Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false2024-01-01falseNo description of principal activity33truetrue 11735564 2024-01-01 2024-12-31 11735564 2023-01-01 2023-12-31 11735564 2024-12-31 11735564 2023-12-31 11735564 c:Director1 2024-01-01 2024-12-31 11735564 d:PlantMachinery 2024-01-01 2024-12-31 11735564 d:PlantMachinery 2024-12-31 11735564 d:PlantMachinery 2023-12-31 11735564 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11735564 d:MotorVehicles 2024-01-01 2024-12-31 11735564 d:MotorVehicles 2024-12-31 11735564 d:MotorVehicles 2023-12-31 11735564 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11735564 d:FurnitureFittings 2024-01-01 2024-12-31 11735564 d:FurnitureFittings 2024-12-31 11735564 d:FurnitureFittings 2023-12-31 11735564 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11735564 d:ComputerEquipment 2024-01-01 2024-12-31 11735564 d:ComputerEquipment 2024-12-31 11735564 d:ComputerEquipment 2023-12-31 11735564 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11735564 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11735564 d:CurrentFinancialInstruments 2024-12-31 11735564 d:CurrentFinancialInstruments 2023-12-31 11735564 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11735564 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11735564 d:ShareCapital 2024-12-31 11735564 d:ShareCapital 2023-12-31 11735564 d:RetainedEarningsAccumulatedLosses 2024-12-31 11735564 d:RetainedEarningsAccumulatedLosses 2023-12-31 11735564 c:FRS102 2024-01-01 2024-12-31 11735564 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11735564 c:FullAccounts 2024-01-01 2024-12-31 11735564 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11735564 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 11735564










PARK TREE HOMES LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
PARK TREE HOMES LTD
REGISTERED NUMBER: 11735564

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
4,266
6,119

  
4,266
6,119

Current assets
  

Stocks
  
598,774
466,257

Debtors: amounts falling due within one year
 5 
5,020
16,860

Cash at bank and in hand
 6 
19,151
259

  
622,945
483,376

Creditors: amounts falling due within one year
 7 
(659,701)
(512,876)

Net current liabilities
  
 
 
(36,756)
 
 
(29,500)

Total assets less current liabilities
  
(32,490)
(23,381)

  

Net liabilities
  
(32,490)
(23,381)


Capital and reserves
  

Called up share capital 
  
4
4

Profit and loss account
  
(32,494)
(23,385)

  
(32,490)
(23,381)


Page 1

 
PARK TREE HOMES LTD
REGISTERED NUMBER: 11735564
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 September 2025.




Stephen Edward Britton
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
PARK TREE HOMES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Park Tree Homes Ltd is a private company, limited by shares, registered in England and Wales. The company's registered number is 11735564 and registered office is The Lilies Laurel Court, Waterton, Bridgend, CF31 3YX.

The presentation currency of the financial statements is the Pound Sterling (£). 

The financial statements are rounded to nearest £. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.3

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
on cost
Motor vehicles
-
25%
on cost
Fixtures and fittings
-
15%
on cost
Computer equipment
-
15%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 3

 
PARK TREE HOMES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

  
2.6

Work in progress

Work in progress is valued at the lower of cost and net realisable value being based on estimated selling price. The amount of any write downs of work in progress to net realisable value are recognised as an expense in the preriod in which the write downs occur. 

 
2.7

Debtors



Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents



Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors



Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Page 4

 
PARK TREE HOMES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.10
Financial instruments (continued)

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial
Page 5

 
PARK TREE HOMES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.10
Financial instruments (continued)

measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2023 - 3).


4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
5,337
27,862
7,392
1,889
42,480


Additions
-
-
-
356
356



At 31 December 2024

5,337
27,862
7,392
2,245
42,836



Depreciation


At 1 January 2024
3,543
27,862
4,158
799
36,362


Charge for the year on owned assets
816
-
1,109
283
2,208



At 31 December 2024

4,359
27,862
5,267
1,082
38,570



Net book value



At 31 December 2024
978
-
2,125
1,163
4,266



At 31 December 2023
1,795
-
3,234
1,090
6,119

Page 6

 
PARK TREE HOMES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£


Trade debtors
-
432

Other debtors
5,020
16,428

5,020
16,860



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
19,151
259

19,151
259



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
29,467
29,854

Trade creditors
79,646
34,392

Other creditors
549,688
446,705

Accruals and deferred income
900
1,925

659,701
512,876


 
Page 7