Company registration number 13876559 (England and Wales)
COX AUTOMOTIVE EV BATTERY SOLUTIONS LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
COX AUTOMOTIVE EV BATTERY SOLUTIONS LIMITED
COMPANY INFORMATION
Directors
M Forbes
F Sheikh
(Appointed 1 July 2024)
Company number
13876559
Registered office
Central House
Leeds Road
Rothwell
Leeds
West Yorkshire
United Kingdom
LS26 0JE
Accountants
Deloitte LLP
Statutory Auditor
1 City Square
Leeds
United Kingdom
LS1 2AL
Bankers
Barclays Bank Plc
PO Box 6539
Leicester
United Kingdom
LE87 2GA
Solicitors
CMS Cameron McKenna Nabarro Olswang LLP
Cannon Place
78 Cannon Street
London
United Kingdom
EC4N 6AF
COX AUTOMOTIVE EV BATTERY SOLUTIONS LIMITED
CONTENTS
Page
Directors' report
1 - 2
Profit and loss account
3
Balance sheet
4
Notes to the financial statements
5 - 12
COX AUTOMOTIVE EV BATTERY SOLUTIONS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present their annual report and financial statements for the year ended 31 December 2024. The company was incorporated on 27 January 2022 with the period being 11 months ended 31 December 2022. This is the first year accounts have been filed for Spiers New Technologies UK Limited ("The company").
Principal activities
The principal activity of the company is that of the recycling and refurbishment of electric vehicle batteries.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
R Carson
(Resigned 1 July 2024)
M Forbes
F Sheikh
(Appointed 1 July 2024)
Going Concern
The Company is a subsidiary in the Manheim Global Management UK Limited Group (‘MGMUK’). The Company is in a net current liabilities position at the year-end and not forecast to generate sufficient cash to cover its liabilities as reported. Therefore, the Company obtained a letter of support from MGMUK confirming the necessary funds will be made available for the Company to meet its liabilities as they fall due for at least 12 months from the date of signing its Annual report and financial statements.
MGMUK operates a centralised treasury function and cash pooling for all UK based entities. MGMUK debt facilities currently available are a £10.0m overdraft facility provided by Barclays Bank Plc, repayable on demand. At the date of this report, MGMUK reports net cash of £32.1m and undrawn facilities of £10.0m.
The Company shares common Directors with MGMUK, who in their assessment of going concern considered the ability of MGMUK and its subsidiaries to operate on a cash pooled basis with the resources available to it.
The Directors have prepared cash flow forecasts for the MGMUK group with the following considerations:
the working capital structure and liquidity of the Group and the ability of the Group to continue to service its creditors as they fall due;
the cash and committed funding facilities in place;
the principal risks facing the Group and its systems of risk mitigation and control;
External factors influencing overall performance such as inflation;
the Board approved cash flow forecasts prepared for a period to 31 September 2026; and
The Directors modelled downside scenarios to consider potential impact on the Group's forecast results and cash flows. Assumptions in the scenarios are reductions in Group EBITDA excluding FX and restructuring, which could result from falls in revenue or increases in costs, driven by market conditions. The Directors also conducted stress testing of the Group's forecasts and, considering reasonable downside sensitivities, the Directors are satisfied that the Group is expected to operate within its available cash resources. After modelling a 50% reduction in Group EBITDA excluding FX and restructuring across all operations, sufficient facility headroom remained in the model across all months.
The Directors consider MGMUK maintains sufficient available cash balances and committed facilities to meet its financial obligations and to provide support as required to the Company in meeting its financial liabilities as they fall due for at least 12 months from the date of signing these financial statements.
Accordingly, the Directors have adopted the going concern basis in preparing the Company’s financial statements.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
COX AUTOMOTIVE EV BATTERY SOLUTIONS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
On behalf of the board
M Forbes
Director
22 September 2025
COX AUTOMOTIVE EV BATTERY SOLUTIONS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
2024
2023
Notes
£'000
£'000
Turnover
-
-
Distribution costs
(387)
(3)
Administrative expenses
(800)
(28)
Loss before taxation
(1,187)
(31)
Tax on loss
(101)
9
Loss for the financial year
(1,288)
(22)
The profit and loss account has been prepared on the basis that all operations are continuing operations.
COX AUTOMOTIVE EV BATTERY SOLUTIONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 4 -
2024
2023
Notes
£'000
£'000
£'000
£'000
Fixed assets
Intangible assets
4
43
Tangible assets
5
1,254
1,297
Current assets
Debtors
6
363
411
Creditors: amounts falling due within one year
7
(3,146)
(702)
Net current liabilities
(2,783)
(291)
#VALUE!
(1,486)
(291)
Provisions for liabilities
(92)
Net liabilities
(1,578)
(291)
Capital and reserves
Called up share capital
Profit and loss reserves
(1,578)
(291)
Total shareholders' funds
(1,578)
(291)
The notes on pages 5 to 12 form part of these financial statements.
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 22 September 2025 and are signed on its behalf by:
M Forbes
Director
Company Registration No. 13876559
COX AUTOMOTIVE EV BATTERY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
1
Accounting policies
Company information
Cox Automotive EV Battery Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Central House, Leeds Road, Rothwell, Leeds, West Yorkshire, United Kingdom, LS26 0JE.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.
The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
The financial statements of the company are consolidated in the financial statements of Manheim Global Management UK Limited. These consolidated financial statements are available from its registered office, Central House, Leeds Road, Rothwell, Leeds, LS26 0JE.
COX AUTOMOTIVE EV BATTERY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.2
Going concern
The Company is a subsidiary in the Manheim Global Management UK Limited Group (‘MGMUK’). The Company is in a net current liabilities position at the year-end and not forecast to generate sufficient cash to cover its liabilities as reported. Therefore, the Company obtained a letter of support from MGMUK confirming the necessary funds will be made available for the Company to meet its liabilities as they fall due for at least 12 months from the date of signing its Annual report and financial statements.true
MGMUK operates a centralised treasury function and cash pooling for all UK based entities. MGMUK debt facilities currently available are a £10.0m overdraft facility provided by Barclays Bank Plc, repayable on demand. At the date of this report, MGMUK reports net cash of £32.1m and undrawn facilities of £10.0m.
The Company shares common Directors with MGMUK, who in their assessment of going concern considered the ability of MGMUK and its subsidiaries to operate on a cash pooled basis with the resources available to it.
The Directors have prepared cash flow forecasts for the MGMUK group with the following considerations:
• the working capital structure and liquidity of the Group and the ability of the Group to continue to service its creditors as they fall due;
• the cash and committed funding facilities in place;
• the principal risks facing the Group and its systems of risk mitigation and control;
• External factors influencing overall performance such as inflation;
• the Board approved cash flow forecasts prepared for a period to 31 September 2026; and
• The Directors modelled downside scenarios to consider potential impact on the Group's forecast results and cash flows. Assumptions in the scenarios are reductions in Group EBITDA excluding FX and restructuring, which could result from falls in revenue or increases in costs, driven by market conditions. The Directors also conducted stress testing of the Group's forecasts and, considering reasonable downside sensitivities, the Directors are satisfied that the Group is expected to operate within its available cash resources. After modelling a 50% reduction in Group EBITDA excluding FX and restructuring across all operations, sufficient facility headroom remained in the model across all months.
The Directors consider MGMUK maintains sufficient available cash balances and committed facilities to meet its financial obligations and to provide support as required to the Company in meeting its financial liabilities as they fall due for at least 12 months from the date of signing these financial statements.
Accordingly, the Directors have adopted the going concern basis in preparing the Company’s financial statements.
1.3
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software and development
On a straight-line basis over 3 years
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
COX AUTOMOTIVE EV BATTERY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
10% to 33.3% of cost or valuation
Plant and equipment
33.3% of cost
Fixtures and fittings
33.3% of cost
Computers
33.3% of cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
COX AUTOMOTIVE EV BATTERY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 8 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
COX AUTOMOTIVE EV BATTERY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 9 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Management consider there to be no critical areas of judgement or key sources of estimation uncertainty in the business in the current or preceding year.
COX AUTOMOTIVE EV BATTERY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
3
4
Intangible fixed assets
Software and development
£'000
Cost
At 1 January 2024
Additions
44
At 31 December 2024
44
Amortisation and impairment
At 1 January 2024
Amortisation charged for the year
1
At 31 December 2024
1
Carrying amount
At 31 December 2024
43
At 31 December 2023
More information on impairment movements in the year is given in note .
COX AUTOMOTIVE EV BATTERY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£'000
£'000
£'000
Cost
At 1 January 2024
Additions
434
900
1,334
At 31 December 2024
434
900
1,334
Depreciation and impairment
At 1 January 2024
Depreciation charged in the year
35
45
80
At 31 December 2024
35
45
80
Carrying amount
At 31 December 2024
399
855
1,254
At 31 December 2023
6
Debtors
2024
2023
Amounts falling due within one year:
£'000
£'000
Amounts owed by group undertakings
258
398
Other debtors
105
4
363
402
Deferred tax asset
9
363
411
7
Creditors: amounts falling due within one year
2024
2023
£'000
£'000
Amounts owed to group undertakings
2,482
529
Other creditors
664
173
3,146
702
8
Parent company
COX AUTOMOTIVE EV BATTERY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Parent company
(Continued)
- 12 -
The Company’s ultimate parent company and ultimate controlling party is Cox Enterprises, Inc. The registered office of Cox Enterprises, Inc. is at 251 Little Falls Drive, Wilmington, Delaware 19808, United States of America. The parent undertaking of the largest Company, which includes the Company and for which group financial statements are prepared is Cox Enterprises, Inc. The financial statements of Cox Enterprises, Inc. are not publicly available.
The immediate parent company is Cox Automotive UK Limited. The registered office of Cox Automotive UK Limited is Central House, Leeds Road, Rothwell, Leeds, LS26 0JE. The parent undertaking of the smallest Company, which includes the Company and for which group financial statements are prepared, is Manheim Global Management UK Limited. Copies of the financial statements of Manheim Global Management UK Limited can be obtained from Companies House, Crown Way, Cardiff CF14 3UZ, United Kingdom.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2024.310R CarsonM ForbesF Sheikh138765592024-01-012024-12-3113876559bus:Director22024-01-012024-12-3113876559bus:Director32024-01-012024-12-3113876559bus:Director12024-01-012024-12-3113876559bus:RegisteredOffice2024-01-012024-12-3113876559bus:Agent12024-01-012024-12-31138765592024-12-31138765592023-01-012023-12-31138765592023-12-3113876559core:IntangibleAssetsOtherThanGoodwill2024-12-3113876559core:IntangibleAssetsOtherThanGoodwill2023-12-3113876559core:LandBuildings2024-12-3113876559core:OtherPropertyPlantEquipment2024-12-3113876559core:LandBuildings2023-12-3113876559core:OtherPropertyPlantEquipment2023-12-3113876559core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113876559core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113876559core:CurrentFinancialInstruments2024-12-3113876559core:CurrentFinancialInstruments2023-12-3113876559core:ShareCapital2024-12-3113876559core:ShareCapital2023-12-3113876559core:RetainedEarningsAccumulatedLosses2024-12-3113876559core:RetainedEarningsAccumulatedLosses2023-12-3113876559core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3113876559core:ComputerSoftware2024-01-012024-12-3113876559core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3113876559core:PlantMachinery2024-01-012024-12-3113876559core:FurnitureFittings2024-01-012024-12-3113876559core:ComputerEquipment2024-01-012024-12-3113876559core:IntangibleAssetsOtherThanGoodwill2023-12-3113876559core:LandBuildings2023-12-3113876559core:OtherPropertyPlantEquipment2023-12-31138765592023-12-3113876559core:LandBuildings2024-01-012024-12-3113876559core:OtherPropertyPlantEquipment2024-01-012024-12-3113876559core:WithinOneYear2024-12-3113876559core:WithinOneYear2023-12-3113876559bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113876559bus:FRS1022024-01-012024-12-3113876559bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3113876559bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP