Company registration number 11840666 (England and Wales)
BRADLEYS GROUP (HOLDINGS) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
BRADLEYS GROUP (HOLDINGS) LIMITED
COMPANY INFORMATION
Directors
Mr C R Baxter
Mr B J W Bradley
Secretary
Mr A J Hawkins
Company number
11840666
Registered office
7 Stevenstone Road
Exmouth
Devon
EX8 2EP
Auditor
Simpkins Edwards Audit LLP
The Summit
Woodwater Park
Pynes Hill
Exeter
EX2 5WS
BRADLEYS GROUP (HOLDINGS) LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 28
BRADLEYS GROUP (HOLDINGS) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The group's key financial performance indicators are summarised in the table below. The result for 2024 reflects improvements in the property market following the uncertainty that existed in 2023 as a result of general economic circumstances, including the rising costs of living and increased interest rates.

 

 

2024

2023

Turnover

£13,406,239

£12,415,193

Gross profit margin

40%

38%

(Loss) / Profit before tax

£340,324

(£2,051)

 

Property sales increased generally across the UK and the South West compared to 2023, while house prices saw modest increases. Bradleys' performance was in line with the general market, with a higher number of sales transactions at higher values on average than in the preceding year.

 

Regional variations in property value changes mean that the South-West of England does not always track national averages and vendor expectations have to be managed with regard to sales values and the time taken to sell.

 

The group's lettings management business continued to perform well and that business provides something of a hedge against adverse changes in the property sales market. During the year the Bradleys Group increased it's lettings under management through the acquisition of Eaton-Terry Clark Limited. That acquisition has also added a new revenue stream from Estate and Block management and strengthened the Group's offering in the property management sector.

 

The directors are confident in the group's position in the marketplace and continuing ability to trade successfully.

 

Risk management

 

The directors monitor the Group’s finances carefully, preparing forecasts and reporting monthly on a range of financial and non-financial key performance indicators.

 

The Group operates from branches throughout the South-West of England. Centralised administration and reporting systems ensure the monitoring of risk and performance across all locations and the sharing of information to position the Group well to respond to risks and deliver a high quality service to its customers.

 

Financial instruments

 

The Group's principal financial instruments comprise bank balances, bank loans, trade debtors and loan note instruments, which partly financed a restructuring of the Group’s ownership in 2019.

 

The loan notes bear interest at a fixed rate, while the bank loans bear a mix of fixed and variable rate interest. The company’s exposure to movements in Bank of England base rate is therefore limited.

 

Trade debtors primarily relate to fees from property sales for which contracts have been exchanged but which have not yet completed. In the case of new build properties, the timing of receipts may be difficult to predict and cash surpluses are retained to ensure sufficient liquidity to meet working capital demands as well as loan servicing costs.

BRADLEYS GROUP (HOLDINGS) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

On behalf of the board

Mr B J W Bradley
Director
17 September 2025
BRADLEYS GROUP (HOLDINGS) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the group continued to be that of estate agents.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr C R Baxter
Mr B J W Bradley
Auditor

The auditor, Simpkins Edwards Audit LLP is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr B J W Bradley
Director
17 September 2025
BRADLEYS GROUP (HOLDINGS) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BRADLEYS GROUP (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BRADLEYS GROUP (HOLDINGS) LIMITED
- 5 -
Opinion

We have audited the financial statements of Bradleys Group (Holdings) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

BRADLEYS GROUP (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BRADLEYS GROUP (HOLDINGS) LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. In so doing, we considered the following:-

As a result of these procedures, we considered the opportunities and incentives that may exist within the company for fraud and identified the greatest potential for fraud in relation to the recognition of revenue. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

BRADLEYS GROUP (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BRADLEYS GROUP (HOLDINGS) LIMITED
- 7 -

We also obtained an understanding of the legal and regulatory framework that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context relate to the UK Companies Act.

 

Our procedures in response to the risks identified included the following:

 

 

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Jonathan Williams BSc FCA CTA (Senior Statutory Auditor)
For and on behalf of Simpkins Edwards Audit LLP, Statutory Auditor
Chartered Accountants
The Summit
Woodwater Park
Pynes Hill
Exeter
EX2 5WS
17 September 2025
BRADLEYS GROUP (HOLDINGS) LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
13,406,239
12,415,193
Cost of sales
(8,071,610)
(7,709,428)
Gross profit
5,334,629
4,705,765
Administrative expenses
(5,057,771)
(4,725,589)
Other operating income
20,145
20,086
Operating profit
4
297,003
262
Interest receivable and similar income
8
151,123
67,425
Interest payable and similar expenses
9
(107,802)
(129,738)
Investment gains and losses
10
-
60,000
Profit/(loss) before taxation
340,324
(2,051)
Tax on profit/(loss)
11
(172,629)
(128,661)
Profit/(loss) for the financial year
167,695
(130,712)
Profit/(loss) for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

BRADLEYS GROUP (HOLDINGS) LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
12
1,340,360
1,246,267
Tangible assets
13
295,290
355,950
Investment property
14
375,000
375,000
2,010,650
1,977,217
Current assets
Debtors
17
695,215
460,581
Cash at bank and in hand
3,908,186
3,995,164
4,603,401
4,455,745
Creditors: amounts falling due within one year
18
(2,634,270)
(2,031,180)
Net current assets
1,969,131
2,424,565
Total assets less current liabilities
3,979,781
4,401,782
Creditors: amounts falling due after more than one year
19
(1,708,378)
(2,284,061)
Provisions for liabilities
Deferred tax liability
22
113,232
127,245
(113,232)
(127,245)
Net assets
2,158,171
1,990,476
Capital and reserves
Called up share capital
24
9,995
9,995
Share premium account
14,955
14,955
Profit and loss reserves
2,133,221
1,965,526
Total equity
2,158,171
1,990,476

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 17 September 2025 and are signed on its behalf by:
17 September 2025
Mr B J W Bradley
Director
Company registration number 11840666 (England and Wales)
BRADLEYS GROUP (HOLDINGS) LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
15
3,829,030
3,829,030
Current assets
Debtors
17
279,000
279,000
Cash at bank and in hand
16,101
3,800
295,101
282,800
Creditors: amounts falling due within one year
18
(1,842,048)
(1,688,107)
Net current liabilities
(1,546,947)
(1,405,307)
Total assets less current liabilities
2,282,083
2,423,723
Creditors: amounts falling due after more than one year
19
(1,654,006)
(2,196,307)
Net assets
628,077
227,416
Capital and reserves
Called up share capital
24
9,995
9,995
Share premium account
14,955
14,955
Profit and loss reserves
603,127
202,466
Total equity
628,077
227,416

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £400,661 (2023 - £179,986 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 17 September 2025 and are signed on its behalf by:
17 September 2025
Mr B J W Bradley
Director
Company registration number 11840666 (England and Wales)
BRADLEYS GROUP (HOLDINGS) LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
9,995
14,955
2,666,073
2,691,023
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
-
(130,712)
(130,712)
Redemption of shares
24
-
-
(569,835)
(569,835)
Balance at 31 December 2023
9,995
14,955
1,965,526
1,990,476
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
167,695
167,695
Balance at 31 December 2024
9,995
14,955
2,133,221
2,158,171
BRADLEYS GROUP (HOLDINGS) LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
9,995
14,955
592,315
617,265
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
179,986
179,986
Redemption of shares
24
-
-
(569,835)
(569,835)
Balance at 31 December 2023
9,995
14,955
202,466
227,416
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
400,661
400,661
Balance at 31 December 2024
9,995
14,955
603,127
628,077
BRADLEYS GROUP (HOLDINGS) LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
996,516
421,313
Interest paid
(50,828)
(63,731)
Income taxes paid
(62,572)
(181,201)
Net cash inflow from operating activities
883,116
176,381
Investing activities
Purchase of intangible assets
(352,011)
-
Purchase of tangible fixed assets
(12,983)
(24,163)
Interest received
151,123
67,425
Net cash (used in)/generated from investing activities
(213,871)
43,262
Financing activities
Redemption of shares
(60,000)
(167,085)
Repayment of debentures
(414,983)
(414,289)
Repayment of bank loans
(249,981)
(249,996)
Payment of finance leases obligations
(31,259)
(29,272)
Net cash used in financing activities
(756,223)
(860,642)
Net decrease in cash and cash equivalents
(86,978)
(640,999)
Cash and cash equivalents at beginning of year
3,995,164
4,636,163
Cash and cash equivalents at end of year
3,908,186
3,995,164
BRADLEYS GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information

Bradleys Group (Holdings) Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 7 Stevenstone Road, Exmouth, Devon, EX8 2EP.

 

The group consists of Bradleys Group (Holdings) Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Bradleys Group (Holdings) Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

BRADLEYS GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Estate Agency sales commissions on house sales, new homes, land sales and auctions is recognised on the date that contracts are exchanged, at which point all performance obligations are considered to have been fulfilled. Invoices are payable on completion.

 

Commission earned from property lettings is recognised when the underlying service has been performed, including rent collection or full property management. Invoices are payable immediately when the rent or fee is collected from the tenant.

 

Revenue from mortgage procuration fees is recognised on completion of the mortgage transaction, which is when all contractual obligations have been fulfilled.

 

Insurance commissions income is recognised when the policy is put on risk.

 

Survey and valuation revenue is recognised on the date that the survey or valuation report is completed, at which point all performance obligations are considered to have been completed.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the term of the lease
Fixtures and fittings
20% per annum on net book value
Motor vehicles
25% per annum on net book value

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

BRADLEYS GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.8
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

1.9
Fixed asset investments

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

BRADLEYS GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

BRADLEYS GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The key areas of judgement in relation to these financial statements are:-

 

  1. The determination of the useful economic life of acquired goodwill and the amortisation policy to be applied. The policy used is set out above.

  2. The estimate of the market rate of interest to be used in calculating the fair value of the debenture loan notes and the consequent cost of the company's investment in subsidiaries. The rate of interest determined is detailed in the notes and this is relevant to the measurement of the fair value of the loan notes, the interest charge arising thereon, the cost of the company's investment in subsidiaries and the group's cost of goodwill arising on consolidation.

3
Turnover and other revenue
2024
2023
£
£
Other revenue
Interest income
151,123
67,425
BRADLEYS GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging:
Depreciation of owned tangible fixed assets
47,029
54,064
Depreciation of tangible fixed assets held under finance leases
26,614
35,484
Amortisation of intangible assets
257,918
237,384
Operating lease charges
512,154
520,515
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
6,500
6,000
Audit of the financial statements of the company's subsidiaries
15,000
14,000
21,500
20,000
For other services
All other non-audit services
36,000
8,500
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Directors and employees
229
218
2
2

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
6,949,440
6,609,461
-
0
-
0
Social security costs
706,883
703,715
-
-
Pension costs
202,252
92,799
-
0
-
0
7,858,575
7,405,975
-
0
-
0
BRADLEYS GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
1,077,205
944,879
Company pension contributions to defined contribution schemes
54,400
11,888
1,131,605
956,767
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
102,253
145,431
Company pension contributions to defined contribution schemes
44,654
1,321
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
151,053
67,425
Other interest income
70
-
Total income
151,123
67,425
9
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
8,421
17,145
Other interest on financial liabilities
90,825
102,693
Interest on finance leases and hire purchase contracts
6,909
8,897
Other interest
1,647
1,003
Total finance costs
107,802
129,738
10
Investment gains and losses
2024
2023
£
£
Changes in the fair value of investment properties
-
60,000
11
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
186,642
78,397
BRADLEYS GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Taxation
2024
2023
£
£
(Continued)
- 21 -
Deferred tax
Origination and reversal of timing differences
(14,013)
11,014
Adjustment in respect of prior periods
-
0
39,250
Total deferred tax
(14,013)
50,264
Total tax charge
172,629
128,661

The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit/(loss) before taxation
340,324
(2,051)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
85,081
(482)
Tax effect of expenses that are not deductible in determining taxable profit
21,260
23,410
Adjustments in respect of prior years
-
0
39,250
Effect of change in corporation tax rate
1,455
10,146
Depreciation on assets not qualifying for tax allowances
295
552
Amortisation on assets not qualifying for tax allowances
64,480
55,785
Deferred tax adjustments in respect of prior years
58
-
0
Taxation charge
172,629
128,661
12
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2024
2,611,534
Additions
352,011
At 31 December 2024
2,963,545
Amortisation and impairment
At 1 January 2024
1,365,267
Amortisation charged for the year
257,918
At 31 December 2024
1,623,185
BRADLEYS GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Intangible fixed assets
(Continued)
- 22 -
Carrying amount
At 31 December 2024
1,340,360
At 31 December 2023
1,246,267
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
13
Tangible fixed assets
Group
Leasehold land and buildings
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
70,391
2,982,295
7,409
3,060,095
Additions
1,000
11,983
-
0
12,983
At 31 December 2024
71,391
2,994,278
7,409
3,073,078
Depreciation and impairment
At 1 January 2024
36,602
2,660,201
7,342
2,704,145
Depreciation charged in the year
1,179
72,447
17
73,643
At 31 December 2024
37,781
2,732,648
7,359
2,777,788
Carrying amount
At 31 December 2024
33,610
261,630
50
295,290
At 31 December 2023
33,789
322,094
67
355,950
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2024
2023
2024
2023
£
£
£
£
Fixtures and fittings
79,840
106,454
-
0
-
0
14
Investment property
Group
Company
2024
2024
£
£
Fair value
At 1 January 2024 and 31 December 2024
375,000
-
BRADLEYS GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14
Investment property
(Continued)
- 23 -

Investment property comprises long leasehold flats above estate agency offices occupied by the group. The fair value of the investment property has been arrived at by the company directors, who are specialists in the field of residential property valuation. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

15
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
16
-
0
-
0
3,829,030
3,829,030
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
3,829,030
Carrying amount
At 31 December 2024
3,829,030
At 31 December 2023
3,829,030
16
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Indirect
Bradleys Group Limited
1
Ordinary
100.00
-
Bradleys Estate Agents (1999) Limited
2
Ordinary
0
100.00
Bradleys Surveyors (Cornwall) Limited
3
Ordinary
0
100.00
Bradleys Estate Agents Limited
4
Ordinary
0
100.00
Bradleys Financial Management Limited
5
Ordinary
0
100.00
Bradleys Surveyors Limited
6
Ordinary
0
100.00
Bradleys Estate and Block Management Limited
7
Ordinary
0
100.00
ETC Block Management Limited
8
Ordinary
0
100.00

Registered office addresses (all UK unless otherwise indicated):

'1 - 8'
7 Stevenstone Road, Exmouth, Devon
BRADLEYS GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
17
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
615,498
409,248
-
0
-
0
Amounts owed by group undertakings
-
-
279,000
279,000
Prepayments and accrued income
79,717
51,333
-
0
-
0
695,215
460,581
279,000
279,000
18
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Debenture loans
20
368,124
358,009
368,124
358,009
Bank loans
20
104,181
249,981
104,181
249,981
Obligations under finance leases
21
33,382
31,259
-
0
-
0
Trade creditors
5,826
15,376
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
1,306,912
1,027,282
Corporation tax payable
202,495
78,425
-
0
-
0
Other taxation and social security
1,013,278
876,601
-
-
Other creditors
376,573
68,122
62,831
52,835
Accruals and deferred income
530,411
353,407
-
0
-
0
2,634,270
2,031,180
1,842,048
1,688,107
19
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Debenture loans
20
1,374,087
1,742,211
1,374,087
1,742,211
Bank loans and overdrafts
20
-
0
104,181
-
0
104,181
Obligations under finance leases
21
54,372
87,754
-
0
-
0
Other creditors
279,919
349,915
279,919
349,915
1,708,378
2,284,061
1,654,006
2,196,307
Amounts included above which fall due after five years are as follows:
Payable by instalments
-
204,891
-
204,891
BRADLEYS GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
20
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Debenture loans
1,742,211
2,100,220
1,742,211
2,100,220
Bank loans
104,181
354,162
104,181
354,162
1,846,392
2,454,382
1,846,392
2,454,382
Payable within one year
472,305
607,990
472,305
607,990
Payable after one year
1,374,087
1,846,392
1,374,087
1,846,392

Debenture loans are loan notes issued in relation to the restructuring of ownership that took place in 2019. They are held by former shareholders of the company's subsidiary, Bradleys Group Limited and are repayable by fixed, quarterly instalments over the 10 years to April 2029. The loan notes bear interest at a fixed rate of 1% per annum. However, for the purpose of the financial statements and compliance with the requirements of FRS102, the loan notes and the associated cost of investment in subsidiary undertakings have been included at fair value based on amortised cost and an estimated market rate of interest of 4%, which is based on the interest rate payable on bank loans subsequently arranged by the group.

 

The loan notes are secured by a guarantee given by the subsidiary company.

 

The following NatWest Bank loan facility existed at the the year end:-

 

1. Coronavirus Business Interruption Loan, repayable by instalments over the period to May 2025. That loan bears interest at a fixed rate of 3.51% per annum.

 

Bank loans and overdrafts are secured over assets of the group.

21
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
38,168
38,168
-
0
-
0
In two to five years
57,252
95,420
-
0
-
0
95,420
133,588
-
-
Less: future finance charges
(7,666)
(14,575)
-
0
-
0
87,754
119,013
-
0
-
0

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is five years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

BRADLEYS GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
58,982
72,995
Revaluations
54,250
54,250
113,232
127,245
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
127,245
-
Credit to profit or loss
(14,013)
-
Liability at 31 December 2024
113,232
-
23
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
202,252
92,799

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

24
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
9,995
9,995
9,995
9,995
BRADLEYS GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
25
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
475,300
543,620
-
-
Between two and five years
920,449
744,341
-
-
In over five years
1,979
-
-
-
1,397,728
1,287,961
-
-
26
Related party transactions
Transactions with related parties

During the year the group paid rent of £130,000 (2023: £130,000) to a pension scheme of which certain directors are trustees.

27
Directors' transactions

At the balance sheet date, loan note balances were owed by the company and group to the following group directors:-

 

Mr B Bradley £374,266 (2023: £457,437), interest paid £4,124.

Mr C Baxter £185,148 (2023: £226,292), interest paid £2,040.

Mr R Greetham £185,148 (2023: £226,292), interest paid £2,040.

28
Client monies

As at 31 December 2024, monies held by the group in separate bank accounts on behalf of clients amounted to £2,727,016 (2023: £1,716,324). Neither this amount, nor the matching liabilities to the related clients are included in the balance sheet.

BRADLEYS GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
29
Cash generated from group operations
2024
2023
£
£
Profit/(loss) after taxation
167,695
(130,712)
Adjustments for:
Taxation charged
172,629
128,661
Finance costs
107,802
129,738
Investment income
(151,123)
(67,425)
Fair value gain on investment properties
-
0
(60,000)
Amortisation and impairment of intangible assets
257,918
237,384
Depreciation and impairment of tangible fixed assets
73,643
89,548
Movements in working capital:
(Increase)/decrease in debtors
(234,634)
616,879
Increase/(decrease) in creditors
602,586
(522,760)
Cash generated from operations
996,516
421,313
30
Analysis of changes in net funds - group
1 January 2024
Cash flows
Market value movements
31 December 2024
£
£
£
£
Cash at bank and in hand
3,995,164
(86,978)
-
3,908,186
Borrowings excluding overdrafts
(2,454,382)
551,016
56,974
(1,846,392)
Obligations under finance leases
(119,013)
31,259
-
(87,754)
1,421,769
495,297
56,974
1,974,040
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr C R BaxterMr B J W BradleyMr A J Hawkinsfalse11840666bus:Consolidated2024-01-012024-12-31118406662024-01-012024-12-3111840666bus:Director12024-01-012024-12-3111840666bus:Director22024-01-012024-12-3111840666bus:CompanySecretary12024-01-012024-12-3111840666bus:RegisteredOffice2024-01-012024-12-31118406662024-12-3111840666bus:Consolidated2024-12-3111840666bus:Consolidated2023-01-012023-12-31118406662023-01-012023-12-3111840666core:Goodwillbus:Consolidated2024-12-3111840666core:Goodwillbus:Consolidated2023-12-3111840666bus:Consolidated2023-12-3111840666core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3111840666core:FurnitureFittingsbus:Consolidated2024-12-3111840666core:MotorVehiclesbus:Consolidated2024-12-3111840666core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3111840666core:FurnitureFittingsbus:Consolidated2023-12-3111840666core:MotorVehiclesbus:Consolidated2023-12-31118406662023-12-3111840666core:ShareCapitalbus:Consolidated2024-12-3111840666core:ShareCapitalbus:Consolidated2023-12-3111840666core:SharePremiumbus:Consolidated2024-12-3111840666core:SharePremiumbus:Consolidated2023-12-3111840666core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3111840666core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3111840666core:ShareCapital2024-12-3111840666core:ShareCapital2023-12-3111840666core:SharePremium2024-12-3111840666core:SharePremium2023-12-3111840666core:RetainedEarningsAccumulatedLosses2024-12-3111840666core:RetainedEarningsAccumulatedLosses2023-12-3111840666core:ShareCapitalbus:Consolidated2022-12-3111840666core:SharePremiumbus:Consolidated2022-12-3111840666core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3111840666core:ShareCapital2022-12-3111840666core:SharePremium2022-12-3111840666core:RetainedEarningsAccumulatedLosses2022-12-3111840666bus:Consolidated2022-12-3111840666core:Goodwill2024-01-012024-12-3111840666core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3111840666core:FurnitureFittings2024-01-012024-12-3111840666core:MotorVehicles2024-01-012024-12-3111840666core:UKTaxbus:Consolidated2024-01-012024-12-3111840666core:UKTaxbus:Consolidated2023-01-012023-12-3111840666bus:Consolidated12024-01-012024-12-3111840666bus:Consolidated12023-01-012023-12-3111840666core:Goodwillbus:Consolidated2023-12-3111840666core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3111840666core:Goodwillbus:Consolidated2024-01-012024-12-3111840666core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3111840666core:FurnitureFittingsbus:Consolidated2023-12-3111840666core:MotorVehiclesbus:Consolidated2023-12-3111840666bus:Consolidated2023-12-3111840666core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3111840666core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3111840666core:MotorVehiclesbus:Consolidated2024-01-012024-12-3111840666core:FurnitureFittings2024-12-3111840666core:FurnitureFittings2023-12-3111840666core:Subsidiary12024-01-012024-12-3111840666core:Subsidiary22024-01-012024-12-3111840666core:Subsidiary32024-01-012024-12-3111840666core:Subsidiary42024-01-012024-12-3111840666core:Subsidiary52024-01-012024-12-3111840666core:Subsidiary62024-01-012024-12-3111840666core:Subsidiary72024-01-012024-12-3111840666core:Subsidiary82024-01-012024-12-3111840666core:Subsidiary112024-01-012024-12-3111840666core:Subsidiary222024-01-012024-12-3111840666core:Subsidiary332024-01-012024-12-3111840666core:Subsidiary442024-01-012024-12-3111840666core:Subsidiary552024-01-012024-12-3111840666core:Subsidiary662024-01-012024-12-3111840666core:Subsidiary772024-01-012024-12-3111840666core:Subsidiary882024-01-012024-12-3111840666core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3111840666core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3111840666core:CurrentFinancialInstruments2024-12-3111840666core:CurrentFinancialInstruments2023-12-3111840666core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3111840666core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3111840666core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111840666core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111840666core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3111840666core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3111840666core:Non-currentFinancialInstruments2024-12-3111840666core:Non-currentFinancialInstruments2023-12-3111840666core:WithinOneYearbus:Consolidated2024-12-3111840666core:WithinOneYearbus:Consolidated2023-12-3111840666core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3111840666core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3111840666core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3111840666core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3111840666core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-12-3111840666core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12023-12-3111840666core:Non-currentFinancialInstrumentscore:AfterOneYear22024-12-3111840666core:Non-currentFinancialInstrumentscore:AfterOneYear22023-12-3111840666core:WithinOneYear2024-12-3111840666core:WithinOneYear2023-12-3111840666core:BetweenTwoFiveYearsbus:Consolidated2024-12-3111840666core:BetweenTwoFiveYearsbus:Consolidated2023-12-3111840666core:BetweenTwoFiveYears2024-12-3111840666core:BetweenTwoFiveYears2023-12-3111840666bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111840666bus:FRS1022024-01-012024-12-3111840666bus:Audited2024-01-012024-12-3111840666bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3111840666bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP