Company registration number 11997188 (England and Wales)
ST AUBYNS (HOVE) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
The Courtyard
Shoreham Road
Upper Beeding
Steyning
West Sussex
BN44 3TN
ST AUBYNS (HOVE) LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
ST AUBYNS (HOVE) LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr A Keir
Ms A L Watts
Company number
11997188
Registered office
The Courtyard
Shoreham Road
Upper Beeding
Steyning
West Sussex
BN44 3TN
Accountants
TC Group
The Courtyard
Shoreham Road
Upper Beeding
Steyning
West Sussex
BN44 3TN
ST AUBYNS (HOVE) LIMITED
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
2,000
2,500
Tangible assets
4
29,295
33,606
31,295
36,106
Current assets
Stocks
15,982
14,690
Debtors
5
15,944
3,781
Cash at bank and in hand
57,806
57,555
89,732
76,026
Creditors: amounts falling due within one year
6
(77,020)
(61,902)
Net current assets
12,712
14,124
Total assets less current liabilities
44,007
50,230
Creditors: amounts falling due after more than one year
7
-
0
(5,255)
Provisions for liabilities
(7,324)
(8,402)
Net assets
36,683
36,573
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
36,681
36,571
Total equity
36,683
36,573
ST AUBYNS (HOVE) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2025
31 May 2025
- 3 -

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 18 September 2025 and are signed on its behalf by:
Mr A  Keir
Ms A L Watts
Director
Director
Company registration number 11997188 (England and Wales)
ST AUBYNS (HOVE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 4 -
1
Accounting policies
Company information

St Aubyns (Hove) Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Courtyard, Shoreham Road, Upper Beeding, Steyning, West Sussex, BN44 3TN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on reducing balance
Computers
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ST AUBYNS (HOVE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for

obsolete and slow moving items.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ST AUBYNS (HOVE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

ST AUBYNS (HOVE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
25
20
3
Intangible fixed assets
Goodwill
£
Cost
At 1 June 2024 and 31 May 2025
5,000
Amortisation and impairment
At 1 June 2024
2,500
Amortisation charged for the year
500
At 31 May 2025
3,000
Carrying amount
At 31 May 2025
2,000
At 31 May 2024
2,500
ST AUBYNS (HOVE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 8 -
4
Tangible fixed assets
Plant and equipment
Computers
Total
£
£
£
Cost
At 1 June 2024
106,072
3,293
109,365
Additions
5,454
-
0
5,454
At 31 May 2025
111,526
3,293
114,819
Depreciation and impairment
At 1 June 2024
73,864
1,895
75,759
Depreciation charged in the year
9,415
350
9,765
At 31 May 2025
83,279
2,245
85,524
Carrying amount
At 31 May 2025
28,247
1,048
29,295
At 31 May 2024
32,208
1,398
33,606
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,265
3,781
Other debtors
12,679
-
0
15,944
3,781
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
5,255
5,128
Trade creditors
1,208
1,127
Taxation and social security
64,195
48,838
Other creditors
6,362
6,809
77,020
61,902
ST AUBYNS (HOVE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 9 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
5,255
2025-05-312024-06-01falsefalsefalse18 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr A KeirMs A L Watts119971882024-06-012025-05-3111997188bus:Director12024-06-012025-05-3111997188bus:Director22024-06-012025-05-3111997188bus:RegisteredOffice2024-06-012025-05-31119971882025-05-31119971882024-05-3111997188core:NetGoodwill2025-05-3111997188core:NetGoodwill2024-05-3111997188core:PlantMachinery2025-05-3111997188core:ComputerEquipment2025-05-3111997188core:PlantMachinery2024-05-3111997188core:ComputerEquipment2024-05-3111997188core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3111997188core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3111997188core:Non-currentFinancialInstrumentscore:AfterOneYear2025-05-3111997188core:Non-currentFinancialInstrumentscore:AfterOneYear2024-05-3111997188core:CurrentFinancialInstruments2025-05-3111997188core:CurrentFinancialInstruments2024-05-3111997188core:ShareCapital2025-05-3111997188core:ShareCapital2024-05-3111997188core:RetainedEarningsAccumulatedLosses2025-05-3111997188core:RetainedEarningsAccumulatedLosses2024-05-3111997188core:Goodwill2024-06-012025-05-3111997188core:PlantMachinery2024-06-012025-05-3111997188core:ComputerEquipment2024-06-012025-05-31119971882023-06-012024-05-3111997188core:NetGoodwill2024-05-3111997188core:NetGoodwill2024-06-012025-05-3111997188core:PlantMachinery2024-05-3111997188core:ComputerEquipment2024-05-31119971882024-05-3111997188core:WithinOneYear2025-05-3111997188core:WithinOneYear2024-05-3111997188core:Non-currentFinancialInstruments2025-05-3111997188core:Non-currentFinancialInstruments2024-05-3111997188bus:PrivateLimitedCompanyLtd2024-06-012025-05-3111997188bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-3111997188bus:FRS1022024-06-012025-05-3111997188bus:AuditExemptWithAccountantsReport2024-06-012025-05-3111997188bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP