduction in the number of tractor and lorry journeys required to transport waste away from our sites each year, thus lessening our impact on the local community and surroundings. In addition, the recent commissioning of a water treatment plant will reduce sewage costs and eventually lead to reduced water consumption.

Governance and regulation

 

The Board’s intention is to behave responsibly and to ensure that the management team operates the business in a responsible manner, acting with the high standards of business conduct and good governance expected of a business of our nature and size and in full alignment with the rules and regulations. In doing so, we believe we will achieve our long-term business strategy and also further develop our reputation in our sector.

On behalf of the board

J D Marks
Director
27 August 2025
POSBROOK HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company and group continued to be that of the import, packaging and distribution of semi exotic produce.

Results and dividends

The results for the year are set out on page 11.

Ordinary dividends were paid amounting to £4,000,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

P C Barfoot
Dr H Kinloch
(Resigned 30 June 2025)
J D Marks
(Appointed 12 December 2024)
N J Lake
(Appointed 12 December 2024 and resigned 12 May 2025)
A T Aplin
(Appointed 12 May 2025)
Financial instruments
Liquidity risk

The group seeks to manage financial risk by ensuring sufficient liquidity is available to meet foreseeable needs and to invest cash assets safely and profitably.

Currency risk

The group can be exposed to foreign exchange risk. This is however managed through the use of forward contracts.

Cash flow risk

The group mitigates cash flow risk by the use of an invoice discounting facility.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Future developments

Future developments are set out in the Strategic Report.

POSBROOK HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Energy and carbon report

The Group is complying with the requirements of the Streamlined Energy and Carbon Reporting (SECR) by declaring emissions, as detailed below, for the period 1st January 2024 to 31st December 2024, corresponding with the Group's financial period.

Reasons for Change in Emissions

This is the fifth year of reporting under SECR. The current gross emissions compared to 2023 have decreased by 196 tonnes of CO2e, which accounts for a 8% reduction. The change in emissions largely results from the reduction in electricity consumption in 2024. Emissions arising from electricity decreased by 134 tCO2e when compared to 2023 which accounts for an 7% reduction. Solar PV systems were installed at both Leythorne and Sefter which has reduced the demand for grid supplied electricity.

Business travel

Activities relating to travel are limited to company-owned vehicles and employee-owned vehicles for business use.

Organisational boundary

The financial boundary of the business has been used to determine the reporting boundary.

Operational scope

Measurements include mandatory scope 1, 2, and 3 emissions. Optional emissions from liquid fuels for stationary combustion, electricity transmission and distribution losses, and refrigeration gases have been included in the report.

Exclusions

There are no data exclusions in this reporting period.

Base Year

The base year is January 2020 – December 2020 and the gross reported emissions during that period were 3,109.6 tonnes of CO2e. The emissions for the current period show a decrease (23%) when compared to the base year, at 2,394 tCO2e.

Target setting & Responsibilities

The target is to reduce gross scope 1, 2, and 3 emissions in tonnes of CO2e per £100,000 turnover by 2% per year. The gross intensity ratio decreased from 1.32 to 1.07 which is an 19% decrease.

Carbon Offsetting

Carbon offsetting has been used to calculate the net emissions as the Sefter farm receives electricity from a CHP facility fed by biogas.

2024
2023
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
11,054,242
11,291,722
POSBROOK HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2024
2023
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
11.60
14.50
- Fuel consumed for owned transport
384.20
437.10
395.80
451.60
Scope 2 - indirect emissions
- Electricity purchased
1,828.40
1,962.70
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the
161.60
5.40
Total gross emissions
2,385.80
2,419.70
Intensity ratio
Tonnes of CO2e per £100,000 of turnover
1.046
1.213
Quantification and reporting methodology

HM Government Environmental Reporting Guidelines: including streamlined energy and carbon reporting guidance (March 2019) has been used for the collation of data sources and reporting of emissions. UK Government GHG Conversion Factors for Company Reporting has been used for the reporting of emissions, using the 2024 version.

Intensity measurement

The reporting metrices chosen are gross scope 1, 2, and 3 emissions in tonnes of per £100,000 of turnover, as this best reflects business activities. The intensity measurement will be reported each year, with a comparison made against the previous year’s performance.

Measures taken to improve energy efficiency

In the financial period, 2024 Barfoots of Botley has installed 250kW solar panels at Leythorne and 2050kW Sefter site which has generated approximately 622,785kWh of energy.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
J D Marks
Director
27 August 2025
POSBROOK HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

POSBROOK HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF POSBROOK HOLDINGS LIMITED
- 8 -
Opinion

We have audited the financial statements of Posbrook Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

POSBROOK HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF POSBROOK HOLDINGS LIMITED
- 9 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

POSBROOK HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF POSBROOK HOLDINGS LIMITED
- 10 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Mr Richard Hutchinson (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
28 August 2025
Chartered Accountants
Statutory Auditor
Carnac Place
Cams Hall Estate
Fareham
Hampshire
United Kingdom
PO16 8UY
POSBROOK HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
Turnover
3
228,029,728
199,514,537
Cost of sales
(185,255,261)
(164,368,669)
Gross profit
42,774,467
35,145,868
Administrative expenses
(26,852,530)
(23,805,057)
Other operating income
2,131,862
1,706,008
Operating profit
4
18,053,799
13,046,819
Interest receivable and similar income
8
246,054
904,216
Interest payable and similar expenses
9
(200,731)
(284,517)
Gain/(loss) on financial assets at fair value through profit and loss account
10
(15,988)
(81,264)
Profit before taxation
18,083,134
13,585,254
Tax on profit
11
(4,866,471)
(3,115,122)
Profit for the financial year
13,216,663
10,470,132
Profit for the financial year is attributable to:
- Owners of the parent company
13,129,260
10,376,093
- Non-controlling interests
87,403
94,039
13,216,663
10,470,132
POSBROOK HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
£
£
Profit for the year
13,216,663
10,470,132
Other comprehensive income
Currency translation loss taken to retained earnings
(285,652)
(214,598)
Total comprehensive income for the year
12,931,011
10,255,534
Total comprehensive income for the year is attributable to:
- Owners of the parent company
12,843,608
10,161,495
- Non-controlling interests
87,403
94,039
12,931,011
10,255,534
POSBROOK HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 13 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
13
21,508
27,165
Tangible assets
15
57,558,392
56,853,793
Biological asset
1,485,709
1,700,549
Investment properties
14
327,500
327,500
Investments
17
3,005,784
3,336,150
Other financial asset
18,436
19,336
62,417,329
62,264,493
Current assets
Stocks
21
9,961,602
8,367,979
Debtors
22
33,856,286
31,570,662
Cash at bank and in hand
20,253,192
15,176,330
64,071,080
55,114,971
Creditors: amounts falling due within one year
23
(22,721,342)
(23,028,258)
Net current assets
41,349,738
32,086,713
Total assets less current liabilities
103,767,067
94,351,206
Creditors: amounts falling due after more than one year
24
(834,418)
(1,016,193)
Provisions for liabilities
Provisions
27
322,840
340,702
Deferred tax liability
29
3,134,707
2,425,216
(3,457,547)
(2,765,918)
Net assets
99,475,102
90,569,095
Capital and reserves
Called up share capital
32
1,000,000
1,000,000
Revaluation reserve
742,812
742,812
Other reserves
(1,543,838)
(1,258,186)
Profit and loss reserves
98,724,181
89,594,921
Equity attributable to owners of the parent company
98,923,155
90,079,547
Non-controlling interests
551,947
489,548
99,475,102
90,569,095
POSBROOK HOLDINGS LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 14 -
The financial statements were approved by the board of directors and authorised for issue on 27 August 2025 and are signed on its behalf by:
27 August 2025
J D Marks
Director
POSBROOK HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 15 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
15
13,148,430
13,267,438
Investment property
14
327,500
327,500
Investments
17
1,592,577
1,592,577
15,068,507
15,187,515
Current assets
Debtors
22
14,679
2,125
Cash at bank and in hand
781,415
621,372
796,094
623,497
Creditors: amounts falling due within one year
23
(129,215)
(78,883)
Net current assets
666,879
544,614
Total assets less current liabilities
15,735,386
15,732,129
Provisions for liabilities
Deferred tax liability
29
(3,441)
(52,502)
3,441
52,502
Net assets
15,738,827
15,784,631
Capital and reserves
Called up share capital
32
1,000,000
1,000,000
Profit and loss reserves
14,738,827
14,784,631
Total equity
15,738,827
15,784,631

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £3,954,196 (2023 - £1,806,720 profit).

The financial statements were approved by the board of directors and authorised for issue on 27 August 2025 and are signed on its behalf by:
27 August 2025
J D Marks
Director
Company registration number 11718119 (England and Wales)
POSBROOK HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
Share capital
Revaluation reserve
Other reserves
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
£
Balance at 1 January 2023
1,000,000
742,812
(1,043,588)
80,968,828
81,668,052
405,926
82,073,978
Year ended 31 December 2023:
Profit for the year (as restated)
-
-
-
10,376,093
10,376,093
94,039
10,470,132
Other comprehensive income:
Currency translation differences (as restated)
-
-
(214,598)
-
(214,598)
(10,417)
(225,015)
Total comprehensive income for the year
-
-
(214,598)
10,376,093
10,161,495
83,622
10,245,117
Dividends
12
-
-
-
(1,750,000)
(1,750,000)
-
(1,750,000)
Balance at 31 December 2023
1,000,000
742,812
(1,258,186)
89,594,921
90,079,547
489,548
90,569,095
Year ended 31 December 2024:
Profit for the year
-
-
-
13,129,260
13,129,260
87,403
13,216,663
Other comprehensive income:
Currency translation differences
-
-
(285,652)
-
(285,652)
(25,004)
(310,656)
Total comprehensive income for the year
-
-
(285,652)
13,129,260
12,843,608
62,399
12,906,007
Dividends
12
-
-
-
(4,000,000)
(4,000,000)
-
(4,000,000)
Balance at 31 December 2024
1,000,000
742,812
(1,543,838)
98,724,181
98,923,155
551,947
99,475,102
POSBROOK HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
1,000,000
14,727,911
15,727,911
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
1,806,720
1,806,720
Dividends
12
-
(1,750,000)
(1,750,000)
Balance at 31 December 2023
1,000,000
14,784,631
15,784,631
Year ended 31 December 2024:
Profit and total comprehensive income
-
3,954,196
3,954,196
Dividends
12
-
(4,000,000)
(4,000,000)
Balance at 31 December 2024
1,000,000
14,738,827
15,738,827
POSBROOK HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
36
20,305,371
16,745,558
Interest paid
(200,731)
(284,517)
Taxes paid
(4,130,930)
(1,821,403)
Net cash inflow from operating activities
15,973,710
14,639,638
Investing activities
Purchase of tangible fixed assets
(7,049,501)
(7,465,673)
Proceeds on disposal of tangible fixed assets
94,813
291,097
Purchase of non-current biological assets
(58,082)
(594,041)
Consolidation of Barfoots Cropping Limited
-
1
Gain/(loss) on financial assets at fair value
through profit and loss account
(15,988)
(81,264)
Interest received
374,032
262,448
Associate dividend received
-
307,089
Net cash used in investing activities
(6,654,726)
(7,280,343)
Financing activities
Repayment of bank loans
(159,565)
(1,620,795)
Payment of finance leases obligations
(102,066)
(175,914)
Dividends paid to equity shareholders
(4,000,000)
(1,750,000)
Net cash used in financing activities
(4,261,631)
(3,546,709)
Net increase in cash and cash equivalents
5,057,353
3,812,586
Cash and cash equivalents at beginning of year
15,176,330
11,524,281
Effect of foreign exchange rates
19,509
(160,537)
Cash and cash equivalents at end of year
20,253,192
15,176,330
POSBROOK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
1
Accounting policies
Company information

Posbrook Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Sefter Farm, Pagham Road, Bognor Regis, West Sussex, United Kingdom, PO21 3PX.

 

The group consists of Posbrook Holdings Limited and its subsidiary undertakings, as detailed in note 20.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Posbrook Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates. In the group financial statement, associates are accounted for using the equity method.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

The business continues to maintain strong reserves and has a robust asset base and as a result we remain confident it is appropriate for the company to continue to adopt the going concern basis of preparation for a period of 12 months from the date of approving these financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

POSBROOK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Turnover from electricity supplies comprises the fair value of the consideration received or receivable for the sale of electricity and Renewable Obligation Certificates, the level of income is a factor of output of the AD plant. A small portion of turnover is also derived from gate fees charged for the handling of third party food waste. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

 

The company recognises revenue when:

The amount of revenue can be reliably measured;

it is probable that future economic benefits will flow to the entity;

and specific criteria have been met for each of the Company's activities.

1.5
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
33% straight line basis
Entitlements
1 - 10 years
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
2-5% straight line basis
Leasehold land and buildings
1-10% straight line basis
Leasehold improvements
20% straight line basis
Plant and equipment
5-25% straight line basis
Fixtures and fittings
10-33% straight line basis
Motor vehicles
16-33% straight line basis

Freehold land and assets in the course of construction are not depreciated.

POSBROOK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indications exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Biological assets

Biological assets are recognised in accordance with FRS 102, categorised as short or long term depending upon the product lifecycle.

 

Biological assets which will produce more than one crop over a number of years are classified as long term biological assets. These assets are mainly in respect of Asparagus and Rhubarb. These biological assets are valued at cost less impairment and depreciation. Depreciation is provided over an expected life of 8 years.

 

All other biological assets, which will produce a single crop, are classified as short term biological assets and are not subjected to depreciation.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

POSBROOK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

POSBROOK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 23 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

POSBROOK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 24 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision, including for the engine service major overhaul, is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

POSBROOK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 25 -
1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.19
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.20
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

POSBROOK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Determine whether leases entered into are operating or finance leases

These decisions depend on an assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lessee on a lease by lease basis.

Determine whether there are any indicators of impairments of the company's assets

Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset.

Determine whether borrowings are classed as current or non-current borrowings

These decisions depend on the cash flow requirements of the company and whether the borrowings in the company can be repaid.

POSBROOK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 27 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Tangible fixed assets

Tangible fixed assets, other than land and building, are depreciated over their useful lives, takings into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into consideration. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

 

Land is not depreciated in accordance with FRS 102.

Stock

Stock is reviewed annually for impairment and a stock provision is provided for accordingly on a line by line basis. Product life cycles, changing fashions, general market conditions and expected met realisable values are taken into consideration when determining the level of provision required.

Biological assets

Biological assets are reviewed to determine whether they constitute a fixed or current asset, this assessment considers the likely period to generating revenue for the entity, The cost model used for valuing the biological assets involves a reasonable estimate by the directors into the usage and allocation of resources in getting the biological asset into it's year end condition.

Forward currency contracts

Forward currency contracts are valued on the basis of the bank valuation.

Deferred and contingent consideration

There is a degree of uncertainty surrounding the estimation of the contingent consideration in relation to the sale of group subsidiaries.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sale of goods
224,520,845
196,435,194
Revenue in respect of electricity supplies
3,464,346
3,059,623
Rental income
44,537
19,720
228,029,728
199,514,537
2024
2023
£
£
Turnover analysed by geographical market
UK
226,490,303
198,197,547
Europe
1,539,425
1,316,990
228,029,728
199,514,537
POSBROOK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 28 -
2024
2023
£
£
Other revenue
Interest income
374,032
262,448
Grants received
268,994
292,277
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses
182,090
88,224
Research and development costs
(3,942)
(7,364)
Government grants
(268,994)
(292,277)
Depreciation of owned tangible fixed assets
6,097,661
5,690,545
Depreciation of tangible fixed assets held under finance leases
18,825
154,029
Loss on disposal of tangible fixed assets
6,726
11,527
Amortisation of intangible assets
5,657
5,462
Operating lease charges
5,552,281
4,949,901
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
23,500
27,945
Audit of the financial statements of the company's subsidiaries
148,400
136,160
171,900
164,105
For other services
Audit-related assurance services
68,530
33,883
Other assurance services
25,875
24,115
Other taxation services
15,066
11,051
All other non-audit services
5,500
2,708
114,971
71,757
POSBROOK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Production
601
648
-
-
Admin and support
131
130
-
-
Directors
4
4
4
2
Total
736
782
4
2

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
29,275,953
27,077,948
24,601
25,243
Social security costs
2,604,015
2,823,176
2,243
2,243
Pension costs
425,813
403,421
-
0
-
0
32,305,781
30,304,545
26,844
27,486
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
499,713
453,163
Company pension contributions to defined contribution schemes
832
-
500,545
453,163
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
425,521
429,163

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023 - 0).

POSBROOK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
345,269
253,963
Other interest income
28,763
8,485
Total interest revenue
374,032
262,448
Income from fixed asset investments
Income from participating interests - associates
(127,978)
641,768
Total income
246,054
904,216
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
345,269
253,963
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
191,124
280,226
Other finance costs:
Other interest
9,607
4,291
Total finance costs
200,731
284,517
10
Amounts written off investments
2024
2023
£
£
Fair value gains/(losses) on financial instruments
Loss on financial assets held at fair value through profit or loss
(15,988)
(81,264)
11
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
4,146,325
2,973,399
Adjustments in respect of prior periods
10,655
65,682
Group tax relief
(53,211)
(16,580)
Other taxes
53,211
16,580
Total current tax
4,156,980
3,039,081
POSBROOK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Taxation
2024
2023
£
£
(Continued)
- 31 -
Deferred tax
Origination and reversal of timing differences
709,491
76,041
Total tax charge
4,866,471
3,115,122

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
18,083,134
13,585,254
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
4,520,784
3,195,326
Tax effect of expenses that are not deductible in determining taxable profit
81,059
86,230
Tax effect of income not taxable in determining taxable profit
-
0
(635,695)
Adjustments in respect of prior years
-
0
105,167
Permanent capital allowances in excess of depreciation
266,045
154,959
Under/(over) provided in prior years
10,655
-
0
Deferred tax adjustments in respect of prior years
29,331
(234,107)
Foreign exchange differences
(40,614)
(19,957)
Gross deferred tax rate movement
(789)
(7,212)
Connected loan write off
-
0
470,411
Taxation charge
4,866,471
3,115,122
12
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Final paid
4,000,000
1,750,000
POSBROOK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
13
Intangible fixed assets
Group
Software
Entitlements
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
7,030
38,466
45,496
Amortisation and impairment
At 1 January 2024
2,734
15,597
18,331
Amortisation charged for the year
2,343
3,314
5,657
At 31 December 2024
5,077
18,911
23,988
Carrying amount
At 31 December 2024
1,953
19,555
21,508
At 31 December 2023
4,296
22,869
27,165
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
14
Investment property
Group
Company
2024
2024
£
£
Fair value
At 1 January 2024 and 31 December 2024
327,500
327,500

Investment property comprises land and buildings held for rental to third parties. The properties were purchased in 2021, and are currently shown in the financial statement at cost. In the opinion of the directors there is no material difference between their original cost and the current market value.

POSBROOK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 33 -
15
Tangible fixed assets
Group
Freehold buildings
Leasehold land and buildings
Leasehold improvements
Assets under construction
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
£
£
Cost
At 1 January 2024
42,436,541
8,404,359
-
0
3,117,005
47,933,340
2,756,573
1,193,700
105,841,518
Additions
321,222
61,175
197,129
1,876,678
4,080,532
300,944
211,821
7,049,501
Disposals
(2,991)
-
0
-
0
(15,878)
(488,378)
(37,801)
(124,255)
(669,303)
Transfers
163,370
12,523
-
0
(2,866,610)
2,679,428
11,289
-
0
-
0
Exchange adjustments
(219,149)
-
0
-
0
-
0
(9,778)
(1,078)
(14,650)
(244,655)
At 31 December 2024
42,698,993
8,478,057
197,129
2,111,195
54,195,144
3,029,927
1,266,616
111,977,061
Depreciation and impairment
At 1 January 2024
6,179,997
6,838,607
-
0
-
0
33,243,881
2,079,241
645,999
48,987,725
Depreciation charged in the year
914,122
430,746
32,218
-
0
4,171,632
339,974
227,794
6,116,486
Eliminated in respect of disposals
(2,991)
-
0
-
0
-
0
(429,005)
(37,801)
(97,967)
(567,764)
Transfers
-
0
(25,101)
-
0
-
0
25,101
-
0
-
0
-
0
Exchange adjustments
(105,198)
-
0
-
0
-
0
(4,305)
(3,089)
(5,186)
(117,778)
At 31 December 2024
6,985,930
7,244,252
32,218
-
0
37,007,304
2,378,325
770,640
54,418,669
Carrying amount
At 31 December 2024
35,713,063
1,233,805
164,911
2,111,195
17,187,840
651,602
495,976
57,558,392
At 31 December 2023
36,256,544
1,565,752
-
0
3,117,005
14,689,459
677,332
547,701
56,853,793
POSBROOK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 34 -
Company
Freehold buildings
Assets under construction
Plant and equipment
Total
£
£
£
£
Cost
At 1 January 2024
13,589,881
-
0
22,428
13,612,309
Additions
-
0
7,113
-
0
7,113
At 31 December 2024
13,589,881
7,113
22,428
13,619,422
Depreciation and impairment
At 1 January 2024
343,750
-
0
1,121
344,871
Depreciation charged in the year
125,000
-
0
1,121
126,121
At 31 December 2024
468,750
-
0
2,242
470,992
Carrying amount
At 31 December 2024
13,121,131
7,113
20,186
13,148,430
At 31 December 2023
13,246,131
-
0
21,307
13,267,438

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2024
2023
2024
2023
£
£
£
£
Plant and equipment
149,253
338,447
-
0
-
0
Motor vehicles
-
0
35,741
-
0
-
0
149,253
374,188
-
-

Included within the value of land acquired in the year, is 101 acres of grazing and other arable land which is let to local farmers and other users. The directors have not obtained a separate valuation of this land, but estimate the total value to be between £150,000 and £750,000.

POSBROOK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 35 -
16
Biological asset
Asparagus
Total
Groups
£
£
Cost
At 1 January 2024
2,777,421
2,777,421
Additions - purchases
58,082
58,082
Disposals
-
-
At 31 December 2024
2,835,503
2,835,503
Depreciation and impairment
At 1 January 2024
1,076,872
1,076,872
Depreciation charged for the year
272,922
272,922
Disposals
-
-
At 31 December 2024
1,349,794
1,349,794
Carrying amount
At 31 December 2024
1,485,709
1,485,709
At 31 December 2023
1,700,549
1,700,549
The company had no biological asset at 31 December 2024 or 31 December 2023.
17
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
18
-
0
-
0
1,592,577
1,592,577
Investments in associates
19
2,980,784
3,311,150
-
0
-
0
Unlisted investments
25,000
25,000
-
0
-
0
3,005,784
3,336,150
1,592,577
1,592,577
POSBROOK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
17
Fixed asset investments
(Continued)
- 36 -
Movements in fixed asset investments
Group
Shares in associates
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2024
3,311,150
25,000
3,336,150
Valuation changes
(330,366)
-
(330,366)
At 31 December 2024
2,980,784
25,000
3,005,784
Carrying amount
At 31 December 2024
2,980,784
25,000
3,005,784
At 31 December 2023
3,311,150
25,000
3,336,150
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
1,592,577
Carrying amount
At 31 December 2024
1,592,577
At 31 December 2023
1,592,577
POSBROOK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 37 -
18
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Barfoot Holdings Limited
Sefter Farm, Pagham Road, Bognor Regis, West Sussex, PO21 3PX
Ordinary share
100.00
-
Barfoot Farms Limited
Sefter Farm, Pagham Road, Bognor Regis, West Sussex, PO21 3PX
Ordinary share
100.00
-
Barfoot Energy Limited
Sefter Farm, Pagham Road, Bognor Regis, West Sussex, PO21 3PX
Ordinary share
0
100.00
Barfoots of Botley Limited
Sefter Farm, Pagham Road, Bognor Regis, West Sussex, PO21 3PX
Ordinary share
100.00
-
Barfoots Cropping Limited
Sefter Farm, Pagham Road, Bognor Regis, West Sussex, PO21 3PX
Ordinary share
0
100.00
Barfoots Espana S.L
Paraje La Cumbre S/N, Lote Los Reogriguex, 04711, El Ejido, Almerimar, Spain
Ordinary share
0
80.00
Barfoots Iberica S.L
Paraje La Cumbre S/N, Lote Los Reogriguex, 04711, El Ejido, Almerimar, Spain
Ordinary share
0
72.00

Barfoot Holdings Limited has been excluded from the consolidation on the grounds that it is dormant and immaterial to the overall financial statements of the group.

19
Associates

Details of associates at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Societe De Cultures Legumieres
Saint Louis, KM2 Route de Diama, Senegal
Ordinary share
0
46

The loss for the financial period of Societe De Cultures Legumieres (SCL) was £276,410 (2023 - profit £1,508,246) and the aggregate amount of capital and reserves at the end of the period was £5,152,835 (2023 - £7,014,295).

 

During the year, the group received a dividend of £nil (2023 - £307,090) from SCL.

 

20
Financial instruments
Group
Company
2024
2023
2024
2023
£
£
£
£
Carrying amount of financial liabilities
Measured at fair value through profit or loss
- Other financial liabilities
106,351
90,363
-
-
Foward foreign exchange contracts

A valuation was carried out by the bank with whom the contracts is held.

The value of the asset changes when there are movements in the spot rate. The changes in value included in profit or loss is a loss of £15,988 (2023 - a loss of £81,265).

POSBROOK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 38 -
21
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
6,264,346
5,505,020
-
-
Work in progress
3,697,256
2,862,959
-
-
9,961,602
8,367,979
-
-

The carrying amount of work in progress includes £494,927 (2023 - £394,970) of stocks classified as current biological assets.

22
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
26,718,642
24,068,102
480
2,125
Corporation tax recoverable
735,738
921,845
-
0
-
0
Amounts owed by group undertakings
-
-
14,199
-
Other debtors
3,595,055
4,215,749
-
0
-
0
Prepayments and accrued income
2,806,851
2,364,966
-
0
-
0
33,856,286
31,570,662
14,679
2,125
23
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
25
9,421
9,881
-
0
-
0
Obligations under finance leases
26
56,809
136,205
-
0
-
0
Trade creditors
12,258,720
13,555,486
10,538
11,472
Amounts owed to group undertakings
100
100
210
350
Corporation tax payable
80,378
240,435
77,337
18,955
Other taxation and social security
709,773
756,571
10,530
9,634
Derivative financial instruments
106,351
90,363
-
0
-
0
Deferred income
28
225,156
297,991
-
0
-
0
Other creditors
1,431,518
778,705
-
0
-
0
Accruals and deferred income
7,843,116
7,162,521
30,600
38,472
22,721,342
23,028,258
129,215
78,883
POSBROOK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 39 -
24
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
25
823,083
982,188
-
0
-
0
Obligations under finance leases
26
11,335
34,005
-
0
-
0
834,418
1,016,193
-
-
25
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
832,504
992,069
-
0
-
0
Payable within one year
9,421
9,881
-
0
-
0
Payable after one year
823,083
982,188
-
0
-
0

The long-term loans are secured by fixed charges over all freehold and leasehold property now or subsequently owned by the group.

 

26
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
56,809
136,205
-
0
-
0
In two to five years
11,335
34,005
-
0
-
0
68,144
170,210
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

POSBROOK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 40 -
27
Provisions for liabilities
Group
Company
2024
2023
2024
2023
£
£
£
£
Major engine service
107,708
125,570
-
-
ROCs overclaim
215,132
215,132
-
-
322,840
340,702
-
-
Movements on provisions:
Major engine service
ROCs overclaim
Total
Group
£
£
£
At 1 January 2024
125,570
215,132
340,702
Additional provisions in the year
19,502
-
19,502
Reversal of provision
(37,364)
-
(37,364)
At 31 December 2024
107,708
215,132
322,840
28
Deferred income
Group
Company
2024
2023
2024
2023
£
£
£
£
Arising from government grants
225,156
287,991
-
-
Other deferred income
-
10,000
-
-
225,156
297,991
-
-

The grant relates to the Rural Development grant claim under the Growth Programme Scheme for the investment in innovation.

29
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
3,157,026
2,444,397
Defined contribution obligation
(22,319)
(19,181)
3,134,707
2,425,216
POSBROOK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
29
Deferred taxation
(Continued)
- 41 -
Liabilities
Liabilities
2024
2023
Company
£
£
Accelerated capital allowances
(3,441)
(52,502)
Group
Company
2024
2024
Movements in the year:
£
£
Liability/(Asset) at 1 January 2024
2,425,216
(52,502)
Charge to profit or loss
709,491
49,061
Liability/(Asset) at 31 December 2024
3,134,707
(3,441)
30
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
425,813
403,421

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

31
Reserves

Share capital

Share capital represents the nominal value of shares that have been issued.

 

Other reserves

Other reserves represents smaller reserves of the group including but not limited to;

Foreign currency translation reserve representing exchange differences on the foreign subsidiaries on consolidation;

A reserve relating to the legal requirement of the foreign subsidiaries to set aside 20% of their share capital.

 

Profit and loss reserve

The profit and loss account represents all accumulated net gains and loss.

 

Non-controlling interests

Non-controlling interest are those amounts that are attributable to shareholders with less than 50% ownership in companies included within the consolidation.

POSBROOK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 42 -
32
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
1,000,000
1,000,000
1,000,000
1,000,000
33
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2024
2023
2024
2023
£
£
£
£
Acquisition of tangible fixed assets
711,405
983,836
-
-
34
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
3,929,801
3,467,138
-
-
Between two and five years
3,182,601
3,184,642
-
-
In over five years
1,210,795
406,779
-
-
8,323,197
7,058,559
-
-
Lessor

The Group holds investment property which is rented to third parties. These non-cancellable leases have remaining terms of not later than one year. All leases include a provision for yearly upward rent reviews according to prevailing market conditions.

At the reporting end date the group had contracted with tenants for the following minimum lease payments:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
332,944
290,075
28,969
27,669
POSBROOK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 43 -
35
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2024
2023
2024
2023
£
£
£
£
Group
Associates
35,161
83,785
22,206,927
22,897,363

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2024
2023
£
£
Group
Subsidiaries
100
100
Associates
-
1,841,156

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2024
2023
Balance
Balance
£
£
Group
Associates
732,054
16,109
Other information

Summary of transactions with subsidiaries

Sales and purchases between subsidiaries are made at normal market prices. Outstanding balances with entities are unsecured, interest free and cash settlement with exception of the loan, is expected within the normal credit terms.

The group has not provided or benefitted from any guarantees for any subsidiaries receivables or payables.

 

Summary of transactions with associates

Sales and purchases between subsidiaries are made at normal market prices. Outstanding balances with entities are unsecured, interest free and cash settlement with exception of the loan, is expected within the normal credit terms.

The group has not provided or benefitted from any guarantees for any subsidiaries receivables or payables.

POSBROOK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 44 -
36
Cash generated from group operations
2024
2023
£
£
Profit for the year after tax
13,216,663
10,470,132
Adjustments for:
Taxation charged
4,866,471
3,115,122
Finance costs
200,731
284,517
Investment income
(246,054)
(904,216)
Loss on disposal of tangible fixed assets
6,726
11,527
Amortisation and impairment of intangible assets
5,657
5,462
Depreciation and impairment of tangible fixed assets
6,116,486
5,844,574
Depreciation and impairment of biological assets
272,922
245,562
Other gains and losses
15,988
81,264
(Decrease)/increase in provisions
(17,862)
252,496
Movements in working capital:
(Increase)/decrease in stocks
(1,593,623)
541,225
Increase in debtors
(2,471,731)
(5,418,797)
(Decrease)/increase in creditors
(67,003)
2,216,689
Cash generated from operations
20,305,371
16,745,557
37
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
15,176,330
5,076,862
20,253,192
Borrowings excluding overdrafts
(992,069)
159,565
(832,504)
Obligations under finance leases
(170,210)
102,066
(68,144)
14,014,051
5,338,493
19,352,544
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.100P C BarfootDr H KinlochJ D MarksA T AplinA T AplinMr N Lakefalse11718119bus:Consolidated2024-01-012024-12-31117181192024-01-012024-12-3111718119bus:Director12024-01-012024-12-3111718119bus:Director32024-01-012024-12-3111718119bus:Director42024-01-012024-12-3111718119bus:Director22024-01-012024-12-3111718119bus:CompanySecretaryDirector12024-01-012024-12-3111718119bus:Director52024-01-012024-12-3111718119bus:CompanySecretary12024-01-012024-12-3111718119bus:RegisteredOffice2024-01-012024-12-3111718119bus:Consolidated2024-12-31117181192024-12-3111718119bus:Consolidated2023-01-012023-12-31117181192023-01-012023-12-3111718119core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3111718119core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3111718119core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3111718119core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3111718119core:ComputerSoftwarebus:Consolidated2024-12-3111718119core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3111718119core:ComputerSoftwarebus:Consolidated2023-12-3111718119core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3111718119bus:Consolidated2023-12-31117181192023-12-3111718119core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3111718119core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3111718119core:LeaseholdImprovementsbus:Consolidated2024-12-3111718119core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-12-3111718119core:PlantMachinerybus:Consolidated2024-12-3111718119core:FurnitureFittingsbus:Consolidated2024-12-3111718119core:MotorVehiclesbus:Consolidated2024-12-3111718119core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3111718119core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3111718119core:LeaseholdImprovementsbus:Consolidated2023-12-3111718119core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2023-12-3111718119core:PlantMachinerybus:Consolidated2023-12-3111718119core:FurnitureFittingsbus:Consolidated2023-12-3111718119core:MotorVehiclesbus:Consolidated2023-12-3111718119core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3111718119core:ConstructionInProgressAssetsUnderConstruction2024-12-3111718119core:PlantMachinery2024-12-3111718119core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3111718119core:ConstructionInProgressAssetsUnderConstruction2023-12-3111718119core:PlantMachinery2023-12-3111718119core:ShareCapitalbus:Consolidated2024-12-3111718119core:ShareCapitalbus:Consolidated2023-12-3111718119core:RevaluationReservebus:Consolidated2024-12-3111718119core:RevaluationReservebus:Consolidated2023-12-3111718119core:Non-controllingInterestsbus:Consolidated2024-12-3111718119core:Non-controllingInterestsbus:Consolidated2023-12-3111718119core:ShareCapital2024-12-3111718119core:ShareCapital2023-12-3111718119core:RetainedEarningsAccumulatedLosses2024-12-3111718119core:RetainedEarningsAccumulatedLosses2023-12-3111718119core:ShareCapitalbus:Consolidated2022-12-3111718119core:SharePremiumbus:Consolidated2022-12-3111718119core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3111718119core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2023-12-3111718119core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2024-12-3111718119core:ShareCapital2022-12-3111718119core:RetainedEarningsAccumulatedLosses2022-12-3111718119bus:Consolidated2022-12-3111718119core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111718119core:ComputerSoftware2024-01-012024-12-3111718119core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111718119core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3111718119core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3111718119core:LeaseholdImprovements2024-01-012024-12-3111718119core:PlantMachinery2024-01-012024-12-3111718119core:FurnitureFittings2024-01-012024-12-3111718119core:MotorVehicles2024-01-012024-12-3111718119core:UKTaxbus:Consolidated2024-01-012024-12-3111718119core:UKTaxbus:Consolidated2023-01-012023-12-3111718119bus:Consolidated12024-01-012024-12-3111718119bus:Consolidated12023-01-012023-12-3111718119bus:Consolidated22024-01-012024-12-3111718119bus:Consolidated22023-01-012023-12-3111718119bus:Consolidated32024-01-012024-12-3111718119bus:Consolidated32023-01-012023-12-3111718119bus:Consolidated42024-01-012024-12-3111718119bus:Consolidated42023-01-012023-12-3111718119core:ComputerSoftwarebus:Consolidated2023-12-3111718119core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3111718119bus:Consolidated2023-12-3111718119core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3111718119core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3111718119core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3111718119core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3111718119core:LeaseholdImprovementsbus:Consolidated2023-12-3111718119core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2023-12-3111718119core:PlantMachinerybus:Consolidated2023-12-3111718119core:FurnitureFittingsbus:Consolidated2023-12-3111718119core:MotorVehiclesbus:Consolidated2023-12-3111718119core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3111718119core:ConstructionInProgressAssetsUnderConstruction2023-12-3111718119core:PlantMachinery2023-12-31117181192023-12-3111718119core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3111718119core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3111718119core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3111718119core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-01-012024-12-3111718119core:PlantMachinerybus:Consolidated2024-01-012024-12-3111718119core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3111718119core:MotorVehiclesbus:Consolidated2024-01-012024-12-3111718119core:ConstructionInProgressAssetsUnderConstruction2024-01-012024-12-3111718119core:MotorVehicles2024-12-3111718119core:MotorVehicles2023-12-3111718119core:UnlistedNon-exchangeTradedbus:Consolidated2024-12-3111718119core:UnlistedNon-exchangeTradedbus:Consolidated2023-12-3111718119core:UnlistedNon-exchangeTraded2024-12-3111718119core:UnlistedNon-exchangeTraded2023-12-3111718119core:Subsidiary12024-01-012024-12-3111718119core:Subsidiary22024-01-012024-12-3111718119core:Subsidiary32024-01-012024-12-3111718119core:Subsidiary42024-01-012024-12-3111718119core:Subsidiary52024-01-012024-12-3111718119core:Subsidiary62024-01-012024-12-3111718119core:Subsidiary72024-01-012024-12-3111718119core:Subsidiary112024-01-012024-12-3111718119core:Subsidiary222024-01-012024-12-3111718119core:Subsidiary332024-01-012024-12-3111718119core:Subsidiary442024-01-012024-12-3111718119core:Subsidiary552024-01-012024-12-3111718119core:Subsidiary662024-01-012024-12-3111718119core:Subsidiary772024-01-012024-12-3111718119core:Associate12024-01-012024-12-3111718119core:Associate112024-01-012024-12-3111718119core:CurrentFinancialInstruments2024-12-3111718119core:CurrentFinancialInstruments2023-12-3111718119core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3111718119core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3111718119core:WithinOneYearbus:Consolidated2024-12-3111718119core:WithinOneYearbus:Consolidated2023-12-3111718119core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111718119core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111718119core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3111718119core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3111718119core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3111718119core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3111718119core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3111718119core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3111718119core:Non-currentFinancialInstruments2024-12-3111718119core:Non-currentFinancialInstruments2023-12-3111718119core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3111718119core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3111718119core:WithinOneYear2024-12-3111718119core:WithinOneYear2023-12-3111718119core:BetweenTwoFiveYearsbus:Consolidated2024-12-3111718119core:BetweenTwoFiveYearsbus:Consolidated2023-12-3111718119core:BetweenTwoFiveYears2024-12-3111718119core:BetweenTwoFiveYears2023-12-3111718119bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111718119bus:FRS1022024-01-012024-12-3111718119bus:Audited2024-01-012024-12-3111718119bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3111718119bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP