Company registration number 14276801 (England and Wales)
BOTLEY BESS LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE UNAUDITED YEAR ENDED 31 DECEMBER 2024
BOTLEY BESS LTD
COMPANY INFORMATION
Directors
Mr P. Dove
Mr M. Kwon
(Appointed 12 July 2024)
Ms E. Tighe
(Appointed 12 July 2024)
Mr C. Leahy
(Appointed 12 July 2024)
Company number
14276801
Registered office
Maltravers House
Petters Way
YEOVIL
Somerset
United Kingdom
BA20 1SH
Accountants
Old Mill Accountancy Limited
Maltravers House
Petters Way
YEOVIL
Somerset
BA20 1SH
BOTLEY BESS LTD
CONTENTS
Page
Directors' report
1
Accountants' report
2
Income statement
3
Statement of financial position
4 - 5
Statement of changes in equity
6
Statement of cash flows
7
Notes to the financial statements
8 - 17
BOTLEY BESS LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company is that of an investment holding company.

Results and dividends

The results for the year are set out on page 3.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr P. Dove
Miss S. Kim
(Resigned 17 July 2024)
Mr Y. Park
(Resigned 17 July 2024)
Mr J. Chang
(Resigned 17 July 2024)
Mr M. Kwon
(Appointed 12 July 2024)
Ms E. Tighe
(Appointed 12 July 2024)
Mr C. Leahy
(Appointed 12 July 2024)
Supplier payment policy

The company's current policy concerning the payment of trade creditors is to follow the CBI's Prompt Payers Code (copies are available from the CBI, Centre Point, 103 New Oxford Street, London WC1A 1DU).

 

The company's current policy concerning the payment of trade creditors is to:

 

Trade creditors of the company at the year end were equivalent to nil day's purchases, based on the average daily amount invoiced by suppliers during the year.

Small Company Exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

 

In preparing this report, the Directors have taken advantage of the small companies' exemptions provided by section 414B of the Companies Act 2006 not to provide a Strategic Report.

On behalf of the board
Mr P. Dove
Mr M. Kwon
Director
Director
22 September 2025
BOTLEY BESS LTD
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF BOTLEY BESS LTD FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Botley Bess Ltd for the year ended 31 December 2024 which comprise the income statement, the statement of financial position, the statement of changes in equity, the statement of cash flows and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Botley Bess Ltd, as a body, in accordance with the terms of our engagement letter dated 20 March 2024. Our work has been undertaken solely to prepare for your approval the financial statements of Botley Bess Ltd and state those matters that we have agreed to state to the board of directors of Botley Bess Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Botley Bess Ltd and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Botley Bess Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Botley Bess Ltd. You consider that Botley Bess Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Botley Bess Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Old Mill Accountancy Limited
Maltravers House
Petters Way
YEOVIL
Somerset
BA20 1SH
22 September 2025
BOTLEY BESS LTD
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
2024
2023
Notes
£
£
Other operating income
53
429,356
Administrative expenses
(203,842)
(200,346)
Operating (loss)/profit
(203,789)
229,010
Investment revenues
4
1,288,744
629,604
Finance costs
5
(1,252,054)
(778,282)
(Loss)/profit before taxation
(167,099)
80,332
Income tax expense
6
(16,910)
(49,753)
(Loss)/profit and total comprehensive income for the year
(184,009)
30,579
BOTLEY BESS LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 4 -
2024
2023
Notes
£
£
Non-current assets
Intangible assets
7
3,186,890
3,374,174
Investments
9
40,982,855
36,982,855
44,169,745
40,357,029
Current assets
Trade and other receivables
10
374,561
314,569
Cash and cash equivalents
44,811
74,044
419,372
388,613
Current liabilities
Trade and other payables
15
470,894
397,492
Current tax liabilities
3,835
49,753
Borrowings
12
24,329,837
20,329,837
24,804,566
20,777,082
Net current liabilities
(24,385,194)
(20,388,469)
Net assets
19,784,551
19,968,560
Equity
Called up share capital
16
20,236,084
20,236,084
Retained earnings
(451,533)
(267,524)
Total equity
19,784,551
19,968,560

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

 

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

BOTLEY BESS LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 5 -
The financial statements were approved by the board of directors and authorised for issue on 22 September 2025 and are signed on its behalf by:
Mr P. Dove
Mr M. Kwon
Director
Director
Company registration number 14276801 (England and Wales)
BOTLEY BESS LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
Share capital
Retained earnings
Total
Notes
£
£
£
Balance at 1 January 2023
474,084
(298,103)
175,981
Year ended 31 December 2023:
Profit and total comprehensive income
-
30,579
30,579
Transactions with owners:
Issue of share capital
16
19,762,000
-
19,762,000
Balance at 31 December 2023
20,236,084
(267,524)
19,968,560
Year ended 31 December 2024:
Loss and total comprehensive income
-
(184,009)
(184,009)
Balance at 31 December 2024
20,236,084
(451,533)
19,784,551
BOTLEY BESS LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
20
(3,095)
1,285,940
Interest paid
(1,252,054)
(778,282)
Income taxes paid
(62,828)
-
0
Net cash (outflow)/inflow from operating activities
(1,317,977)
507,658
Investing activities
Purchase of intangible assets
-
0
(210,521)
Purchase of subsidiaries
-
0
(14,295,838)
Repayment of loans
(4,000,000)
(19,183,525)
Interest received
1,288,744
629,604
Net cash used in investing activities
(2,711,256)
(33,060,280)
Financing activities
Proceeds from issue of shares
-
0
19,762,000
Proceeds from borrowings
4,000,000
12,807,320
Net cash generated from financing activities
4,000,000
32,569,320
Net (decrease)/increase in cash and cash equivalents
(29,233)
16,698
Cash and cash equivalents at beginning of year
74,044
57,346
Cash and cash equivalents at end of year
44,811
74,044
BOTLEY BESS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
1
Accounting policies
Company information

Botley Bess Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Maltravers House, Petters Way, Yeovil, Somerset, United Kingdom, BA20 1SH. The company's principal activities and nature of its operations are disclosed in the directors' report.

1.1
Accounting convention

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 408 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The directors have at the time of approving the financial statements, a reasonable expectation that the truecompany has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Intangible assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

 

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

 

Exclusivity Licence             20 Years Straight Line

 

1.4
Impairment of tangible and intangible assets

At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually, and whenever there is an indication that the asset may be impaired.

BOTLEY BESS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 9 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial assets

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

Impairment of financial assets

Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.

 

The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.

1.7
Financial liabilities

The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.

Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

BOTLEY BESS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 10 -
Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

BOTLEY BESS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2
Critical accounting estimates and judgements

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

 

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.

Key sources of estimation uncertainty
Amortisation

 

Exclusivity licenses within intangible assets are amortised over their useful economic life of twenty years. This is in line with the underlying assets held within related entities.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Management
4
4
4
Investment income
2024
2023
£
£
Interest income
Financial instruments measured at amortised cost:
Other interest income on financial assets
1,288,744
629,604
Income above relates to assets held at amortised cost, unless stated otherwise.
5
Finance costs
2024
2023
£
£
Other interest payable
1,252,054
778,282
BOTLEY BESS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
6
Income tax expense
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
3,835
49,753
Adjustments in respect of prior periods
13,075
-
0
Total UK current tax
16,910
49,753

The charge for the year can be reconciled to the (loss)/profit per the income statement as follows:

2024
2023
£
£
(Loss)/profit before taxation
(167,099)
80,332
Expected tax (credit)/charge based on a corporation tax rate of 19.00% (2023: 23.52%)
(31,749)
18,894
Under/(over) provided in prior years
13,075
-
0
Fixed asset differences
35,584
43,517
Tax credits
-
0
2,944
Remeasurement of deferred tax for changes in tax rates
-
0
982
Movement in deferred tax not recognised
-
0
(16,584)
Taxation charge for the year
16,910
49,753
BOTLEY BESS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
7
Intangible assets
Exclusivity License
£
Cost
At 1 January 2023
3,524,917
Additions
210,521
At 31 December 2023
3,735,438
At 31 December 2024
3,735,438
Amortisation and impairment
At 1 January 2023
176,246
Charge for the year
185,018
At 31 December 2023
361,264
Charge for the year
187,284
At 31 December 2024
548,548
Carrying amount
At 31 December 2024
3,186,890
At 31 December 2023
3,374,174
At 31 December 2022
3,348,671
8
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Principal activities
Class of
% Held
shares held
Direct
Botley Energy Reserve Limited
Maltravers House, Petters Way, Yeovil, Somerset, BA20 1SH
Battery Energy Storage Systems
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Botley Energy Reserve Limited
10,879,487
(1,220,079)
BOTLEY BESS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
9
Investments
Current
Non-current
2024
2023
2024
2023
£
£
£
£
Investments in subsidiaries
-
0
-
0
16,653,018
16,653,018
Loans to subsidiaries
-
-
24,329,837
20,329,837
-
0
-
0
40,982,855
36,982,855
Movements in non-current investments
Shares in subsidiaries
Loans to subsidiaries
Total
£
£
£
Cost or valuation
At 1 January 2024
16,653,018
20,329,837
36,982,855
Additions
-
4,000,000
4,000,000
At 31 December 2024
16,653,018
24,329,837
40,982,855
Carrying amount
At 31 December 2024
16,653,018
24,329,837
40,982,855
At 31 December 2023
16,653,018
20,329,837
36,982,855
10
Trade and other receivables
2024
2023
£
£
Trade receivables
-
0
480
Other receivables
101,184
66,000
Prepayments
273,377
248,089
374,561
314,569

There are no trade and other receivables due after more than one year.

BOTLEY BESS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
11
Trade receivables - credit risk
Fair value of trade receivables

The directors consider that the carrying amount of trade and other receivables is approximately equal to their fair value.

No significant receivable balances are impaired at the reporting end date.

12
Borrowings
2024
2023
£
£
Borrowings held at amortised cost:
Loans from parent undertaking
24,329,837
20,329,837

 

13
Fair value of financial liabilities

Except as detailed below, the directors consider that the carrying amounts of financial liabilities carried at amortised cost in the financial statements are approximate to their fair values.

14
Liquidity risk

The following table details the remaining contractual maturity for the company's financial liabilities with agreed repayment periods. The contractual maturity is based on the earliest date on which the company may be required to pay. The loans payable to the parent company are due on demand, however, the directors understand that these loans will not be required to be repaid until such a time as the company has sufficient cash reserves to allow this.

Less than 1 month
£
At 31 December 2023
Financial Liabilities
20,777,081
At 31 December 2024
Financial Liabilities
24,804,566
15
Trade and other payables
2024
2023
£
£
Amount owed to parent undertaking
100,816
100,816
Accruals
350,078
224,736
Social security and other taxation
20,000
66,343
Other payables
-
5,597
470,894
397,492
BOTLEY BESS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
16
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of 1p each
2,023,608,344
2,023,608,344
20,236,083
20,236,083
Ordinary B of £1 each
1
1
1
1
2,023,608,345
2,023,608,345
20,236,084
20,236,084

Ordinary A shares of £0.01 value have full rights to voting and dividend distribution.

 

Ordinary B shares of £1 value do not have any rights to voting. After distribution to relevant Ordinary A shareholders any remaining cash may be apportioned between Ordinary B shares.

17
Capital risk management

The company manages its capital to ensure that it will be able to continue as a going concern while maximising the return to stakeholders through the optimisation of the debt and equity balance.

 

The capital structure of the company consists of debt, cash and cash equivalents and equity comprising share capital, reserves and retained earnings. The company reviews the capital structure annually and as part of this review considers the cost of capital and the risks associated with each class of capital.

 

The gearing ratio at the period end is 55.6% (2023: 50.9%).

 

The company is not subject to any externally imposed capital requirements.

18
Related party transactions

During the year the company entered into the following transactions with related parties:

Management Charges Recieved
Loan Interest Paid
2024
2023
2024
2023
£
£
£
£
Entities with joint control or significant influence over the company
-
-
1,252,054
778,282
Subsidiaries
53
429,356
-
-
53
429,356
1,252,054
778,282
BOTLEY BESS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
18
Related party transactions
(Continued)
- 17 -

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due to related parties
£
£
Entities with joint control or significant influence over the company
24,329,837
20,329,837

Included in the above amounts due to related parties are four loans with annual interest charged at 5.58%. The loans are all due for repayment within one year. The aggregate amount of loans owed at the reporting date was £24,329,837 (2023: £20,329,837).

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
£
£
Subsidiaries
24,329,837
20,329,837
19
Controlling party

Botley Bess Ltd is owned by SH Global Infrastructure, an unincorporated, trust-type fund of Korea, acting through KEB Hana Bank in its capacity as trustee.

20
Cash (absorbed by)/generated from operations
2024
2023
£
£
(Loss)/profit for the year before taxation
(167,099)
80,332
Adjustments for:
Finance costs
1,252,054
778,282
Investment income
(1,288,744)
(629,604)
Amortisation and impairment of intangible assets
187,284
185,018
Movements in working capital:
(Increase)/decrease in trade and other receivables
(59,992)
478,419
Increase in trade and other payables
73,402
393,493
Cash (absorbed by)/generated from operations
(3,095)
1,285,940
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr P. DoveMiss S. KimMr Y. ParkMr J. ChangMr M. KwonMs E. TigheMr C. Leahy142768012024-01-012024-12-3114276801bus:Director12024-01-012024-12-3114276801bus:Director52024-01-012024-12-3114276801bus:Director62024-01-012024-12-3114276801bus:Director72024-01-012024-12-3114276801bus:Director22024-01-012024-12-3114276801bus:Director32024-01-012024-12-3114276801bus:Director42024-01-012024-12-3114276801bus:RegisteredOffice2024-01-012024-12-31142768012024-12-3114276801core:ContinuingOperations2024-01-012024-12-31142768012023-01-012023-12-3114276801core:ContinuingOperations2023-01-012023-12-3114276801core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3114276801core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3114276801core:IntangibleAssetsOtherThanGoodwill2024-12-3114276801core:IntangibleAssetsOtherThanGoodwill2023-12-3114276801core:Non-currentFinancialInstruments2024-12-3114276801core:Non-currentFinancialInstruments2023-12-3114276801core:CurrentFinancialInstruments2024-12-3114276801core:CurrentFinancialInstruments2023-12-31142768012023-12-31142768012023-12-31142768012022-12-3114276801core:ShareCapital2024-12-3114276801core:ShareCapital2023-12-3114276801core:RetainedEarningsAccumulatedLosses2024-12-3114276801core:RetainedEarningsAccumulatedLosses2023-12-3114276801core:OtherMiscellaneousReserve2022-12-3114276801core:ShareCapitalOrdinaryShares2024-12-3114276801core:ShareCapitalOrdinaryShares2023-12-3114276801core:ShareCapital2023-01-012023-12-3114276801core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3114276801core:UKTax2024-01-012024-12-3114276801core:UKTax2023-01-012023-12-311427680112024-01-012024-12-311427680112023-01-012023-12-311427680122024-01-012024-12-311427680122023-01-012023-12-311427680132024-01-012024-12-311427680132023-01-012023-12-311427680142024-01-012024-12-311427680142023-01-012023-12-311427680152024-01-012024-12-311427680152023-01-012023-12-3114276801core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-12-3114276801core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3114276801core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3114276801core:Subsidiary12024-01-012024-12-3114276801core:Subsidiary112024-01-012024-12-3114276801core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2024-12-3114276801core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2023-12-3114276801core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2024-12-3114276801core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2023-12-3114276801core:AllSubsidiaries2024-12-3114276801bus:PrivateLimitedCompanyLtd2024-01-012024-12-3114276801bus:AuditExemptWithAccountantsReport2024-01-012024-12-3114276801bus:FullIFRS2024-01-012024-12-3114276801bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP