Company registration number 13583725 (England and Wales)
ABOUT:ENERGY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ABOUT:ENERGY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 11
ABOUT:ENERGY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
4
25,248
28,445
Tangible assets
5
385,255
130,321
410,503
158,766
Current assets
Debtors
6
554,971
292,312
Cash at bank and in hand
1,939,384
693,177
2,494,355
985,489
Creditors: amounts falling due within one year
8
(80,178)
(88,021)
Net current assets
2,414,177
897,468
Total assets less current liabilities
2,824,680
1,056,234
Creditors: amounts falling due after more than one year
9
(2,570,375)
(387,444)
Net assets
254,305
668,790
Capital and reserves
Called up share capital
11
103
103
Share premium account
1,327,526
1,327,526
Capital redemption reserve
14
13
Profit and loss reserves
(1,073,338)
(658,852)
Total equity
254,305
668,790
ABOUT:ENERGY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 September 2025 and are signed on its behalf by:
K O'Regan
Director
Company registration number 13583725 (England and Wales)
ABOUT:ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

About:Energy Limited is a private company limited by shares incorporated in England and Wales. The registered office is Arch 8, Chancel Street, London, United Kingdom, SE1 0UR.

1.1
Reporting period

The prior period financial statements were presented for the period commencing 1 September 2022, a 16 month period.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
10% straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

ABOUT:ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
33% straight line
Plant and equipment
20% or 50% straight line
Computers
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

ABOUT:ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ABOUT:ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

ABOUT:ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
1.15
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
14
19
ABOUT:ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
4
Intangible fixed assets
Other
£
Cost
At 1 January 2024 and 31 December 2024
29,503
Amortisation and impairment
At 1 January 2024
1,058
Amortisation charged for the year
3,197
At 31 December 2024
4,255
Carrying amount
At 31 December 2024
25,248
At 31 December 2023
28,445
5
Tangible fixed assets
Leasehold improvements
Plant and equipment
Computers
Total
£
£
£
£
Cost
At 1 January 2024
-
0
152,625
21,902
174,527
Additions
170,083
168,888
5,409
344,380
Disposals
-
0
(14,490)
-
0
(14,490)
At 31 December 2024
170,083
307,023
27,311
504,417
Depreciation and impairment
At 1 January 2024
-
0
37,420
6,786
44,206
Depreciation charged in the year
27,990
48,754
3,283
80,027
Eliminated in respect of disposals
-
0
(5,071)
-
0
(5,071)
At 31 December 2024
27,990
81,103
10,069
119,162
Carrying amount
At 31 December 2024
142,093
225,920
17,242
385,255
At 31 December 2023
-
0
115,205
15,116
130,321
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
141,584
158,996
Corporation tax recoverable
266,795
86,787
Other debtors
103,610
15,840
511,989
261,623
ABOUT:ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Debtors
(Continued)
- 9 -
2024
2023
Amounts falling due after more than one year:
£
£
Corporation tax recoverable
42,982
30,689
Total debtors
554,971
292,312
7
Deferred tax

As at 31 December 2024 there existed a potential net deferred tax asset of £114,789 (2023: asset of £43,946 ) comprising an asset of £217,415 (2023: £83,637) in respect of unrelieved trading losses and a liability of £102,626 (2023: £39,691) in respect of accelerated capital allowances. This has not been reflected as an asset given the uncertainty of future revenue streams and as the company is committed to significant continued investment in research and development.

8
Creditors: amounts falling due within one year
2024
2023
£
£
Obligations under finance leases
11,663
-
0
Trade creditors
28,611
50,398
Taxation and social security
-
0
5,415
Deferred income
28,567
26,515
Accruals
11,337
5,693
80,178
88,021
9
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
14,298
-
0
Deferred income
240
32,311
Other creditors
2,555,837
355,133
2,570,375
387,444

The balance in Other Creditors of £2,555,837 relates to Advance Subscription Agreements issued during the year. These have been recognised in liabilities as the agreements are fixed consideration for variable equity amounts.

These will automatically convert into shares on a qualifying issue, or an insolvency event.

ABOUT:ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
10
Share-based payment transactions
Number of share options
Weighted average exercise price
2024
2023
2024
2023
Number
Number
£
£
Outstanding at 1 January 2024
490,567
51,600
-
0
-
0
Granted
548,802
534,970
-
0
-
0
Forfeited
-
0
-
0
-
0
-
0
Exercised
(25,771)
0
-
0
-
0
-
0
Expired
(68,379)
0
(96,003)
0
-
0
-
0
Outstanding at 31 December 2024
945,219
490,567
-
0
-
0
Exercisable at 31 December 2024
483,002
122,642
-
0
-
0

The options outstanding at 31 December 2024 had an exercise price ranging from £0.00001 to £0.24, and a remaining contractual life of between 1 and 4 years.

Liabilities and expenses

During the year, the company recognised total share-based payment expenses of £15,484 (2023 - £3,007) which related to equity settled share based payment transactions.

11
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 0.001p each
9,319,040
9,293,269
93
93
T Ordinary of 0.001p each
1,055,008
1,055,008
10
10
10,374,048
10,348,277
103
103

During the year 25,771 Ordinary Shares with a nominal value of £0.00001 each were issued at par on the exercise of share options.

12
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Total commitments
219,692
-
ABOUT:ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
13
Prior period adjustment

A prior period adjustment was made to the financial statements to reclassify long-term creditors previously recognised in equity in accordance with FRS102.

Reconciliation of changes in equity
1 September
31 December
2022
2023
£
£
Adjustments to prior year
Fixed for fixed loan agreements reallocated to non-current liabilities from equity
-
(355,133)
Equity as previously reported
166,486
1,023,923
Equity as adjusted
166,486
668,790
Analysis of the effect upon equity
Equity reserve
-
(355,133)
Reconciliation of changes in loss for the previous financial period
2023
£
Total adjustments
-
Loss as previously reported
(626,836)
Loss as adjusted
(626,836)
2024-12-312024-01-01falsefalsefalse16 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityK O'ReganN MorrisN ShahG WhiteL WebsterT Bollore135837252024-01-012024-12-31135837252024-12-31135837252023-12-3113583725core:IntangibleAssetsOtherThanGoodwill2024-12-3113583725core:IntangibleAssetsOtherThanGoodwill2023-12-3113583725core:LeaseholdImprovements2024-12-3113583725core:PlantMachinery2024-12-3113583725core:ComputerEquipment2024-12-3113583725core:LeaseholdImprovements2023-12-3113583725core:PlantMachinery2023-12-3113583725core:ComputerEquipment2023-12-3113583725core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113583725core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113583725core:ShareCapital2024-12-3113583725core:ShareCapital2023-12-3113583725core:SharePremium2024-12-3113583725core:SharePremium2023-12-3113583725core:CapitalRedemptionReserve2024-12-3113583725core:CapitalRedemptionReserve2023-12-3113583725core:RetainedEarningsAccumulatedLosses2024-12-3113583725core:RetainedEarningsAccumulatedLosses2023-12-3113583725core:ShareCapitalOrdinaryShareClass12024-12-3113583725core:ShareCapitalOrdinaryShareClass12023-12-3113583725core:ShareCapitalOrdinaryShareClass22024-12-3113583725core:ShareCapitalOrdinaryShareClass22023-12-3113583725core:ShareCapitalOrdinaryShares2024-12-3113583725core:ShareCapitalOrdinaryShares2023-12-3113583725bus:Director12024-01-012024-12-3113583725core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3113583725core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3113583725core:LeaseholdImprovements2024-01-012024-12-3113583725core:PlantMachinery2024-01-012024-12-3113583725core:ComputerEquipment2024-01-012024-12-31135837252022-09-012023-12-3113583725core:IntangibleAssetsOtherThanGoodwill2023-12-3113583725core:LeaseholdImprovements2023-12-3113583725core:PlantMachinery2023-12-3113583725core:ComputerEquipment2023-12-31135837252023-12-3113583725core:CurrentFinancialInstruments2024-12-3113583725core:CurrentFinancialInstruments2023-12-3113583725core:Non-currentFinancialInstruments2024-12-3113583725core:Non-currentFinancialInstruments2023-12-3113583725core:WithinOneYear2024-12-3113583725core:WithinOneYear2023-12-3113583725core:Non-currentFinancialInstruments12024-12-3113583725core:Non-currentFinancialInstruments12023-12-31135837252022-08-3113583725bus:OrdinaryShareClass12024-01-012024-12-3113583725bus:OrdinaryShareClass22024-01-012024-12-3113583725bus:OrdinaryShareClass12024-12-3113583725bus:OrdinaryShareClass12023-12-3113583725bus:OrdinaryShareClass22024-12-3113583725bus:OrdinaryShareClass22023-12-3113583725bus:AllOrdinaryShares2024-12-3113583725bus:AllOrdinaryShares2023-12-3113583725bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113583725bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3113583725bus:FRS1022024-01-012024-12-3113583725bus:AuditExemptWithAccountantsReport2024-01-012024-12-3113583725bus:Director22024-01-012024-12-3113583725bus:Director32024-01-012024-12-3113583725bus:Director42024-01-012024-12-3113583725bus:Director52024-01-012024-12-3113583725bus:Director62024-01-012024-12-3113583725bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP