Company registration number 13074392 (England and Wales)
OXGATE SURFACING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
OXGATE SURFACING LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
OXGATE SURFACING LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
34,834
14,353
Current assets
Debtors
5
308,056
164,838
Cash at bank and in hand
71,644
122,662
379,700
287,500
Creditors: amounts falling due within one year
6
(120,165)
(37,159)
Net current assets
259,535
250,341
Total assets less current liabilities
294,369
264,694
Provisions for liabilities
(8,709)
-
0
Net assets
285,660
264,694
Capital and reserves
Called up share capital
7
102
2
Profit and loss reserves
285,558
264,692
Total equity
285,660
264,694

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 17 September 2025 and are signed on its behalf by:
J Gordon
Director
Company Registration No. 13074392
OXGATE SURFACING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Oxgate Surfacing Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Golders Close, Edgware, United Kingdom, HA8 9QD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% straight line
Motor vehicles
25% WDV

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

OXGATE SURFACING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

OXGATE SURFACING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

OXGATE SURFACING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
4
4
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
19,137
Additions
44,890
Disposals
(16,803)
At 31 December 2024
47,224
Depreciation and impairment
At 1 January 2024
4,784
Depreciation charged in the year
11,806
Eliminated in respect of disposals
(4,200)
At 31 December 2024
12,390
Carrying amount
At 31 December 2024
34,834
At 31 December 2023
14,353
OXGATE SURFACING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
176,595
163,562
Other debtors
131,461
1,276
308,056
164,838
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
5,014
-
0
Trade creditors
6,986
-
0
Corporation tax
109,740
56,636
Other taxation and social security
(7,106)
12,844
Other creditors
5,531
(32,321)
120,165
37,159
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
2
2
2
2
Ordinary A of £1 each
49
0
49
-
0
Ordinary B of £1 each
49
0
49
-
0
Ordinary C of £1 each
1
0
1
-
0
Ordinary D of £1 each
1
0
1
-
0
102
2
102
2
OXGATE SURFACING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Called up share capital
(Continued)
- 7 -

[Small companies - UK Companies Act Sch 1 Section 48 (47 for small companies):

If the company has allotted any shares during the financial year, the following information must be given—

(a) the classes of shares allotted, and

(b) as respects each class of shares, the number allotted, their aggregate nominal value, and the consideration received by the company for the allotment.

Disclose details of changes in share capital during the period.

Others

48. If the company has allotted any shares during the financial year, the following information

must be given—

(a) the classes of shares allotted, and

(b) as respects each class of shares, the number allotted, their aggregate nominal value, and the consideration received by the company for the allotment.

49.—(1) With respect to any contingent right to the allotment of shares in the company the

following particulars must be given—

(a) the number, description and amount of the shares in relation to which the right is

exercisable,

(b) the period during which it is exercisable, and

(c) the price to be paid for the shares allotted.

(2) In sub-paragraph (1) “contingent right to the allotment of shares” means any option to

subscribe for shares and any other right to require the allotment of shares to any person whether

arising on the conversion into shares of securities of any other description or otherwise.]

8
Related party transactions

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
£
£
Broadmoat Limited
2,000
-
Trophy & Legacy Limited
3,000
-
9
Directors' transactions

Dividends totalling £131,443 (2023 - £0) were paid in the year in respect of shares held by the company's directors.

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
2.25
-
114,330
1,746
116,076
-
114,330
1,746
116,076
2024-12-312024-01-01falsefalsefalse17 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityJ GordonJ GordonT ReichH Spitzer130743922024-01-012024-12-31130743922024-12-31130743922023-12-3113074392core:OtherPropertyPlantEquipment2024-12-3113074392core:OtherPropertyPlantEquipment2023-12-3113074392core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113074392core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113074392core:CurrentFinancialInstruments2024-12-3113074392core:CurrentFinancialInstruments2023-12-3113074392core:ShareCapital2024-12-3113074392core:ShareCapital2023-12-3113074392core:RetainedEarningsAccumulatedLosses2024-12-3113074392core:RetainedEarningsAccumulatedLosses2023-12-3113074392core:ShareCapitalOrdinaryShareClass12024-12-3113074392core:ShareCapitalOrdinaryShareClass12023-12-3113074392core:ShareCapitalOrdinaryShareClass22024-12-3113074392core:ShareCapitalOrdinaryShareClass22023-12-3113074392core:ShareCapitalOrdinaryShareClass32024-12-3113074392core:ShareCapitalOrdinaryShareClass32023-12-3113074392core:ShareCapitalOrdinaryShareClass42024-12-3113074392core:ShareCapitalOrdinaryShareClass42023-12-3113074392core:ShareCapitalOrdinaryShareClass52024-12-3113074392core:ShareCapitalOrdinaryShareClass52023-12-3113074392core:ShareCapitalOrdinaryShares2024-12-3113074392core:ShareCapitalOrdinaryShares2023-12-3113074392bus:Director22024-01-012024-12-3113074392core:PlantMachinery2024-01-012024-12-3113074392core:MotorVehicles2024-01-012024-12-31130743922023-01-012023-12-3113074392core:OtherPropertyPlantEquipment2023-12-3113074392core:OtherPropertyPlantEquipment2024-01-012024-12-3113074392core:WithinOneYear2024-12-3113074392core:WithinOneYear2023-12-3113074392bus:OrdinaryShareClass12024-01-012024-12-3113074392bus:OrdinaryShareClass22024-01-012024-12-3113074392bus:OrdinaryShareClass32024-01-012024-12-3113074392bus:OrdinaryShareClass52024-01-012024-12-3113074392bus:OrdinaryShareClass42024-01-012024-12-3113074392bus:OrdinaryShareClass12024-12-3113074392bus:OrdinaryShareClass12023-12-3113074392bus:OrdinaryShareClass22024-12-3113074392bus:OrdinaryShareClass22023-12-3113074392bus:OrdinaryShareClass32024-12-3113074392bus:OrdinaryShareClass32023-12-3113074392bus:OrdinaryShareClass42024-12-3113074392bus:OrdinaryShareClass42023-12-3113074392bus:OrdinaryShareClass52024-12-3113074392bus:OrdinaryShareClass52023-12-3113074392bus:AllOrdinaryShares2024-12-3113074392bus:AllOrdinaryShares2023-12-3113074392bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113074392bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3113074392bus:FRS1022024-01-012024-12-3113074392bus:AuditExemptWithAccountantsReport2024-01-012024-12-3113074392bus:Director12024-01-012024-12-3113074392bus:Director32024-01-012024-12-3113074392bus:Director42024-01-012024-12-3113074392bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP