2024-03-012025-02-282025-02-28false13226619VALUE OPTIMISED RETROFIT LIMITED2025-09-1243999falseiso4217:GBPxbrli:pure132266192024-02-29132266192025-02-28132266192024-03-012025-02-28132266192023-02-28132266192024-02-29132266192023-03-012024-02-2913226619bus:SmallEntities2024-03-012025-02-2813226619bus:AuditExempt-NoAccountantsReport2024-03-012025-02-2813226619bus:AbridgedAccounts2024-03-012025-02-2813226619bus:PrivateLimitedCompanyLtd2024-03-012025-02-2813226619core:WithinOneYear2025-02-2813226619core:AfterOneYear2025-02-2813226619core:WithinOneYear2024-02-2913226619core:AfterOneYear2024-02-2913226619core:ShareCapital2025-02-2813226619core:SharePremium2025-02-2813226619core:RevaluationReserve2025-02-2813226619core:OtherReservesSubtotal2025-02-2813226619core:RetainedEarningsAccumulatedLosses2025-02-2813226619core:ShareCapital2024-02-2913226619core:SharePremium2024-02-2913226619core:RevaluationReserve2024-02-2913226619core:OtherReservesSubtotal2024-02-2913226619core:RetainedEarningsAccumulatedLosses2024-02-2913226619core:LandBuildings2025-02-2813226619core:PlantMachinery2025-02-2813226619core:Vehicles2025-02-2813226619core:FurnitureFittings2025-02-2813226619core:OfficeEquipment2025-02-2813226619core:NetGoodwill2025-02-2813226619core:IntangibleAssetsOtherThanGoodwill2025-02-2813226619core:ListedExchangeTraded2025-02-2813226619core:UnlistedNon-exchangeTraded2025-02-2813226619core:LandBuildings2024-02-2913226619core:PlantMachinery2024-02-2913226619core:Vehicles2024-02-2913226619core:FurnitureFittings2024-02-2913226619core:OfficeEquipment2024-02-2913226619core:NetGoodwill2024-02-2913226619core:IntangibleAssetsOtherThanGoodwill2024-02-2913226619core:ListedExchangeTraded2024-02-2913226619core:UnlistedNon-exchangeTraded2024-02-2913226619core:LandBuildings2024-03-012025-02-2813226619core:PlantMachinery2024-03-012025-02-2813226619core:Vehicles2024-03-012025-02-2813226619core:FurnitureFittings2024-03-012025-02-2813226619core:OfficeEquipment2024-03-012025-02-2813226619core:NetGoodwill2024-03-012025-02-2813226619core:IntangibleAssetsOtherThanGoodwill2024-03-012025-02-2813226619core:ListedExchangeTraded2024-03-012025-02-2813226619core:UnlistedNon-exchangeTraded2024-03-012025-02-2813226619core:MoreThanFiveYears2024-03-012025-02-2813226619core:Non-currentFinancialInstruments2025-02-2813226619core:Non-currentFinancialInstruments2024-02-2913226619dpl:CostSales2024-03-012025-02-2813226619dpl:DistributionCosts2024-03-012025-02-2813226619core:LandBuildings2024-03-012025-02-2813226619core:PlantMachinery2024-03-012025-02-2813226619core:Vehicles2024-03-012025-02-2813226619core:FurnitureFittings2024-03-012025-02-2813226619core:OfficeEquipment2024-03-012025-02-2813226619dpl:AdministrativeExpenses2024-03-012025-02-2813226619core:NetGoodwill2024-03-012025-02-2813226619core:IntangibleAssetsOtherThanGoodwill2024-03-012025-02-2813226619dpl:GroupUndertakings2024-03-012025-02-2813226619dpl:ParticipatingInterests2024-03-012025-02-2813226619dpl:GroupUndertakingscore:ListedExchangeTraded2024-03-012025-02-2813226619core:ListedExchangeTraded2024-03-012025-02-2813226619dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-03-012025-02-2813226619core:UnlistedNon-exchangeTraded2024-03-012025-02-2813226619dpl:CostSales2023-03-012024-02-2913226619dpl:DistributionCosts2023-03-012024-02-2913226619core:LandBuildings2023-03-012024-02-2913226619core:PlantMachinery2023-03-012024-02-2913226619core:Vehicles2023-03-012024-02-2913226619core:FurnitureFittings2023-03-012024-02-2913226619core:OfficeEquipment2023-03-012024-02-2913226619dpl:AdministrativeExpenses2023-03-012024-02-2913226619core:NetGoodwill2023-03-012024-02-2913226619core:IntangibleAssetsOtherThanGoodwill2023-03-012024-02-2913226619dpl:GroupUndertakings2023-03-012024-02-2913226619dpl:ParticipatingInterests2023-03-012024-02-2913226619dpl:GroupUndertakingscore:ListedExchangeTraded2023-03-012024-02-2913226619core:ListedExchangeTraded2023-03-012024-02-2913226619dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-03-012024-02-2913226619core:UnlistedNon-exchangeTraded2023-03-012024-02-2913226619core:NetGoodwill2025-02-2813226619core:IntangibleAssetsOtherThanGoodwill2025-02-2813226619core:LandBuildings2025-02-2813226619core:PlantMachinery2025-02-2813226619core:Vehicles2025-02-2813226619core:FurnitureFittings2025-02-2813226619core:OfficeEquipment2025-02-2813226619core:AfterOneYear2025-02-2813226619core:WithinOneYear2025-02-2813226619core:ListedExchangeTraded2025-02-2813226619core:UnlistedNon-exchangeTraded2025-02-2813226619core:ShareCapital2025-02-2813226619core:SharePremium2025-02-2813226619core:RevaluationReserve2025-02-2813226619core:OtherReservesSubtotal2025-02-2813226619core:RetainedEarningsAccumulatedLosses2025-02-2813226619core:NetGoodwill2024-02-2913226619core:IntangibleAssetsOtherThanGoodwill2024-02-2913226619core:LandBuildings2024-02-2913226619core:PlantMachinery2024-02-2913226619core:Vehicles2024-02-2913226619core:FurnitureFittings2024-02-2913226619core:OfficeEquipment2024-02-2913226619core:AfterOneYear2024-02-2913226619core:WithinOneYear2024-02-2913226619core:ListedExchangeTraded2024-02-2913226619core:UnlistedNon-exchangeTraded2024-02-2913226619core:ShareCapital2024-02-2913226619core:SharePremium2024-02-2913226619core:RevaluationReserve2024-02-2913226619core:OtherReservesSubtotal2024-02-2913226619core:RetainedEarningsAccumulatedLosses2024-02-2913226619core:NetGoodwill2023-02-2813226619core:IntangibleAssetsOtherThanGoodwill2023-02-2813226619core:LandBuildings2023-02-2813226619core:PlantMachinery2023-02-2813226619core:Vehicles2023-02-2813226619core:FurnitureFittings2023-02-2813226619core:OfficeEquipment2023-02-2813226619core:AfterOneYear2023-02-2813226619core:WithinOneYear2023-02-2813226619core:ListedExchangeTraded2023-02-2813226619core:UnlistedNon-exchangeTraded2023-02-2813226619core:ShareCapital2023-02-2813226619core:SharePremium2023-02-2813226619core:RevaluationReserve2023-02-2813226619core:OtherReservesSubtotal2023-02-2813226619core:RetainedEarningsAccumulatedLosses2023-02-2813226619core:AfterOneYear2024-03-012025-02-2813226619core:WithinOneYear2024-03-012025-02-2813226619core:Non-currentFinancialInstrumentscore:CostValuation2024-03-012025-02-2813226619core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-012025-02-2813226619core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-012025-02-2813226619core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-012025-02-2813226619core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-012025-02-2813226619core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-012025-02-2813226619core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-012025-02-2813226619core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-012025-02-2813226619core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-012025-02-2813226619core:Non-currentFinancialInstrumentscore:CostValuation2025-02-2813226619core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-02-2813226619core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-02-2813226619core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-02-2813226619core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-02-2813226619core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-02-2813226619core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-02-2813226619core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-02-2813226619core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-02-2813226619core:Non-currentFinancialInstrumentscore:CostValuation2024-02-2913226619core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-02-2913226619core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-02-2913226619core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-02-2913226619core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-02-2913226619core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-02-2913226619core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-02-2913226619core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-02-2913226619core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-02-2913226619bus:Director12024-03-012025-02-28

VALUE OPTIMISED RETROFIT LIMITED

Registered Number
13226619
(England and Wales)

Unaudited Financial Statements for the Year ended
28 February 2025

VALUE OPTIMISED RETROFIT LIMITED
Company Information
for the year from 1 March 2024 to 28 February 2025

Director

MADDERS, Craig Paul

Registered Address

56 Redcatch Road
Bristol
BS4 2EY

Place of Business

Bristol North Baths

Gloucester Road

Bristol

BS7 8BN


Registered Number

13226619 (England and Wales)
VALUE OPTIMISED RETROFIT LIMITED
Balance Sheet as at
28 February 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets65,47051,141
65,47051,141
Current assets
Debtors99,588201,060
Cash at bank and on hand117,69017,680
217,278218,740
Creditors amounts falling due within one year(124,510)(141,330)
Net current assets (liabilities)92,76877,410
Total assets less current liabilities158,238128,551
Creditors amounts falling due after one year(54,972)(20,578)
Net assets103,266107,973
Capital and reserves
Profit and loss account103,266107,973
Shareholders' funds103,266107,973
The financial statements were approved and authorised for issue by the Director on 12 September 2025, and are signed on its behalf by:
MADDERS, Craig Paul
Director
Registered Company No. 13226619
VALUE OPTIMISED RETROFIT LIMITED
Notes to the Financial Statements
for the year ended 28 February 2025

1.Average number of employees

20252024
Average number of employees during the year2111