Company registration number 12617825 (England and Wales)
ATOMY DISTRIBUTION LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ATOMY DISTRIBUTION LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
ATOMY DISTRIBUTION LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
5
16,625
26,125
Tangible assets
6
41,167
51,971
57,792
78,096
Current assets
Stocks
333,519
345,590
Debtors
7
74,907
124,418
Cash at bank and in hand
669,039
941,852
1,077,465
1,411,860
Creditors: amounts falling due within one year
8
(3,478,643)
(3,334,833)
Net current liabilities
(2,401,178)
(1,922,973)
Net liabilities
(2,343,386)
(1,844,877)
Capital and reserves
Called up share capital
800,000
800,000
Profit and loss reserves
(3,143,386)
(2,644,877)
Total equity
(2,343,386)
(1,844,877)
The notes on pages 2 to 9 form part of these financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 18 September 2025
Ms S Hoong
Director
Company registration number 12617825 (England and Wales)
- 1 -
ATOMY DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
Company information
Atomy Distribution Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Bell Court, Leapale Lane, Guildford, Surrey, GU1 4LY.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
At the balance sheet date, the company had made a loss of £496,499 and had net liabilities of £2,343,386. The director has prepared budgets and forecasts and the company is reliant on the support of the parent company who have confirmed in writing that they will support the company for at least a period of 12 months from the date of signature of these financial statements. Consequently, the director has prepared these financial statements on a going concern basis. The financial statements do not contain any adjustments that would result if the company was unable to continue as a going concern.true
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
20% Straight line basis
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
20 - 33% Straight line basis
Motor vehicles
25% Reducing balance basis
- 2 -
ATOMY DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
- 3 -
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
ATOMY DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
- 4 -
ATOMY DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
1.13
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The director does not believe there are any such estimates or judgements.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
7
7
4
Taxation
The company has tax losses of approximately £3,200,000 (2023 - £2,700,000) available to carry forward against future periods.
- 5 -
ATOMY DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Intangible fixed assets
Other
£
Cost
At 1 January 2024 and 31 December 2024
47,500
Amortisation and impairment
At 1 January 2024
21,375
Amortisation charged for the year
9,500
At 31 December 2024
30,875
Carrying amount
At 31 December 2024
16,625
At 31 December 2023
26,125
6
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
108,226
Additions
578
Disposals
(637)
At 31 December 2024
108,167
Depreciation and impairment
At 1 January 2024
56,255
Depreciation charged in the year
10,830
Eliminated in respect of disposals
(85)
At 31 December 2024
67,000
Carrying amount
At 31 December 2024
41,167
At 31 December 2023
51,971
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
29,388
64,912
Other debtors
45,519
59,506
74,907
124,418
- 6 -
ATOMY DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
23,010
28,160
Amounts owed to group undertakings
3,300,132
3,055,259
Taxation and social security
100,980
116,746
Other creditors
54,521
134,668
3,478,643
3,334,833
The amounts due to group companies are repayable on demand.
9
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
6,745
6,257
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
At 31 December 2024 the amount due to the scheme was £1,798 (2023 - £1,702), which is included in current liabilities.
10
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Danielle Griffin
Statutory Auditor:
Moore (South) LLP
Date of audit report:
19 September 2025
11
Operating lease commitments
As lessee
- 7 -
ATOMY DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Operating lease commitments
(Continued)
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
Total commitments
78,379
291,394
12
Events after the reporting date
Subsequent to the year end, the company discontinued use of its computer software in June 2025. The software represents the entirety of the intangible assets balance at 31 December 2024. As the decision to cease use occurred after the reporting date, no adjustment has been made to the amounts recognised in these financial statements in respect of this.
- 8 -
ATOMY DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Related party transactions
Transactions with related parties
The company has taken advantage of the exemption available within FRS 102, whereby it has not disclosed transactions with its parent company or any subsidiaries that are wholly owned within the group.
14
Parent company
The financial statements are consolidated in the parent company, Atomy Co. Ltd, a company incorporated in South Korea. The registered office is Baekje Munhwa-ro, Gongju-si, Chungcheongnam-do, South Korea (32543) 2148-21.
There is no ultimate controlling party.
- 9 -
2024-12-312024-01-01falsefalsefalse2025-09-19CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMs S Hoong126178252024-01-012024-12-31126178252024-12-31126178252023-12-3112617825core:IntangibleAssetsOtherThanGoodwill2024-12-3112617825core:IntangibleAssetsOtherThanGoodwill2023-12-3112617825core:OtherPropertyPlantEquipment2024-12-3112617825core:OtherPropertyPlantEquipment2023-12-3112617825core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112617825core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3112617825core:CurrentFinancialInstruments2024-12-3112617825core:CurrentFinancialInstruments2023-12-3112617825core:ShareCapital2024-12-3112617825core:ShareCapital2023-12-3112617825core:RetainedEarningsAccumulatedLosses2024-12-3112617825core:RetainedEarningsAccumulatedLosses2023-12-3112617825bus:Director12024-01-012024-12-3112617825core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3112617825core:ComputerSoftware2024-01-012024-12-3112617825core:PlantMachinery2024-01-012024-12-3112617825core:MotorVehicles2024-01-012024-12-31126178252023-01-012023-12-3112617825core:IntangibleAssetsOtherThanGoodwill2023-12-3112617825core:OtherPropertyPlantEquipment2023-12-3112617825core:OtherPropertyPlantEquipment2024-01-012024-12-3112617825core:WithinOneYear2024-12-3112617825core:WithinOneYear2023-12-311261782512024-01-012024-12-3112617825bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112617825bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3112617825bus:FRS1022024-01-012024-12-3112617825bus:Audited2024-01-012024-12-3112617825bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP